AU Stock MarketDetailed Quotes

DOW Downer EDI Ltd

Watchlist

5.550
-0.190-3.31%

20min DelayNot Open Sep 3 16:00 AET

3.73BMarket Cap53.88P/E (Static)

Downer EDI Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

Total revenue

-5.73%10.97B

6.11%11.64B

-4.75%10.97B

-9.04%11.51B

-0.91%12.66B

6.66%12.77B

65.32%11.98B

6.31%7.24B

-2.86%6.81B

-4.49%7.01B

Operating revenue

-5.73%10.97B

6.11%11.64B

-4.75%10.97B

-9.04%11.51B

-0.91%12.66B

6.66%12.77B

65.32%11.98B

6.31%7.24B

-2.86%6.81B

-4.49%7.01B

Cost of revenue

-10.90%1.3B

5.57%1.46B

-13.38%1.38B

-26.10%1.59B

2.05%2.16B

-3.89%2.11B

62.11%2.2B

15.51%1.36B

-8.41%1.17B

0.45%1.28B

Gross profit

-4.99%9.67B

6.19%10.18B

-3.37%9.58B

-5.54%9.92B

-1.49%10.5B

9.03%10.66B

66.06%9.78B

4.40%5.89B

-1.62%5.64B

-5.53%5.73B

Operating expense

-5.02%9.51B

6.11%10.01B

-2.14%9.44B

-6.74%9.64B

0.73%10.34B

6.37%10.27B

70.35%9.65B

4.61%5.67B

-0.48%5.42B

-5.63%5.44B

Selling and administrative expenses

-5.75%3.43B

1.64%3.64B

-6.90%3.58B

-7.53%3.85B

-4.16%4.16B

7.59%4.34B

45.24%4.03B

0.69%2.78B

5.88%2.76B

-5.43%2.61B

-General and administrative expense

-5.75%3.43B

1.64%3.64B

-6.90%3.58B

-7.53%3.85B

-4.16%4.16B

7.59%4.34B

45.24%4.03B

0.69%2.78B

5.88%2.76B

-5.43%2.61B

Depreciation amortization depletion

2.91%346M

-1.75%336.2M

-30.78%342.2M

2.51%494.4M

33.97%482.3M

-2.76%360M

68.12%370.2M

-14.88%220.2M

2.21%258.7M

-5.00%253.1M

-Depreciation and amortization

2.91%346M

-1.75%336.2M

-30.78%342.2M

2.51%494.4M

33.97%482.3M

-2.76%360M

68.12%370.2M

-14.88%220.2M

2.21%258.7M

-5.00%253.1M

Other operating expenses

-5.02%5.74B

9.50%6.04B

3.99%5.51B

-6.95%5.3B

2.39%5.7B

6.08%5.57B

96.69%5.25B

11.21%2.67B

-7.16%2.4B

-5.89%2.58B

Operating profit

-3.01%157.8M

10.91%162.7M

-46.54%146.7M

73.01%274.4M

-59.60%158.6M

213.58%392.6M

-43.60%125.2M

-0.72%222M

-22.90%223.6M

-3.53%290M

Net non-operating interest income (expenses)

-0.80%-88.7M

-3.04%-88M

18.59%-85.4M

6.34%-104.9M

-35.92%-112M

-1.60%-82.4M

-202.61%-81.1M

18.79%-26.8M

-10.37%-33M

30.55%-29.9M

Non-operating interest income

48.72%11.6M

225.00%7.8M

-42.86%2.4M

-30.00%4.2M

-31.82%6M

23.94%8.8M

-50.69%7.1M

100.00%14.4M

12.50%7.2M

-3.43%6.4M

Non-operating interest expense

2.74%74.9M

10.79%72.9M

-19.16%65.8M

-11.14%81.4M

0.44%91.6M

3.40%91.2M

114.08%88.2M

2.49%41.2M

10.74%40.2M

-11.02%36.3M

Total other finance cost

10.92%25.4M

4.09%22.9M

-20.58%22M

4.92%27.7M

--26.4M

----

Other net income (expenses)

105.45%22.7M

-335.81%-416.2M

192.22%176.5M

136.63%60.4M

-336.93%-164.9M

-12.56%69.6M

42.65%79.6M

4.69%55.8M

170.56%53.3M

-51.36%19.7M

Special income (charges)

87.68%-64M

-748.31%-519.3M

496.53%80.1M

90.47%-20.2M

---212M

----

-Less:Impairment of capital assets

-87.19%69.1M

1,184.52%539.5M

107.92%42M

-90.47%20.2M

--212M

----

-Gain on sale of property,plant,equipment

-74.75%5.1M

-83.46%20.2M

--122.1M

----

Other non-operating income (expenses)

