(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 96.28%-1.03K | 12.44%-33.26K | -250.26%-60.09K | 68.05%-64.59K | 64.63%-39.08K | 48.08%-27.53K | -44.75%-37.98K | 422.08%39.99K | -211.77%-202.16K | -576.14%-110.49K |
Net income from continuing operations | 50.49%35.93K | -512.69%-34.77K | -64.33%-64K | -161.12%-128.81K | -976.01%-122.17K | -89.58%23.87K | 168.12%8.43K | -95.08%-38.94K | 174.20%210.76K | 131.81%13.95K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Depreciation and amortization | 1.40%145 | -2.08%141 | 0.00%143 | 33.80%574 | 0.00%144 | 0.00%143 | 102.82%144 | 101.41%143 | 112.38%429 | 102.82%144 |
Asset impairment expenditure | ---- | ---- | ---- | 0.00%-30K | ---- | ---- | ---- | ---- | 0.00%-30K | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --84.98K | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | -33.91%7.32K | 128.26%11.34K | 130.97%17.33K | 2.64%53.73K | 106.56%30.18K | 42.13%11.08K | -54.13%4.97K | -60.74%7.5K | -74.69%52.35K | -55.56%14.61K |
Deferred tax | 16.32%-54.1K | 78.95%-4.28K | 91.45%-1.93K | 65.65%-128.66K | 71.86%-21.12K | 73.90%-64.65K | 4.76%-20.32K | 25.85%-22.58K | -16,292.17%-374.56K | -3,184.20%-75.04K |
Other non cashItems | ---- | -75.63%-2.58K | 56.35%-2.71K | 7.89%-2.65K | -176.34%-1.68K | --6.71K | ---1.47K | -687.20%-6.21K | -138.86%-2.88K | 1,360.92%2.19K |
Change In working capital | 193.70%4.39K | -1,282.13%-3.11K | -108.93%-8.93K | 248.03%86.24K | 85.80%-9.42K | 88.55%-4.68K | -99.10%263 | 410.65%100.08K | -257.29%-58.26K | -281.50%-66.34K |
-Change in receivables | -61.93%-21.24K | -82.98%652 | -94.87%4.15K | 191.59%78.81K | 176.16%7.26K | 81.78%-13.12K | 28.95%3.83K | 1,176.27%80.84K | -176.09%-86.05K | -107.01%-9.53K |
-Change in prepaid assets | -41.37%859 | -72.10%710 | 128.66%1.91K | -3,297.37%-2.58K | -96.79%80 | -4.75%1.47K | 2.62%2.55K | -1.32%-6.67K | 41.54%-76 | 6.23%2.49K |
-Change in payables and accrued expense | 255.29%24.77K | 26.86%-4.47K | -157.85%-14.99K | -64.06%10.01K | 71.75%-16.75K | -76.43%6.97K | -125.58%-6.11K | -23.10%25.91K | 136.70%27.86K | 41.75%-59.3K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 96.28%-1.03K | 12.44%-33.26K | -250.26%-60.09K | 68.05%-64.59K | 64.63%-39.08K | 48.08%-27.53K | -44.75%-37.98K | 422.08%39.99K | -211.77%-202.16K | -576.14%-110.49K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 189.35%124.4K | -87.19%33.23K | 211.74%49.48K | 105.92%100.52K | 105.49%24.57K | -478.09%-139.23K | 2,284.76%259.46K | 96.42%-44.28K | -660.27%-1.7M | 6.47%-447.21K |
Net PPE purchase and sale | 26.40%-118.97K | 126.12%25.12K | 94.82%-9.73K | 58.23%-613.23K | 83.54%-167.4K | 39.10%-161.64K | 19.49%-96.17K | -183.58%-188.02K | 11.40%-1.47M | -55.80%-1.02M |
Net investment purchase and sale | 2,086.77%243.36K | -96.82%8.11K | -58.80%59.21K | 180.69%600.97K | 299.63%213.98K | -105.08%-12.25K | 96.05%255.51K | 112.28%143.73K | -154.99%-744.77K | -69.34%53.55K |
Net other investing changes | ---- | ---- | ---- | -78.16%112.78K | ---22.01K | --34.67K | ---- | ---- | 548.30%516.3K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 189.35%124.4K | -87.19%33.23K | 211.74%49.48K | 105.92%100.52K | 105.49%24.57K | -478.09%-139.23K | 2,284.76%259.46K | 96.42%-44.28K | -660.27%-1.7M | 6.47%-447.21K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | -106.17%-37.2K | -113.01%-79.48K | 39.48K | 0 | 134.98%2.8K | -47.46%603K | -46.84%611K |
Net issuance payments of debt | ---- | ---- | ---- | ---40K | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -48.00%650K | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --7.5K | --0 | --0 | --0 | --7.5K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | 90.00%-4.7K | -1.23%-39.48K | --39.48K | --0 | 41.29%-4.7K | 54.10%-47.01K | 61.27%-39K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | -106.17%-37.2K | -113.01%-79.48K | --39.48K | --0 | 134.98%2.8K | -47.46%603K | -46.84%611K |
Net cash flow | ||||||||||
Beginning cash position | -82.20%50.21K | -17.14%50.23K | -2.04%60.84K | -95.43%62.11K | 1,657.25%154.83K | 228.37%282.1K | -40.14%60.62K | -95.43%62.11K | 172.46%1.36M | -98.67%8.81K |
Current changes in cash | 196.93%123.37K | -100.01%-25 | -612.21%-10.61K | 99.90%-1.27K | -276.33%-93.99K | -65.08%-127.27K | 1,541.92%221.48K | 99.88%-1.49K | -250.76%-1.3M | -92.32%53.3K |
End cash Position | 12.11%173.58K | -82.20%50.21K | -17.14%50.23K | -2.04%60.84K | -2.04%60.84K | 1,657.25%154.83K | 228.37%282.1K | -40.14%60.62K | -95.43%62.11K | -95.43%62.11K |
Free cash from | 37.43%-104.6K | 82.46%-23.53K | 58.93%-69.83K | 58.10%-699.83K | 79.74%-228.49K | 47.51%-167.16K | 7.92%-134.15K | -115.99%-170.03K | 2.99%-1.67M | -79.09%-1.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data