(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.27%301.63K | -62.05%304.42K | -60.52%371.53K | -60.52%371.53K | -28.16%677.82K | -36.57%799.55K | -41.60%802.11K | -35.51%941.12K | -35.51%941.12K | 0.43%943.56K |
-Cash and cash equivalents | -82.20%50.21K | -17.14%50.23K | -2.04%60.84K | -2.04%60.84K | 1,657.25%154.83K | 228.37%282.1K | -40.14%60.62K | -95.43%62.11K | -95.43%62.11K | -98.67%8.81K |
-Short term investments | -51.41%251.43K | -65.72%254.18K | -64.66%310.69K | -64.66%310.69K | -44.05%522.99K | -55.95%517.45K | -41.71%741.49K | 767.21%879.01K | 767.21%879.01K | 238.86%934.75K |
Receivables | -62.95%6.83K | -93.89%7.48K | -94.28%11.63K | -94.28%11.63K | -96.84%18.88K | -96.49%18.43K | -76.83%122.38K | -60.97%203.22K | -60.97%203.22K | -5.13%597.2K |
-Taxes receivable | -62.95%6.83K | -93.89%7.48K | -94.28%11.63K | -94.28%11.63K | -96.84%18.88K | -96.49%18.43K | -76.83%122.38K | -60.97%203.22K | -60.97%203.22K | -5.13%597.2K |
Prepaid assets | -72.47%1.58K | -72.36%2.29K | 159.09%4.21K | 159.09%4.21K | 4.16%4.29K | 1.73%5.75K | 2.00%8.3K | 4.91%1.62K | 4.91%1.62K | 5.70%4.11K |
Total current assets | -62.36%310.04K | -66.32%314.19K | -66.20%387.36K | -66.20%387.36K | -54.62%700.99K | -54.02%823.73K | -51.16%932.79K | -42.17%1.15M | -42.17%1.15M | -1.78%1.54M |
Non current assets | ||||||||||
Net PPE | 5.06%6.94M | 6.46%6.92M | 8.40%6.92M | 8.40%6.92M | 14.33%6.84M | 28.44%6.6M | 28.68%6.5M | 28.90%6.38M | 28.90%6.38M | 22.01%5.98M |
-Gross PPE | 5.07%6.94M | 6.47%6.92M | ---- | ---- | 14.34%6.84M | 28.45%6.6M | 28.68%6.5M | ---- | ---- | 22.02%5.98M |
-Accumulated depreciation | -62.27%-1.49K | -74.03%-1.35K | ---- | ---- | -117.66%-1.06K | -166.57%-917 | -183.52%-774 | ---- | ---- | -271.76%-487 |
Total non current assets | 5.06%6.94M | 6.46%6.92M | 8.40%6.92M | 8.40%6.92M | 14.33%6.84M | 28.44%6.6M | 28.68%6.5M | 28.90%6.38M | 28.90%6.38M | 22.01%5.98M |
Total assets | -2.42%7.25M | -2.67%7.24M | -2.96%7.3M | -2.96%7.3M | 0.18%7.54M | 7.13%7.43M | 6.78%7.44M | 8.58%7.53M | 8.58%7.53M | 16.23%7.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | --40K | --40K | --40K | --40K | --40K | ---- |
-Current debt | ---- | ---- | ---- | ---- | --40K | --40K | --40K | --40K | --40K | ---- |
Payables | -7.58%67.7K | -60.11%30.02K | -59.66%48.3K | -59.66%48.3K | -68.26%216.3K | -3.85%73.25K | -10.93%75.25K | 456.55%119.74K | 456.55%119.74K | -3.98%681.42K |
-accounts payable | -7.58%67.7K | -60.11%30.02K | -59.66%48.3K | -59.66%48.3K | -74.05%176.82K | -3.85%73.25K | -10.93%75.25K | 456.55%119.74K | 456.55%119.74K | -3.98%681.42K |
-Due to related parties current | ---- | ---- | ---- | ---- | --39.48K | ---- | ---- | ---- | ---- | ---- |
Current provisions | --84.98K | --84.98K | --84.98K | --84.98K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -60.47%60.14K | -62.64%64.41K | -65.98%66.34K | -65.98%66.34K | 19.48%87.46K | -52.60%152.11K | -49.62%172.42K | -47.68%195K | -47.68%195K | --73.2K |
Current liabilities | -19.80%212.81K | -37.64%179.4K | -43.73%199.62K | -43.73%199.62K | -54.45%343.76K | -33.18%265.36K | -32.59%287.67K | -10.02%354.74K | -10.02%354.74K | 6.34%754.62K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%40K |
Total liabilities | -19.80%212.81K | -37.64%179.4K | -43.73%199.62K | -43.73%199.62K | -56.74%343.76K | -39.29%265.36K | -38.37%287.67K | -18.31%354.74K | -18.31%354.74K | 6.00%794.62K |
Shareholders'equity | ||||||||||
Share capital | 0.00%24.79M | 0.00%24.79M | 0.05%24.79M | 0.05%24.79M | 1.92%24.79M | 1.92%24.79M | 1.92%24.79M | 1.87%24.77M | 1.87%24.77M | 3.80%24.32M |
-common stock | 0.00%24.79M | 0.00%24.79M | 0.05%24.79M | 0.05%24.79M | 1.92%24.79M | 1.92%24.79M | 1.92%24.79M | 1.87%24.77M | 1.87%24.77M | 3.80%24.32M |
Additional paid-in capital | 2.21%3.24M | 2.01%3.23M | 1.56%3.21M | 1.56%3.21M | 1.07%3.18M | 0.97%3.17M | 1.16%3.17M | 1.68%3.16M | 1.68%3.16M | 2.30%3.15M |
Retained earnings | -0.95%-20.99M | -0.74%-20.96M | -0.62%-20.89M | -0.62%-20.89M | -0.18%-20.77M | 0.81%-20.8M | 0.71%-20.8M | 0.80%-20.76M | 0.80%-20.76M | 0.21%-20.74M |
Total stockholders'equity | -1.78%7.03M | -1.26%7.06M | -0.94%7.1M | -0.94%7.1M | 6.90%7.2M | 10.26%7.16M | 10.03%7.15M | 10.38%7.17M | 10.38%7.17M | 17.57%6.73M |
Total equity | -1.78%7.03M | -1.26%7.06M | -0.94%7.1M | -0.94%7.1M | 6.90%7.2M | 10.26%7.16M | 10.03%7.15M | 10.38%7.17M | 10.38%7.17M | 17.57%6.73M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data