4.64%76.7M

9.90%73.3M

14.21%66.7M

110.83%58.4M

-29.34%27.7M

-28.07%39.2M

63.66%54.5M

-6.46%33.3M

612.00%35.6M

-77.61%5M

Income before tax

126.88%91.8M

-243.61%-341.5M

3.44%237.8M

249.97%229.9M

-140.36%-153.3M

207.03%379.8M

-50.72%123.7M

2.91%251M

-12.83%243.9M

-6.13%279.8M

Income tax

-78.05%9.7M

-48.48%44.2M

85.71%85.8M

1,825.00%46.2M

-97.68%2.4M

96.77%103.5M

-24.32%52.6M

9.79%69.5M

-9.05%63.3M

-15.19%69.6M

Earnings from equity interest net of tax

Net income

121.29%82.1M

-353.75%-385.7M

-17.26%152M

217.98%183.7M

-156.35%-155.7M

288.61%276.3M

-60.83%71.1M

0.50%181.5M

-14.08%180.6M

-2.68%210.2M

Net income continuous operations

121.29%82.1M

-353.75%-385.7M

-17.26%152M

217.98%183.7M

-156.35%-155.7M

288.61%276.3M

-60.83%71.1M

0.50%181.5M

-14.08%180.6M

-2.68%210.2M

Noncontrolling interests

13M

-80.95%400K

138.89%2.1M

-137.24%-5.4M

4,933.33%14.5M

-300K

Net income attributable to the company

117.92%69.1M

-354.42%-385.7M

-16.52%151.6M

220.83%181.6M

-157.41%-150.3M

266.67%261.8M

-60.66%71.4M

0.50%181.5M

-14.08%180.6M

-2.66%210.2M

Preferred stock dividends

3.75%8.3M

-10.28%9.6M

18.55%10.7M

Other under preferred stock dividend

Net income attributable to common stockholders

117.92%69.1M

-354.42%-385.7M

-16.52%151.6M

220.83%181.6M

-159.29%-150.3M

299.84%253.5M

-65.07%63.4M

6.14%181.5M

-14.29%171M

-3.59%199.5M

Diluted earnings per share

117.46%0.103

-377.00%-0.59

-18.73%0.213

200.36%0.2621

-162.00%-0.2612

300.94%0.4212

-70.11%0.1051

-5.84%0.3515

-13.52%0.3733

-3.52%0.4316

Basic earnings per share

117.46%0.103

-378.30%-0.59

-14.69%0.212

195.15%0.2485

-162.88%-0.2612

295.33%0.4153

-69.43%0.1051

-1.85%0.3436

-15.81%0.3501

-2.39%0.4159

Dividend per share

-17.65%0.14

-29.17%0.17

166.67%0.24

-67.26%0.09

0.00%0.2749

12.00%0.2749

10.42%0.2455

0.00%0.2223

9.09%0.2223

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015
Total revenue	-5.73%10.97B	6.11%11.64B	-4.75%10.97B	-9.04%11.51B	-0.91%12.66B	6.66%12.77B	65.32%11.98B	6.31%7.24B	-2.86%6.81B	-4.49%7.01B
Operating revenue	-5.73%10.97B	6.11%11.64B	-4.75%10.97B	-9.04%11.51B	-0.91%12.66B	6.66%12.77B	65.32%11.98B	6.31%7.24B	-2.86%6.81B	-4.49%7.01B
Cost of revenue	-10.90%1.3B	5.57%1.46B	-13.38%1.38B	-26.10%1.59B	2.05%2.16B	-3.89%2.11B	62.11%2.2B	15.51%1.36B	-8.41%1.17B	0.45%1.28B
Gross profit	-4.99%9.67B	6.19%10.18B	-3.37%9.58B	-5.54%9.92B	-1.49%10.5B	9.03%10.66B	66.06%9.78B	4.40%5.89B	-1.62%5.64B	-5.53%5.73B
Operating expense	-5.02%9.51B	6.11%10.01B	-2.14%9.44B	-6.74%9.64B	0.73%10.34B	6.37%10.27B	70.35%9.65B	4.61%5.67B	-0.48%5.42B	-5.63%5.44B
Selling and administrative expenses	-5.75%3.43B	1.64%3.64B	-6.90%3.58B	-7.53%3.85B	-4.16%4.16B	7.59%4.34B	45.24%4.03B	0.69%2.78B	5.88%2.76B	-5.43%2.61B
-General and administrative expense	-5.75%3.43B	1.64%3.64B	-6.90%3.58B	-7.53%3.85B	-4.16%4.16B	7.59%4.34B	45.24%4.03B	0.69%2.78B	5.88%2.76B	-5.43%2.61B
Depreciation amortization depletion	2.91%346M	-1.75%336.2M	-30.78%342.2M	2.51%494.4M	33.97%482.3M	-2.76%360M	68.12%370.2M	-14.88%220.2M	2.21%258.7M	-5.00%253.1M
-Depreciation and amortization	2.91%346M	-1.75%336.2M	-30.78%342.2M	2.51%494.4M	33.97%482.3M	-2.76%360M	68.12%370.2M	-14.88%220.2M	2.21%258.7M	-5.00%253.1M
