(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -99.42%11.91K | -99.42%11.91K | -98.91%64.89K | -98.07%48.57K | -88.59%545.97K | -43.69%2.06M | -43.69%2.06M | 132.72%5.97M | 1,591.33%2.51M | 9,336.84%4.79M |
-Cash and cash equivalents | -99.42%11.91K | -99.42%11.91K | -98.91%64.89K | -98.07%48.57K | -88.59%545.97K | -43.69%2.06M | -43.69%2.06M | 132.72%5.97M | 1,591.33%2.51M | 9,336.84%4.79M |
Receivables | -81.55%868.95K | -81.55%868.95K | -72.87%1.04M | -77.86%971.79K | -59.69%2.82M | -6.06%4.71M | -6.06%4.71M | -44.33%3.85M | --4.39M | --6.99M |
-Accounts receivable | -70.57%868.95K | -70.57%868.95K | -97.27%96.29K | -96.35%134.13K | -92.84%482.85K | -34.80%2.95M | -34.80%2.95M | -39.24%3.53M | --3.67M | --6.75M |
-Related party accounts receivable | --0 | --0 | --948.36K | --837.66K | --767.14K | --318.03K | --318.03K | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | 547.20%1.57M | 196.37%1.44M | 196.37%1.44M | -71.10%319.03K | --716.14K | --242.15K |
Inventory | --0 | --0 | -87.69%32.08K | -98.08%32.08K | -98.84%21.92K | 99.41%23.83K | 99.41%23.83K | -84.01%260.61K | --1.67M | --1.88M |
Other current assets | -57.80%76.19K | -57.80%76.19K | -82.22%154.42K | -48.80%159.82K | 47.92%204.46K | -0.26%180.53K | -0.26%180.53K | 529.51%868.6K | --312.12K | --138.23K |
Total current assets | -86.28%957.05K | -86.28%957.05K | -88.16%1.3M | -86.36%1.21M | -73.98%3.59M | -21.33%6.97M | -21.33%6.97M | -2.68%10.95M | 5,723.92%8.89M | 26,070.60%13.8M |
Non current assets | ||||||||||
Net PPE | -73.38%1.24M | -73.38%1.24M | -56.60%1.9M | -60.77%1.98M | -7.09%4.59M | 5.65%4.66M | 5.65%4.66M | 31.79%4.37M | --5.04M | --4.94M |
-Gross PPE | -75.62%1.64M | -75.62%1.64M | -50.08%2.37M | -54.63%2.42M | 29.60%6.77M | 48.16%6.71M | 48.16%6.71M | 43.07%4.74M | --5.33M | --5.22M |
-Accumulated depreciation | 80.71%-396.52K | 80.71%-396.52K | -25.71%-472.28K | -50.88%-441.77K | -664.18%-2.18M | -1,579.78%-2.06M | -1,579.78%-2.06M | -33,654.27%-375.69K | ---292.79K | ---285.38K |
Goodwill and other intangible assets | -96.44%253.66K | -96.44%253.66K | -98.77%229.6K | -98.78%242.36K | -98.78%255.12K | -66.60%7.12M | -66.60%7.12M | 17.60%18.69M | 5,272.30%19.8M | 5,374.21%20.87M |
-Goodwill | --0 | --0 | --0 | --0 | --0 | -62.18%6.46M | -62.18%6.46M | -1.61%15.29M | --16.06M | --16.8M |
-Other intangible assets | -61.46%253.66K | -61.46%253.66K | -93.25%229.6K | -93.52%242.36K | -93.73%255.12K | -84.44%658.21K | -84.44%658.21K | 856.67%3.4M | 914.45%3.74M | 967.14%4.07M |
Investments and advances | -3.02%1.5M | -3.02%1.5M | --1.5M | --1.52M | --1.58M | --1.55M | --1.55M | ---- | ---- | ---- |
Long-term notes receivables | --0 | --0 | --1.61M | --1.47M | --1.22M | --1.05M | --1.05M | ---- | ---- | ---- |
Related parties assets | --0 | --0 | --948.36K | --837.66K | --767.14K | --318.03K | --318.03K | ---- | ---- | ---- |
Other non current assets | -76.56%161.68K | -76.56%161.68K | -53.52%161.68K | -51.78%167.75K | 131.70%806.02K | -18.23%689.87K | -18.23%689.87K | 22.97%347.86K | 93.98%347.86K | 275.40%347.86K |
Total non current assets | -79.05%3.16M | -79.05%3.16M | -76.93%5.4M | -78.65%5.38M | -67.71%8.44M | -43.30%15.06M | -43.30%15.06M | 20.09%23.4M | 4,497.13%25.18M | 5,418.96%26.15M |
Total assets | -81.34%4.11M | -81.34%4.11M | -80.51%6.7M | -80.66%6.59M | -69.80%12.03M | -37.81%22.04M | -37.81%22.04M | 11.76%34.35M | 4,764.36%34.07M | 7,468.37%39.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | 329.09%14.11M | 325.82%14.47M | 26.62%8.19M | ---- | ---- | -63.25%3.29M | 814.84%3.4M | 1,174.13%6.47M |
-accounts payable | ---- | ---- | 329.09%14.11M | 325.82%14.47M | 26.62%8.19M | ---- | ---- | -63.25%3.29M | 814.84%3.4M | 1,174.13%6.47M |
Current accrued expenses | ---- | ---- | 99.84%1.52M | 122.82%1.58M | 384.48%3.32M | ---- | ---- | 26.14%760.13K | 26.08%709.44K | 22.03%684.52K |
Current provisions | ---- | ---- | ---- | ---- | --990K | --945.93K | --945.93K | ---- | ---- | ---- |
Current debt and capital lease obligation | -16.08%3.24M | -16.08%3.24M | -15.44%3.52M | -21.03%3.43M | 32.64%3.63M | 9.63%3.86M | 9.63%3.86M | 13.38%4.16M | 250.06%4.34M | 258.41%2.74M |
-Current debt | -5.64%3.16M | -5.64%3.16M | 38.83%3.3M | 38.42%3.29M | 40.76%3.35M | 6.05%3.35M | 6.05%3.35M | -23.07%2.38M | 91.77%2.38M | 211.26%2.38M |
-Current capital lease obligation | -84.31%80.4K | -84.31%80.4K | -87.98%213.82K | -93.05%136.41K | -21.01%284.56K | 40.72%512.37K | 40.72%512.37K | 209.19%1.78M | --1.96M | --360.27K |
Current deferred liabilities | --0 | --0 | --0 | --0 | -69.65%2.67M | -63.20%2.22M | -63.20%2.22M | -20.59%5.96M | --6.91M | --8.8M |
Other current liabilities | -76.96%179.42K | -76.96%179.42K | -78.06%679.89K | -85.24%311.09K | -72.62%741.64K | -67.95%778.68K | -67.95%778.68K | 16.09%3.1M | 135.88%2.11M | 116.35%2.71M |
Current liabilities | 2.94%19.08M | 2.94%19.08M | 14.84%19.82M | 13.30%19.79M | -8.70%19.54M | -6.06%18.54M | -6.06%18.54M | -26.19%17.26M | 469.48%17.47M | 593.96%21.41M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -55.51%1.7M | -55.51%1.7M | -2.76%2.17M | -3.09%2.28M | -8.19%4M | -4.36%3.83M | -4.36%3.83M | -19.47%2.24M | 94.70%2.36M | 265.13%4.36M |
-Long term debt | -5.84%1.21M | -5.84%1.21M | 16.23%1.27M | 8.80%1.27M | 6.24%1.28M | -16.17%1.28M | -16.17%1.28M | -7.91%1.09M | -3.70%1.17M | 0.64%1.2M |
-Long term capital lease obligation | -80.52%496.34K | -80.52%496.34K | -20.84%907.12K | -14.72%1.02M | -13.69%2.73M | 2.95%2.55M | 2.95%2.55M | -28.06%1.15M | --1.19M | --3.16M |
Other non current liabilities | ---- | ---- | -100.00%-1 | ---- | ---- | ---- | ---- | --582.24K | --587.51K | 42,809,200.00%428.09K |
Total non current liabilities | -55.51%1.7M | -55.51%1.7M | -22.85%2.17M | -22.43%2.28M | -16.40%4M | -7.43%3.83M | -7.43%3.83M | 1.50%2.82M | 143.25%2.94M | 300.99%4.79M |
Total liabilities | -7.07%20.79M | -7.07%20.79M | 9.55%22M | 8.15%22.08M | -10.10%23.55M | -6.29%22.37M | -6.29%22.37M | -23.25%20.08M | 377.20%20.41M | 512.20%26.19M |
Shareholders'equity | ||||||||||
Share capital | 24.18%799.23K | 24.18%799.23K | 24.28%764.88K | 33.30%746.88K | 34.37%726.49K | 23.62%643.62K | 23.62%643.62K | 24.80%615.47K | 17.24%560.3K | 15.07%540.68K |
-common stock | 24.21%798.35K | 24.21%798.35K | 24.31%764K | 33.35%745.99K | 34.42%725.61K | 23.66%642.74K | 23.66%642.74K | 24.84%614.59K | 17.27%559.42K | 15.10%539.79K |
-Preferred stock | 0.00%884 | 0.00%884 | 0.00%884 | 0.00%884 | 0.11%884 | 0.11%884 | 0.11%884 | 0.11%884 | 0.11%884 | 0.00%883 |
Retained earnings | -44.72%-67.38M | -44.72%-67.38M | -121.40%-65.65M | -210.18%-64.66M | -263.58%-60.57M | -312.85%-46.56M | -312.85%-46.56M | -254.08%-29.65M | -211.71%-20.85M | -156.24%-16.66M |
Paid-in capital | 11.51%49.73M | 11.51%49.73M | 12.21%49.54M | 49.63%49.11M | 74.00%48.6M | 120.27%44.6M | 120.27%44.6M | 258.14%44.15M | 1,288.62%32.82M | 1,299.48%27.93M |
Less: Treasury stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
Gains losses not affecting retained earnings | -10.15%-1.25M | -10.15%-1.25M | 60.81%-1.25M | -60.70%-2M | -217.49%-1.6M | -300.02%-1.14M | -300.02%-1.14M | -1,998.01%-3.2M | -540.75%-1.24M | -269.18%-504.03K |
Other equity interest | --205K | --205K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -630.74%-17.89M | -630.74%-17.89M | -239.35%-16.6M | -248.70%-16.8M | -213.71%-12.85M | -126.59%-2.45M | -126.59%-2.45M | 158.58%11.91M | 416.85%11.3M | 402.27%11.3M |
Noncontrolling interests | -42.56%1.22M | -42.56%1.22M | -44.98%1.3M | -44.50%1.31M | -43.18%1.34M | -10.12%2.12M | -10.12%2.12M | 7,012.99%2.36M | 19,058.33%2.36M | 19,058.33%2.36M |
Total equity | -4,968.58%-16.68M | -4,968.58%-16.68M | -207.23%-15.3M | -213.43%-15.49M | -184.27%-11.51M | -102.84%-328.99K | -102.84%-328.99K | 212.08%14.27M | 481.66%13.65M | 464.12%13.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data