(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.39%90.51M | 14.11%110.4M | -47.76%66.01M | -16.30%112.38M | -16.30%112.38M | -40.59%95.67M | -21.19%96.75M | -22.59%126.35M | -20.17%134.26M | -20.17%134.26M |
-Cash and cash equivalents | -5.39%90.51M | 14.11%110.4M | -47.76%66.01M | -16.30%112.38M | -16.30%112.38M | -40.03%95.67M | -20.10%96.75M | -21.86%126.35M | -19.44%134.26M | -19.44%134.26M |
-Accounts receivable | -84.32%24.92M | -83.20%28.03M | -0.16%189.58M | -0.15%199.84M | -0.15%199.84M | -19.69%158.9M | -26.86%166.85M | -7.35%189.88M | -3.00%200.14M | -3.00%200.14M |
-Taxes receivable | 131.66%11.61M | -35.67%11.3M | -15.61%4.56M | 503.92%99.48M | 503.92%99.48M | -87.99%5.01M | -63.00%17.57M | -83.01%5.4M | -59.18%16.47M | -59.18%16.47M |
-Other receivables | --210.3M | 432.00%217.59M | ---- | ---- | ---- | ---- | 302.97%40.9M | ---- | 125.30%28.5M | 125.30%28.5M |
Inventory | -99.54%1K | -98.18%1K | -98.18%1K | ---- | ---- | 294.55%217K | 0.00%55K | 0.00%55K | 0.00%55K | 0.00%55K |
Other current assets | -90.97%5.89M | -82.79%2.36M | 13.38%84.72M | ---- | ---- | 298.71%65.18M | 629.36%13.69M | 228.29%74.72M | 44.14%3.69M | 44.14%3.69M |
Total current assets | 5.61%343.24M | 10.66%371.61M | -11.86%349.41M | 7.46%411.72M | 7.46%411.72M | -22.07%324.99M | -18.18%335.82M | -6.23%396.41M | -10.93%383.14M | -10.93%383.14M |
Non current assets | ||||||||||
Net PPE | -19.65%41.94M | -17.08%45.09M | -13.24%47.82M | -17.68%48.68M | -17.68%48.68M | 53.23%52.19M | 53.57%54.38M | 77.33%55.12M | 73.17%59.14M | 73.17%59.14M |
-Gross PPE | --124.3M | 127.20%123.56M | ---- | ---- | ---- | ---- | 53.57%54.38M | ---- | 73.17%59.14M | 73.17%59.14M |
-Accumulated depreciation | ---82.36M | ---78.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -9.19%454.7M | -9.46%459.58M | -10.02%465.85M | -10.08%473.78M | -10.08%473.78M | -5.45%500.74M | -5.30%507.61M | -4.82%517.73M | -3.36%526.89M | -3.36%526.89M |
-Goodwill | --224.37M | -5.29%224.37M | --224.37M | ---- | ---- | ---- | 0.00%236.9M | ---- | 0.00%236.9M | 0.00%236.9M |
-Other intangible assets | --230.33M | -13.11%235.22M | --241.48M | ---- | ---- | ---- | -9.50%270.72M | ---- | -5.95%289.99M | -5.95%289.99M |
Financial assets | --38K | --41K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 29.91%3.85M | 57.43%3.45M | 60.74%3.61M | 2,367.05%51.22M | 2,367.05%51.22M | 47.14%2.96M | 6.14%2.19M | 14.14%2.24M | 3.13%2.08M | 3.13%2.08M |
Total non current assets | -12.45%617.85M | -12.17%627.39M | -12.12%640.07M | -16.63%619.85M | -16.63%619.85M | -3.19%705.71M | -3.78%714.35M | -2.93%728.37M | -1.46%743.46M | -1.46%743.46M |
Total assets | -6.75%961.09M | -4.87%999.01M | -12.03%989.48M | -8.44%1.03B | -8.44%1.03B | -10.06%1.03B | -8.91%1.05B | -4.12%1.12B | -4.90%1.13B | -4.90%1.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 71.49%98.55M | 0.94%120.54M | 1.99%73.93M | 24.26%150.48M | 24.26%150.48M | -49.37%57.46M | -25.38%119.42M | -40.47%72.49M | -27.18%121.1M | -27.18%121.1M |
-accounts payable | 30.92%63.21M | 4.33%66.36M | 16.35%68.51M | 21.32%85.38M | 21.32%85.38M | -16.43%48.28M | 9.72%63.6M | -6.67%58.88M | -4.52%70.38M | -4.52%70.38M |
-Total tax payable | 77.83%16.33M | 49.72%22.17M | -60.14%5.42M | 287.61%65.1M | 287.61%65.1M | -83.52%9.18M | -76.19%14.81M | -76.81%13.61M | -71.39%16.79M | -71.39%16.79M |
-Other payable | --19.01M | -21.94%32.02M | ---- | ---- | ---- | ---- | 2.78%41.01M | ---- | 0.12%33.92M | 0.12%33.92M |
Current debt and capital lease obligation | 935.32%303.17M | 30.23%47.57M | 625.41%29.29M | ---- | ---- | 0.98%29.28M | -6.14%36.53M | -63.32%4.04M | 1.54%26.11M | 1.54%26.11M |
-Current debt | 893.67%290.98M | 41.76%35.13M | 625.41%29.29M | ---- | ---- | 0.98%29.28M | -16.95%24.78M | -63.32%4.04M | -18.87%14.28M | -18.87%14.28M |
-Current capital lease obligation | --12.2M | 5.92%12.45M | ---- | ---- | ---- | ---- | 29.37%11.75M | ---- | 45.84%11.83M | 45.84%11.83M |
Other current liabilities | -97.60%1.12M | 45.63%1.22M | -43.99%56.93M | ---- | ---- | -32.34%46.59M | -95.56%835K | 33.57%101.65M | -50.35%10.57M | -50.35%10.57M |
Current liabilities | 111.57%423.9M | -12.06%195.5M | -13.51%209.67M | -34.67%150.48M | -34.67%150.48M | -22.90%200.36M | -18.02%222.3M | 3.60%242.42M | -8.11%230.33M | -8.11%230.33M |
Non current liabilities | ||||||||||
Long term provisions | -19.70%26.45M | -17.62%27.01M | -30.33%26.15M | -30.01%26.36M | -30.01%26.36M | -11.44%32.94M | -16.96%32.79M | -2.94%37.53M | -14.88%37.66M | -14.88%37.66M |
Long term debt and capital lease obligation | -42.63%316.63M | -0.93%578.87M | -0.22%553.74M | -0.73%588.03M | -0.73%588.03M | -1.06%551.9M | 2.04%584.32M | -0.18%554.99M | 3.29%592.33M | 3.29%592.33M |
-Long term debt | -46.72%294.04M | 0.67%554.66M | -0.22%553.74M | 6.10%588.03M | 6.10%588.03M | -1.06%551.9M | -1.06%550.97M | -0.18%554.99M | -0.18%554.22M | -0.18%554.22M |
-Long term capital lease obligation | --22.59M | -27.40%24.21M | ---- | ---- | ---- | ---- | 111.27%33.35M | ---- | 108.76%38.11M | 108.76%38.11M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | ---- | ---- | -1.28%9.06M | --57.06M | --57.06M | -4.31%9.01M | ---- | -69.34%9.18M | ---- | ---- |
Total non current liabilities | -39.50%422.06M | -1.75%685.14M | -3.38%685.71M | 8.53%776.39M | 8.53%776.39M | 2.13%697.57M | -0.74%697.31M | -3.23%709.66M | -3.33%715.34M | -3.33%715.34M |
Total liabilities | -5.79%845.96M | -4.24%880.64M | -5.96%895.38M | -1.99%926.87M | -1.99%926.87M | -4.77%897.92M | -5.55%919.62M | -1.57%952.08M | -4.54%945.68M | -4.54%945.68M |
Shareholders'equity | ||||||||||
Share capital | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M |
-common stock | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M | 0.00%41.28M |
Retained earnings | 80.09%10.34M | 261.92%15.49M | -157.18%-7.06M | -208.05%-17.83M | -208.05%-17.83M | -85.34%5.74M | -80.79%4.28M | -130.94%-2.74M | -30.50%16.5M | -30.50%16.5M |
Less: Treasury stock | 133.33%9.35M | 133.35%9.35M | 119.67%9.52M | 40.70%6.1M | 40.70%6.1M | -7.70%4.01M | -7.70%4.01M | -7.40%4.33M | -7.40%4.33M | -7.40%4.33M |
Total stockholders'equity | -32.98%57.37M | -27.49%62.7M | -67.49%41.2M | -61.17%53.03M | -61.17%53.03M | -46.85%85.61M | -39.99%86.48M | -24.12%126.71M | -12.82%136.56M | -12.82%136.56M |
Noncontrolling interests | 22.43%57.76M | 26.30%55.67M | 15.04%52.91M | 16.45%51.66M | 16.45%51.66M | 12.17%47.17M | 25.62%44.08M | 18.58%45.99M | 18.75%44.36M | 18.75%44.36M |
Total equity | -13.29%115.13M | -9.33%118.37M | -45.51%94.11M | -42.13%104.69M | -42.13%104.69M | -34.63%132.78M | -27.14%130.56M | -16.08%172.7M | -6.74%180.92M | -6.74%180.92M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data