Other operating expenses	-5.02%5.74B	9.50%6.04B	3.99%5.51B	-6.95%5.3B	2.39%5.7B	6.08%5.57B	96.69%5.25B	11.21%2.67B	-7.16%2.4B	-5.89%2.58B
Operating profit	-3.01%157.8M	10.91%162.7M	-46.54%146.7M	73.01%274.4M	-59.60%158.6M	213.58%392.6M	-43.60%125.2M	-0.72%222M	-22.90%223.6M	-3.53%290M
Net non-operating interest income (expenses)	-0.80%-88.7M	-3.04%-88M	18.59%-85.4M	6.34%-104.9M	-35.92%-112M	-1.60%-82.4M	-202.61%-81.1M	18.79%-26.8M	-10.37%-33M	30.55%-29.9M
Non-operating interest income	48.72%11.6M	225.00%7.8M	-42.86%2.4M	-30.00%4.2M	-31.82%6M	23.94%8.8M	-50.69%7.1M	100.00%14.4M	12.50%7.2M	-3.43%6.4M
Non-operating interest expense	2.74%74.9M	10.79%72.9M	-19.16%65.8M	-11.14%81.4M	0.44%91.6M	3.40%91.2M	114.08%88.2M	2.49%41.2M	10.74%40.2M	-11.02%36.3M
Total other finance cost	10.92%25.4M	4.09%22.9M	-20.58%22M	4.92%27.7M	--26.4M	----	----	----	----	----
Other net income (expenses)	105.45%22.7M	-335.81%-416.2M	192.22%176.5M	136.63%60.4M	-336.93%-164.9M	-12.56%69.6M	42.65%79.6M	4.69%55.8M	170.56%53.3M	-51.36%19.7M
Special income (charges)	87.68%-64M	-748.31%-519.3M	496.53%80.1M	90.47%-20.2M	---212M	----	----	----	----	----
-Less:Impairment of capital assets	-87.19%69.1M	1,184.52%539.5M	107.92%42M	-90.47%20.2M	--212M	----	----	----	----	----
-Gain on sale of property,plant,equipment	-74.75%5.1M	-83.46%20.2M	--122.1M	----	----	----	----	----	----	----
Other non-operating income (expenses)	4.64%76.7M	9.90%73.3M	14.21%66.7M	110.83%58.4M	-29.34%27.7M	-28.07%39.2M	63.66%54.5M	-6.46%33.3M	612.00%35.6M	-77.61%5M
Income before tax	126.88%91.8M	-243.61%-341.5M	3.44%237.8M	249.97%229.9M	-140.36%-153.3M	207.03%379.8M	-50.72%123.7M	2.91%251M	-12.83%243.9M	-6.13%279.8M
Income tax	-78.05%9.7M	-48.48%44.2M	85.71%85.8M	1,825.00%46.2M	-97.68%2.4M	96.77%103.5M	-24.32%52.6M	9.79%69.5M	-9.05%63.3M	-15.19%69.6M
Earnings from equity interest net of tax
Net income	121.29%82.1M	-353.75%-385.7M	-17.26%152M	217.98%183.7M	-156.35%-155.7M	288.61%276.3M	-60.83%71.1M	0.50%181.5M	-14.08%180.6M	-2.68%210.2M
Net income continuous operations	121.29%82.1M	-353.75%-385.7M	-17.26%152M	217.98%183.7M	-156.35%-155.7M	288.61%276.3M	-60.83%71.1M	0.50%181.5M	-14.08%180.6M	-2.68%210.2M
Noncontrolling interests	13M		-80.95%400K	138.89%2.1M	-137.24%-5.4M	4,933.33%14.5M	-300K
Net income attributable to the company	117.92%69.1M	-354.42%-385.7M	-16.52%151.6M	220.83%181.6M	-157.41%-150.3M	266.67%261.8M	-60.66%71.4M	0.50%181.5M	-14.08%180.6M	-2.66%210.2M
Preferred stock dividends						3.75%8.3M	8M		-10.28%9.6M	18.55%10.7M
Other under preferred stock dividend
Net income attributable to common stockholders	117.92%69.1M	-354.42%-385.7M	-16.52%151.6M	220.83%181.6M	-159.29%-150.3M	299.84%253.5M	-65.07%63.4M	6.14%181.5M	-14.29%171M	-3.59%199.5M
Diluted earnings per share	117.46%0.103	-377.00%-0.59	-18.73%0.213	200.36%0.2621	-162.00%-0.2612	300.94%0.4212	-70.11%0.1051	-5.84%0.3515	-13.52%0.3733	-3.52%0.4316
Basic earnings per share	117.46%0.103	-378.30%-0.59	-14.69%0.212	195.15%0.2485	-162.88%-0.2612	295.33%0.4153	-69.43%0.1051	-1.85%0.3436	-15.81%0.3501	-2.39%0.4159
Dividend per share	-17.65%0.14	-29.17%0.17	166.67%0.24	-67.26%0.09	0.00%0.2749	12.00%0.2749	10.42%0.2455	0.00%0.2223	0.00%0.2223	9.09%0.2223
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall