AU Stock MarketDetailed Quotes

DOW Downer EDI Ltd

Watchlist

4.860
+0.080+1.67%

20min DelayNot Open Jul 12 16:00 AET

3.26BMarket Cap-8237P/E (Static)

Downer EDI Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

(FY)Jun 30, 2014

Total revenue

6.11%11.64B

-4.75%10.97B

-9.04%11.51B

-0.91%12.66B

6.66%12.77B

65.32%11.98B

6.31%7.24B

-2.86%6.81B

-4.49%7.01B

-12.05%7.34B

Operating revenue

6.11%11.64B

-4.75%10.97B

-9.04%11.51B

-0.91%12.66B

6.66%12.77B

65.32%11.98B

6.31%7.24B

-2.86%6.81B

-4.49%7.01B

-12.05%7.34B

Cost of revenue

5.57%1.46B

-13.38%1.38B

-26.10%1.59B

2.05%2.16B

-3.89%2.11B

62.11%2.2B

15.51%1.36B

-8.41%1.17B

0.45%1.28B

-26.43%1.28B

Gross profit

6.19%10.18B

-3.37%9.58B

-5.54%9.92B

-1.49%10.5B

9.03%10.66B

66.06%9.78B

4.40%5.89B

-1.62%5.64B

-5.53%5.73B

-8.28%6.07B

Operating expense

6.11%10.01B

-2.14%9.44B

-6.74%9.64B

0.73%10.34B

6.37%10.27B

70.35%9.65B

4.61%5.67B

-0.48%5.42B

-5.63%5.44B

-9.13%5.77B

Selling and administrative expenses

1.64%3.64B

-6.90%3.58B

-7.53%3.85B

-4.16%4.16B

7.59%4.34B

45.24%4.03B

0.69%2.78B

5.88%2.76B

-5.43%2.61B

-9.37%2.75B

-General and administrative expense

1.64%3.64B

-6.90%3.58B

-7.53%3.85B

-4.16%4.16B

7.59%4.34B

45.24%4.03B

0.69%2.78B

5.88%2.76B

-5.43%2.61B

-9.37%2.75B

Depreciation amortization depletion

-1.75%336.2M

-30.78%342.2M

2.51%494.4M

33.97%482.3M

-2.76%360M

68.12%370.2M

-14.88%220.2M

2.21%258.7M

-5.00%253.1M

-9.63%266.42M

-Depreciation and amortization

-1.75%336.2M

-30.78%342.2M

2.51%494.4M

33.97%482.3M

-2.76%360M

68.12%370.2M

-14.88%220.2M

2.21%258.7M

-5.00%253.1M

-9.63%266.42M

Other operating expenses

9.50%6.04B

3.99%5.51B

-6.95%5.3B

2.39%5.7B

6.08%5.57B

96.69%5.25B

11.21%2.67B

-7.16%2.4B

-5.89%2.58B

-8.85%2.75B

Operating profit

10.91%162.7M

-46.54%146.7M

73.01%274.4M

-59.60%158.6M

213.58%392.6M

-43.60%125.2M

-0.72%222M

-22.90%223.6M

-3.53%290M

12.01%300.62M

Net non-operating interest income (expenses)

-3.04%-88M

18.59%-85.4M

6.34%-104.9M

-35.92%-112M

-1.60%-82.4M

-202.61%-81.1M

18.79%-26.8M

-10.37%-33M

30.55%-29.9M

35.92%-43.06M

Non-operating interest income

225.00%7.8M

-42.86%2.4M

-30.00%4.2M

-31.82%6M

23.94%8.8M

-50.69%7.1M

100.00%14.4M

12.50%7.2M

-3.43%6.4M

40.64%6.63M

Non-operating interest expense

10.79%72.9M

-19.16%65.8M

-11.14%81.4M

0.44%91.6M

3.40%91.2M

114.08%88.2M

2.49%41.2M

10.74%40.2M

-11.02%36.3M

-32.65%40.8M

Total other finance cost

4.09%22.9M

-20.58%22M

4.92%27.7M

--26.4M

----

-21.55%8.89M

Other net income (expenses)

-335.81%-416.2M

192.22%176.5M

136.63%60.4M

-336.93%-164.9M

-12.56%69.6M

42.65%79.6M

4.69%55.8M

170.56%53.3M

-51.36%19.7M

-55.25%40.5M

Special income (charges)

-748.31%-519.3M

496.53%80.1M

90.47%-20.2M

---212M

----

-0.88%4.82M

-Less:Impairment of capital assets

1,184.52%539.5M

107.92%42M

-90.47%20.2M

--212M

----

-Gain on sale of property,plant,equipment

-83.46%20.2M

--122.1M

----

-0.88%4.82M

Other non-operating income (expenses)

9.90%73.3M

14.21%66.7M

110.83%58.4M

-29.34%27.7M

-28.07%39.2M

63.66%54.5M

-6.46%33.3M

612.00%35.6M

-77.61%5M

14.90%22.33M

Income before tax

-243.61%-341.5M

3.44%237.8M

249.97%229.9M

-140.36%-153.3M

207.03%379.8M

-50.72%123.7M

2.91%251M

-12.83%243.9M

-6.13%279.8M

2.19%298.06M

Income tax

-48.48%44.2M

85.71%85.8M

1,825.00%46.2M

-97.68%2.4M

96.77%103.5M

-24.32%52.6M

9.79%69.5M

-9.05%63.3M

-15.19%69.6M

-6.42%82.07M

Earnings from equity interest net of tax

Net income

-353.75%-385.7M

-17.26%152M

217.98%183.7M

-156.35%-155.7M

288.61%276.3M

-60.83%71.1M

0.50%181.5M

-14.08%180.6M

-2.68%210.2M

5.89%215.99M

Net income continuous operations

-353.75%-385.7M

-17.26%152M

217.98%183.7M

-156.35%-155.7M

288.61%276.3M

-60.83%71.1M

0.50%181.5M

-14.08%180.6M

-2.68%210.2M

5.89%215.99M

Noncontrolling interests

-80.95%400K

138.89%2.1M

-137.24%-5.4M

4,933.33%14.5M

-300K

485.71%41K

Net income attributable to the company

-354.42%-385.7M

-16.52%151.6M

220.83%181.6M

-157.41%-150.3M

266.67%261.8M

-60.66%71.4M

0.50%181.5M

-14.08%180.6M

-2.66%210.2M

5.87%215.95M

Preferred stock dividends

3.75%8.3M

-10.28%9.6M

18.55%10.7M

17.48%9.03M

Other under preferred stock dividend

Net income attributable to common stockholders

-354.42%-385.7M

-16.52%151.6M

220.83%181.6M

-159.29%-150.3M

299.84%253.5M

-65.07%63.4M

6.14%181.5M

-14.29%171M

-3.59%199.5M

5.42%206.93M

Diluted earnings per share

-377.00%-0.59

-18.73%0.213

200.36%0.2621

-162.00%-0.2612

300.94%0.4212

-70.11%0.1051

-5.84%0.3515

-13.52%0.3733

-3.52%0.4316

5.69%0.4474

Basic earnings per share

-378.30%-0.59

-14.69%0.212

195.15%0.2485

-162.88%-0.2612

295.33%0.4153

-69.43%0.1051

-1.85%0.3436

-15.81%0.3501

-2.39%0.4159

6.73%0.4261

Dividend per share

-29.17%0.17

166.67%0.24

-67.26%0.09

0.00%0.2749

12.00%0.2749

10.42%0.2455

0.00%0.2223

9.09%0.2223

120.00%0.2038

Accounting Standards

US-GAAP

	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015	(FY)Jun 30, 2014
Total revenue	6.11%11.64B	-4.75%10.97B	-9.04%11.51B	-0.91%12.66B	6.66%12.77B	65.32%11.98B	6.31%7.24B	-2.86%6.81B	-4.49%7.01B	-12.05%7.34B
Operating revenue	6.11%11.64B	-4.75%10.97B	-9.04%11.51B	-0.91%12.66B	6.66%12.77B	65.32%11.98B	6.31%7.24B	-2.86%6.81B	-4.49%7.01B	-12.05%7.34B
Cost of revenue	5.57%1.46B	-13.38%1.38B	-26.10%1.59B	2.05%2.16B	-3.89%2.11B	62.11%2.2B	15.51%1.36B	-8.41%1.17B	0.45%1.28B	-26.43%1.28B
Gross profit	6.19%10.18B	-3.37%9.58B	-5.54%9.92B	-1.49%10.5B	9.03%10.66B	66.06%9.78B	4.40%5.89B	-1.62%5.64B	-5.53%5.73B	-8.28%6.07B
Operating expense	6.11%10.01B	-2.14%9.44B	-6.74%9.64B	0.73%10.34B	6.37%10.27B	70.35%9.65B	4.61%5.67B	-0.48%5.42B	-5.63%5.44B	-9.13%5.77B
Selling and administrative expenses	1.64%3.64B	-6.90%3.58B	-7.53%3.85B	-4.16%4.16B	7.59%4.34B	45.24%4.03B	0.69%2.78B	5.88%2.76B	-5.43%2.61B	-9.37%2.75B
-General and administrative expense	1.64%3.64B	-6.90%3.58B	-7.53%3.85B	-4.16%4.16B	7.59%4.34B	45.24%4.03B	0.69%2.78B	5.88%2.76B	-5.43%2.61B	-9.37%2.75B
Depreciation amortization depletion	-1.75%336.2M	-30.78%342.2M	2.51%494.4M	33.97%482.3M	-2.76%360M	68.12%370.2M	-14.88%220.2M	2.21%258.7M	-5.00%253.1M	-9.63%266.42M
-Depreciation and amortization	-1.75%336.2M	-30.78%342.2M	2.51%494.4M	33.97%482.3M	-2.76%360M	68.12%370.2M	-14.88%220.2M	2.21%258.7M	-5.00%253.1M	-9.63%266.42M
Other operating expenses	9.50%6.04B	3.99%5.51B	-6.95%5.3B	2.39%5.7B	6.08%5.57B	96.69%5.25B	11.21%2.67B	-7.16%2.4B	-5.89%2.58B	-8.85%2.75B
Operating profit	10.91%162.7M	-46.54%146.7M	73.01%274.4M	-59.60%158.6M	213.58%392.6M	-43.60%125.2M	-0.72%222M	-22.90%223.6M	-3.53%290M	12.01%300.62M
Net non-operating interest income (expenses)	-3.04%-88M	18.59%-85.4M	6.34%-104.9M	-35.92%-112M	-1.60%-82.4M	-202.61%-81.1M	18.79%-26.8M	-10.37%-33M	30.55%-29.9M	35.92%-43.06M
Non-operating interest income	225.00%7.8M	-42.86%2.4M	-30.00%4.2M	-31.82%6M	23.94%8.8M	-50.69%7.1M	100.00%14.4M	12.50%7.2M	-3.43%6.4M	40.64%6.63M
Non-operating interest expense	10.79%72.9M	-19.16%65.8M	-11.14%81.4M	0.44%91.6M	3.40%91.2M	114.08%88.2M	2.49%41.2M	10.74%40.2M	-11.02%36.3M	-32.65%40.8M
Total other finance cost	4.09%22.9M	-20.58%22M	4.92%27.7M	--26.4M	----	----	----	----	----	-21.55%8.89M
Other net income (expenses)	-335.81%-416.2M	192.22%176.5M	136.63%60.4M	-336.93%-164.9M	-12.56%69.6M	42.65%79.6M	4.69%55.8M	170.56%53.3M	-51.36%19.7M	-55.25%40.5M
Special income (charges)	-748.31%-519.3M	496.53%80.1M	90.47%-20.2M	---212M	----	----	----	----	----	-0.88%4.82M
-Less:Impairment of capital assets	1,184.52%539.5M	107.92%42M	-90.47%20.2M	--212M	----	----	----	----	----	----
-Gain on sale of property,plant,equipment	-83.46%20.2M	--122.1M	----	----	----	----	----	----	----	-0.88%4.82M
Other non-operating income (expenses)	9.90%73.3M	14.21%66.7M	110.83%58.4M	-29.34%27.7M	-28.07%39.2M	63.66%54.5M	-6.46%33.3M	612.00%35.6M	-77.61%5M	14.90%22.33M
Income before tax	-243.61%-341.5M	3.44%237.8M	249.97%229.9M	-140.36%-153.3M	207.03%379.8M	-50.72%123.7M	2.91%251M	-12.83%243.9M	-6.13%279.8M	2.19%298.06M
Income tax	-48.48%44.2M	85.71%85.8M	1,825.00%46.2M	-97.68%2.4M	96.77%103.5M	-24.32%52.6M	9.79%69.5M	-9.05%63.3M	-15.19%69.6M	-6.42%82.07M
Earnings from equity interest net of tax
Net income	-353.75%-385.7M	-17.26%152M	217.98%183.7M	-156.35%-155.7M	288.61%276.3M	-60.83%71.1M	0.50%181.5M	-14.08%180.6M	-2.68%210.2M	5.89%215.99M
Net income continuous operations	-353.75%-385.7M	-17.26%152M	217.98%183.7M	-156.35%-155.7M	288.61%276.3M	-60.83%71.1M	0.50%181.5M	-14.08%180.6M	-2.68%210.2M	5.89%215.99M
Noncontrolling interests		-80.95%400K	138.89%2.1M	-137.24%-5.4M	4,933.33%14.5M	-300K				485.71%41K
Net income attributable to the company	-354.42%-385.7M	-16.52%151.6M	220.83%181.6M	-157.41%-150.3M	266.67%261.8M	-60.66%71.4M	0.50%181.5M	-14.08%180.6M	-2.66%210.2M	5.87%215.95M
Preferred stock dividends					3.75%8.3M	8M		-10.28%9.6M	18.55%10.7M	17.48%9.03M
Other under preferred stock dividend
Net income attributable to common stockholders	-354.42%-385.7M	-16.52%151.6M	220.83%181.6M	-159.29%-150.3M	299.84%253.5M	-65.07%63.4M	6.14%181.5M	-14.29%171M	-3.59%199.5M	5.42%206.93M
Diluted earnings per share	-377.00%-0.59	-18.73%0.213	200.36%0.2621	-162.00%-0.2612	300.94%0.4212	-70.11%0.1051	-5.84%0.3515	-13.52%0.3733	-3.52%0.4316	5.69%0.4474
Basic earnings per share	-378.30%-0.59	-14.69%0.212	195.15%0.2485	-162.88%-0.2612	295.33%0.4153	-69.43%0.1051	-1.85%0.3436	-15.81%0.3501	-2.39%0.4159	6.73%0.4261
Dividend per share	-29.17%0.17	166.67%0.24	-67.26%0.09	0.00%0.2749	12.00%0.2749	10.42%0.2455	0.00%0.2223	0.00%0.2223	9.09%0.2223	120.00%0.2038
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall