AU Stock MarketDetailed Quotes

DOW Downer EDI Ltd

Watchlist
  • 5.570
  • 0.0000.00%
20min DelayNot Open Feb 27 16:00 AET
3.74BMarket Cap54.08P/E (Static)

Downer EDI Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Assets
Current assets
Cash, cash equivalents and short term investments
-4.46%856.7M
18.14%896.7M
-13.02%759M
--759M
42.58%872.6M
-17.76%612M
19.78%744.2M
-27.41%621.3M
47.70%855.9M
51.03%579.5M
-Cash and cash equivalents
-5.79%837.6M
20.39%889.1M
-8.98%738.5M
--738.5M
37.88%811.4M
-17.19%588.5M
17.24%710.7M
-28.23%606.2M
48.33%844.6M
52.98%569.4M
-Short term investments
151.32%19.1M
-62.93%7.6M
-66.50%20.5M
--20.5M
160.43%61.2M
-29.85%23.5M
121.85%33.5M
33.63%15.1M
11.88%11.3M
-12.17%10.1M
Receivables
-11.05%1.86B
7.23%2.09B
-7.92%1.95B
--1.95B
-8.42%2.12B
15.57%2.32B
-5.56%2B
22.96%2.12B
53.49%1.73B
0.08%1.12B
-Accounts receivable
-11.05%1.86B
7.23%2.09B
-7.92%1.95B
--1.95B
-8.42%2.12B
16.29%2.32B
136.52%1.99B
10.67%842M
72.36%760.8M
-10.18%441.4M
-Other receivables
----
----
----
----
----
----
-99.04%12.4M
33.25%1.3B
41.57%972M
7.89%686.6M
-Recievables adjustments allowances
----
----
----
----
----
----
----
-115.49%-15.3M
-91.89%-7.1M
15.91%-3.7M
Inventory
-10.35%210.5M
12.40%234.8M
-17.82%208.9M
--208.9M
-23.89%254.2M
9.65%334M
13.32%304.6M
-10.90%268.8M
-7.79%301.7M
-7.20%327.2M
Prepaid assets
1.02%69.6M
16.19%68.9M
-6.91%59.3M
--59.3M
12.94%63.7M
6.82%56.4M
8.20%52.8M
-1.41%48.8M
29.58%49.5M
-8.83%38.2M
Current deferred assets
-94.44%400K
-82.04%7.2M
-17.49%40.1M
--40.1M
-25.46%48.6M
13.00%65.2M
-16.74%57.7M
52.31%69.3M
-1.73%45.5M
128.08%46.3M
Hedging assets-current
-67.74%1M
-59.74%3.1M
413.33%7.7M
--7.7M
-44.44%1.5M
80.00%2.7M
-57.14%1.5M
191.67%3.5M
--1.2M
----
Holding assets for sale
-88.50%10.6M
--92.2M
----
----
--41.5M
----
----
----
----
----
Other current assets
----
----
----
----
-99.46%100K
--18.5M
----
----
----
----
Total current assets
-11.35%3.01B
12.19%3.4B
-11.02%3.03B
--3.03B
-0.04%3.4B
7.58%3.4B
0.99%3.16B
5.17%3.13B
40.84%2.98B
10.07%2.12B
Non current assets
Net PPE
-8.00%1.25B
0.19%1.36B
-11.72%1.36B
--1.36B
-20.67%1.54B
41.47%1.94B
7.26%1.37B
-1.14%1.28B
31.05%1.3B
-4.71%988.3M
-Gross PPE
0.02%2.86B
5.29%2.86B
-7.91%2.72B
--2.72B
-22.22%2.95B
26.39%3.8B
9.21%3.01B
3.40%2.75B
13.31%2.66B
3.00%2.35B
-Accumulated depreciation
-7.30%-1.61B
-10.38%-1.5B
3.75%-1.36B
---1.36B
23.85%-1.41B
-13.69%-1.86B
-10.91%-1.63B
-7.72%-1.47B
-0.43%-1.37B
-9.44%-1.36B
Investments and advances
-22.65%148.2M
7.58%191.6M
9.40%178.1M
--178.1M
37.62%162.8M
6.77%118.3M
-0.63%110.8M
6.09%111.5M
1.35%105.1M
0.78%103.7M
-Long term equity investment
-23.49%121.8M
-2.21%159.2M
4.96%162.8M
--162.8M
40.24%155.1M
1.65%110.6M
13.33%108.8M
9.09%96M
7.84%88M
-2.04%81.6M
-Other investment
-18.52%26.4M
111.76%32.4M
98.70%15.3M
--15.3M
0.00%7.7M
285.00%7.7M
-87.10%2M
-9.36%15.5M
-22.62%17.1M
12.76%22.1M
Financial assets
3.14%19.7M
9.77%19.1M
17,300.00%17.4M
--17.4M
-99.27%100K
328.13%13.7M
--3.2M
----
----
----
Non current accounts receivable
4.54%145.1M
14.14%138.8M
11.36%121.6M
--121.6M
14.71%109.2M
-15.83%95.2M
-3.91%113.1M
11.46%117.7M
510.40%105.6M
8.81%17.3M
Goodwill and other intangible assets
-2.76%2.12B
-20.47%2.18B
-1.49%2.74B
--2.74B
-3.91%2.78B
-7.49%2.9B
2.62%3.13B
5.97%3.05B
196.82%2.88B
5.54%969.9M
-Goodwill
-0.03%1.76B
-22.85%1.76B
0.18%2.29B
--2.29B
-0.02%2.28B
-7.06%2.28B
4.38%2.45B
-9.81%2.35B
223.77%2.61B
3.02%805.3M
-Other intangible assets
-14.30%357.8M
-8.52%417.5M
-9.10%456.4M
--456.4M
-18.33%502.1M
-9.08%614.8M
-3.29%676.2M
157.44%699.2M
65.01%271.6M
19.88%164.6M
Non current deferred assets
493.94%19.6M
-13.16%3.3M
-94.18%3.8M
--3.8M
-53.85%65.3M
51.34%141.5M
23.84%93.5M
27.10%75.5M
--59.4M
----
Other non current assets
43.06%29.9M
106.93%20.9M
36.49%10.1M
--10.1M
-87.71%7.4M
221.93%60.2M
-0.53%18.7M
-40.69%18.8M
466.07%31.7M
-18.84%5.6M
Total non current assets
-4.61%3.74B
-11.64%3.92B
-5.05%4.43B
--4.43B
-11.37%4.67B
8.76%5.27B
4.05%4.84B
3.99%4.65B
114.69%4.48B
0.11%2.08B
Total assets
-7.74%6.75B
-1.97%7.31B
-7.57%7.46B
--7.46B
-6.92%8.07B
8.30%8.67B
2.82%8.01B
4.46%7.79B
77.50%7.46B
4.89%4.2B
Liabilities
Current liabilities
Current debt and capital lease obligation
-6.21%131.4M
3.01%140.1M
-70.27%136M
--136.2M
146.10%457.5M
1,173.29%185.9M
-91.15%14.6M
-81.24%165M
1,429.91%879.7M
-7.56%57.5M
-Current debt
-8.16%4.5M
36.11%4.9M
-98.80%3.6M
--3.8M
1,663.53%299.8M
44.07%17M
-92.61%11.8M
-81.41%159.7M
1,856.49%858.9M
30.27%43.9M
-Current capital lease obligation
-6.14%126.9M
2.11%135.2M
-16.04%132.4M
--132.4M
-6.63%157.7M
5,932.14%168.9M
-47.17%2.8M
-74.52%5.3M
52.94%20.8M
-52.28%13.6M
Payables
-10.18%2.04B
2.91%2.27B
-6.56%2.21B
--2.21B
-5.38%2.36B
3.82%2.5B
5.43%2.41B
29.56%2.28B
74.20%1.76B
-5.21%1.01B
-accounts payable
-10.18%2.04B
2.91%2.27B
-6.56%2.21B
--2.21B
-5.38%2.36B
3.82%2.5B
256.79%2.41B
27.79%674.2M
47.00%527.6M
-2.95%358.9M
-Other payable
----
----
----
----
----
----
----
30.32%1.61B
89.17%1.23B
-6.42%652M
Current provisions
119.37%167.6M
-0.91%76.4M
-29.72%77.1M
--77.1M
22.02%109.7M
-22.50%89.9M
99.66%116M
-22.84%58.1M
37.66%75.3M
-17.12%54.7M
Pension and other retirement benefit plans
2.20%274.1M
-11.63%268.2M
-14.17%303.5M
--303.5M
-6.23%353.6M
10.75%377.1M
1.13%340.5M
-7.85%336.7M
43.75%365.4M
11.44%254.2M
Current deferred liabilities
915.38%26.4M
-51.85%2.6M
-32.50%5.4M
--5.2M
-68.50%8M
-32.27%25.4M
138.85%37.5M
118.06%15.7M
1,340.00%7.2M
-28.57%500K
Other current liabilities
-90.61%10.6M
--112.9M
----
----
--17.2M
----
-33.47%16.3M
--24.5M
----
----
Current liabilities
-7.71%2.65B
5.22%2.87B
-17.49%2.73B
--2.73B
4.20%3.31B
8.37%3.18B
1.69%2.93B
-6.70%2.88B
124.17%3.09B
-3.21%1.38B
Non current liabilities
Long term debt and capital lease obligation
-15.98%1.68B
12.70%2B
4.89%1.77B
--1.77B
-36.07%1.69B
56.56%2.64B
23.50%1.69B
128.41%1.37B
-0.96%598.7M
26.89%604.5M
-Long term debt
-18.94%1.29B
17.24%1.6B
14.87%1.36B
--1.36B
-42.17%1.19B
21.91%2.05B
23.98%1.68B
132.36%1.36B
-1.07%583.7M
29.10%590M
-Long term capital lease obligation
-4.23%385M
-2.31%402M
-18.53%411.5M
--411.5M
-15.01%505.1M
7,931.08%594.3M
-33.93%7.4M
-25.33%11.2M
3.45%15M
-25.26%14.5M
Long term accounts payable and other payables
-0.82%60.6M
31.40%61.1M
35.96%46.5M
--46.5M
18.75%34.2M
-43.86%28.8M
93.58%51.3M
-13.40%26.5M
140.94%30.6M
30.93%12.7M
Derivative product liabilities
275.44%21.4M
54.05%5.7M
-79.56%3.7M
--3.7M
27.46%18.1M
255.00%14.2M
-43.66%4M
47.92%7.1M
585.71%4.8M
-68.18%700K
Long term provisions
9.52%29.9M
45.21%27.3M
-12.96%18.8M
--18.8M
-45.18%21.6M
-53.37%39.4M
29.80%84.5M
25.68%65.1M
68.18%51.8M
121.58%30.8M
Employee benefits
7.05%24.3M
21.39%22.7M
-47.03%18.7M
--18.7M
-35.82%35.3M
21.95%55M
18.68%45.1M
-0.52%38M
38.41%38.2M
-6.44%27.6M
Non current deferred liabilities
-38.96%22.4M
1.94%36.7M
500.00%36M
--34.7M
-93.66%6M
-38.06%94.7M
-10.16%152.9M
202.85%170.2M
-2.60%56.2M
315.11%57.7M
Other non current liabilities
----
----
----
----
----
----
-97.42%700K
--27.1M
----
----
Total non current liabilities
-14.61%1.84B
13.44%2.15B
5.05%1.9B
--1.9B
-37.22%1.81B
41.87%2.88B
19.15%2.03B
118.06%1.7B
6.31%780.3M
34.53%734M
Total liabilities
-10.66%4.49B
8.59%5.02B
-9.54%4.63B
--4.63B
-15.49%5.11B
22.07%6.05B
8.18%4.96B
18.46%4.58B
83.20%3.87B
7.25%2.11B
Shareholders'equity
Share capital
-6.76%2.46B
-0.67%2.64B
-5.08%2.66B
--2.66B
15.35%2.8B
0.19%2.43B
0.13%2.43B
0.00%2.42B
69.62%2.42B
-1.47%1.43B
-common stock
-6.76%2.46B
-0.67%2.64B
-5.08%2.66B
--2.66B
15.35%2.8B
0.19%2.43B
0.13%2.43B
0.00%2.42B
69.62%2.42B
-1.47%1.43B
Retained earnings
-6.70%-396.5M
-329.81%-371.6M
-10.91%161.7M
--161.7M
92.47%181.5M
-81.01%94.3M
-24.18%496.7M
-11.52%655.1M
10.59%740.4M
11.21%669.5M
Gains losses not affecting retained earnings
-29.47%13.4M
57.02%19M
138.78%12.1M
--12.1M
34.59%-31.2M
-73.45%-47.7M
-2.23%-27.5M
-146.79%-26.9M
-23.86%-10.9M
44.30%-8.8M
Total stockholders'equity
-9.13%2.08B
-19.20%2.29B
-4.03%2.83B
--2.83B
19.25%2.95B
-14.44%2.48B
-5.11%2.89B
-3.21%3.05B
50.89%3.15B
2.61%2.09B
Noncontrolling interests
--178.6M
----
----
----
-96.88%4.5M
-7.50%144.2M
0.58%155.9M
-64.38%155M
--435.2M
----
Total equity
-1.33%2.26B
-19.20%2.29B
-4.17%2.83B
--2.83B
12.86%2.96B
-14.09%2.62B
-4.83%3.05B
-10.63%3.21B
71.73%3.59B
2.61%2.09B
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Assets
Current assets
Cash, cash equivalents and short term investments -4.46%856.7M18.14%896.7M-13.02%759M--759M42.58%872.6M-17.76%612M19.78%744.2M-27.41%621.3M47.70%855.9M51.03%579.5M
-Cash and cash equivalents -5.79%837.6M20.39%889.1M-8.98%738.5M--738.5M37.88%811.4M-17.19%588.5M17.24%710.7M-28.23%606.2M48.33%844.6M52.98%569.4M
-Short term investments 151.32%19.1M-62.93%7.6M-66.50%20.5M--20.5M160.43%61.2M-29.85%23.5M121.85%33.5M33.63%15.1M11.88%11.3M-12.17%10.1M
Receivables -11.05%1.86B7.23%2.09B-7.92%1.95B--1.95B-8.42%2.12B15.57%2.32B-5.56%2B22.96%2.12B53.49%1.73B0.08%1.12B
-Accounts receivable -11.05%1.86B7.23%2.09B-7.92%1.95B--1.95B-8.42%2.12B16.29%2.32B136.52%1.99B10.67%842M72.36%760.8M-10.18%441.4M
-Other receivables -------------------------99.04%12.4M33.25%1.3B41.57%972M7.89%686.6M
-Recievables adjustments allowances -----------------------------115.49%-15.3M-91.89%-7.1M15.91%-3.7M
Inventory -10.35%210.5M12.40%234.8M-17.82%208.9M--208.9M-23.89%254.2M9.65%334M13.32%304.6M-10.90%268.8M-7.79%301.7M-7.20%327.2M
Prepaid assets 1.02%69.6M16.19%68.9M-6.91%59.3M--59.3M12.94%63.7M6.82%56.4M8.20%52.8M-1.41%48.8M29.58%49.5M-8.83%38.2M
Current deferred assets -94.44%400K-82.04%7.2M-17.49%40.1M--40.1M-25.46%48.6M13.00%65.2M-16.74%57.7M52.31%69.3M-1.73%45.5M128.08%46.3M
Hedging assets-current -67.74%1M-59.74%3.1M413.33%7.7M--7.7M-44.44%1.5M80.00%2.7M-57.14%1.5M191.67%3.5M--1.2M----
Holding assets for sale -88.50%10.6M--92.2M----------41.5M--------------------
Other current assets -----------------99.46%100K--18.5M----------------
Total current assets -11.35%3.01B12.19%3.4B-11.02%3.03B--3.03B-0.04%3.4B7.58%3.4B0.99%3.16B5.17%3.13B40.84%2.98B10.07%2.12B
Non current assets
Net PPE -8.00%1.25B0.19%1.36B-11.72%1.36B--1.36B-20.67%1.54B41.47%1.94B7.26%1.37B-1.14%1.28B31.05%1.3B-4.71%988.3M
-Gross PPE 0.02%2.86B5.29%2.86B-7.91%2.72B--2.72B-22.22%2.95B26.39%3.8B9.21%3.01B3.40%2.75B13.31%2.66B3.00%2.35B
-Accumulated depreciation -7.30%-1.61B-10.38%-1.5B3.75%-1.36B---1.36B23.85%-1.41B-13.69%-1.86B-10.91%-1.63B-7.72%-1.47B-0.43%-1.37B-9.44%-1.36B
Investments and advances -22.65%148.2M7.58%191.6M9.40%178.1M--178.1M37.62%162.8M6.77%118.3M-0.63%110.8M6.09%111.5M1.35%105.1M0.78%103.7M
-Long term equity investment -23.49%121.8M-2.21%159.2M4.96%162.8M--162.8M40.24%155.1M1.65%110.6M13.33%108.8M9.09%96M7.84%88M-2.04%81.6M
-Other investment -18.52%26.4M111.76%32.4M98.70%15.3M--15.3M0.00%7.7M285.00%7.7M-87.10%2M-9.36%15.5M-22.62%17.1M12.76%22.1M
Financial assets 3.14%19.7M9.77%19.1M17,300.00%17.4M--17.4M-99.27%100K328.13%13.7M--3.2M------------
Non current accounts receivable 4.54%145.1M14.14%138.8M11.36%121.6M--121.6M14.71%109.2M-15.83%95.2M-3.91%113.1M11.46%117.7M510.40%105.6M8.81%17.3M
Goodwill and other intangible assets -2.76%2.12B-20.47%2.18B-1.49%2.74B--2.74B-3.91%2.78B-7.49%2.9B2.62%3.13B5.97%3.05B196.82%2.88B5.54%969.9M
-Goodwill -0.03%1.76B-22.85%1.76B0.18%2.29B--2.29B-0.02%2.28B-7.06%2.28B4.38%2.45B-9.81%2.35B223.77%2.61B3.02%805.3M
-Other intangible assets -14.30%357.8M-8.52%417.5M-9.10%456.4M--456.4M-18.33%502.1M-9.08%614.8M-3.29%676.2M157.44%699.2M65.01%271.6M19.88%164.6M
Non current deferred assets 493.94%19.6M-13.16%3.3M-94.18%3.8M--3.8M-53.85%65.3M51.34%141.5M23.84%93.5M27.10%75.5M--59.4M----
Other non current assets 43.06%29.9M106.93%20.9M36.49%10.1M--10.1M-87.71%7.4M221.93%60.2M-0.53%18.7M-40.69%18.8M466.07%31.7M-18.84%5.6M
Total non current assets -4.61%3.74B-11.64%3.92B-5.05%4.43B--4.43B-11.37%4.67B8.76%5.27B4.05%4.84B3.99%4.65B114.69%4.48B0.11%2.08B
Total assets -7.74%6.75B-1.97%7.31B-7.57%7.46B--7.46B-6.92%8.07B8.30%8.67B2.82%8.01B4.46%7.79B77.50%7.46B4.89%4.2B
Liabilities
Current liabilities
Current debt and capital lease obligation -6.21%131.4M3.01%140.1M-70.27%136M--136.2M146.10%457.5M1,173.29%185.9M-91.15%14.6M-81.24%165M1,429.91%879.7M-7.56%57.5M
-Current debt -8.16%4.5M36.11%4.9M-98.80%3.6M--3.8M1,663.53%299.8M44.07%17M-92.61%11.8M-81.41%159.7M1,856.49%858.9M30.27%43.9M
-Current capital lease obligation -6.14%126.9M2.11%135.2M-16.04%132.4M--132.4M-6.63%157.7M5,932.14%168.9M-47.17%2.8M-74.52%5.3M52.94%20.8M-52.28%13.6M
Payables -10.18%2.04B2.91%2.27B-6.56%2.21B--2.21B-5.38%2.36B3.82%2.5B5.43%2.41B29.56%2.28B74.20%1.76B-5.21%1.01B
-accounts payable -10.18%2.04B2.91%2.27B-6.56%2.21B--2.21B-5.38%2.36B3.82%2.5B256.79%2.41B27.79%674.2M47.00%527.6M-2.95%358.9M
-Other payable ----------------------------30.32%1.61B89.17%1.23B-6.42%652M
Current provisions 119.37%167.6M-0.91%76.4M-29.72%77.1M--77.1M22.02%109.7M-22.50%89.9M99.66%116M-22.84%58.1M37.66%75.3M-17.12%54.7M
Pension and other retirement benefit plans 2.20%274.1M-11.63%268.2M-14.17%303.5M--303.5M-6.23%353.6M10.75%377.1M1.13%340.5M-7.85%336.7M43.75%365.4M11.44%254.2M
Current deferred liabilities 915.38%26.4M-51.85%2.6M-32.50%5.4M--5.2M-68.50%8M-32.27%25.4M138.85%37.5M118.06%15.7M1,340.00%7.2M-28.57%500K
Other current liabilities -90.61%10.6M--112.9M----------17.2M-----33.47%16.3M--24.5M--------
Current liabilities -7.71%2.65B5.22%2.87B-17.49%2.73B--2.73B4.20%3.31B8.37%3.18B1.69%2.93B-6.70%2.88B124.17%3.09B-3.21%1.38B
Non current liabilities
Long term debt and capital lease obligation -15.98%1.68B12.70%2B4.89%1.77B--1.77B-36.07%1.69B56.56%2.64B23.50%1.69B128.41%1.37B-0.96%598.7M26.89%604.5M
-Long term debt -18.94%1.29B17.24%1.6B14.87%1.36B--1.36B-42.17%1.19B21.91%2.05B23.98%1.68B132.36%1.36B-1.07%583.7M29.10%590M
-Long term capital lease obligation -4.23%385M-2.31%402M-18.53%411.5M--411.5M-15.01%505.1M7,931.08%594.3M-33.93%7.4M-25.33%11.2M3.45%15M-25.26%14.5M
Long term accounts payable and other payables -0.82%60.6M31.40%61.1M35.96%46.5M--46.5M18.75%34.2M-43.86%28.8M93.58%51.3M-13.40%26.5M140.94%30.6M30.93%12.7M
Derivative product liabilities 275.44%21.4M54.05%5.7M-79.56%3.7M--3.7M27.46%18.1M255.00%14.2M-43.66%4M47.92%7.1M585.71%4.8M-68.18%700K
Long term provisions 9.52%29.9M45.21%27.3M-12.96%18.8M--18.8M-45.18%21.6M-53.37%39.4M29.80%84.5M25.68%65.1M68.18%51.8M121.58%30.8M
Employee benefits 7.05%24.3M21.39%22.7M-47.03%18.7M--18.7M-35.82%35.3M21.95%55M18.68%45.1M-0.52%38M38.41%38.2M-6.44%27.6M
Non current deferred liabilities -38.96%22.4M1.94%36.7M500.00%36M--34.7M-93.66%6M-38.06%94.7M-10.16%152.9M202.85%170.2M-2.60%56.2M315.11%57.7M
Other non current liabilities -------------------------97.42%700K--27.1M--------
Total non current liabilities -14.61%1.84B13.44%2.15B5.05%1.9B--1.9B-37.22%1.81B41.87%2.88B19.15%2.03B118.06%1.7B6.31%780.3M34.53%734M
Total liabilities -10.66%4.49B8.59%5.02B-9.54%4.63B--4.63B-15.49%5.11B22.07%6.05B8.18%4.96B18.46%4.58B83.20%3.87B7.25%2.11B
Shareholders'equity
Share capital -6.76%2.46B-0.67%2.64B-5.08%2.66B--2.66B15.35%2.8B0.19%2.43B0.13%2.43B0.00%2.42B69.62%2.42B-1.47%1.43B
-common stock -6.76%2.46B-0.67%2.64B-5.08%2.66B--2.66B15.35%2.8B0.19%2.43B0.13%2.43B0.00%2.42B69.62%2.42B-1.47%1.43B
Retained earnings -6.70%-396.5M-329.81%-371.6M-10.91%161.7M--161.7M92.47%181.5M-81.01%94.3M-24.18%496.7M-11.52%655.1M10.59%740.4M11.21%669.5M
Gains losses not affecting retained earnings -29.47%13.4M57.02%19M138.78%12.1M--12.1M34.59%-31.2M-73.45%-47.7M-2.23%-27.5M-146.79%-26.9M-23.86%-10.9M44.30%-8.8M
Total stockholders'equity -9.13%2.08B-19.20%2.29B-4.03%2.83B--2.83B19.25%2.95B-14.44%2.48B-5.11%2.89B-3.21%3.05B50.89%3.15B2.61%2.09B
Noncontrolling interests --178.6M-------------96.88%4.5M-7.50%144.2M0.58%155.9M-64.38%155M--435.2M----
Total equity -1.33%2.26B-19.20%2.29B-4.17%2.83B--2.83B12.86%2.96B-14.09%2.62B-4.83%3.05B-10.63%3.21B71.73%3.59B2.61%2.09B
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP