(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 130.51%125.79M | -45.51%35.8M | 24.83%261.63M | 139.03%64.12M | 114.25%67.43M | -24.76%54.57M | -16.59%65.7M | -17.35%209.59M | -69.94%26.83M | -23.36%31.47M |
Net income from continuing operations | 40.31%80.22M | 0.67%46.28M | 47.56%205.7M | -55.26%52.92M | 164.37%34.54M | 39.89%57.17M | 35.65%45.97M | -39.24%139.4M | 96.26%118.29M | -191.04%-53.65M |
Operating gains losses | -10.26%4.74M | -88.47%1.16M | 268.61%14.46M | 43.69%-2.39M | 98.02%-92K | 248.25%5.28M | 41.36%10.09M | -144.96%-8.58M | -143.12%-4.25M | -10,204.44%-4.64M |
Depreciation and amortization | 5.93%22.11M | 8.53%22.84M | 0.21%84.41M | 204.93%17.43M | -13.50%23.36M | -23.41%20.87M | -13.24%21.04M | -12.45%84.23M | -75.71%5.72M | 11.39%27.01M |
Asset impairment expenditure | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --85M |
Remuneration paid in stock | 0.00%190K | -20.56%228K | -15.41%944K | -15.83%234K | -9.34%233K | -30.66%190K | -6.51%287K | 6.08%1.12M | 0.00%278K | -3.38%257K |
Other non cashItems | 25.42%-6.25M | 14.93%-6.37M | -406.44%-37.06M | 44.07%-7.3M | -174.64%-4.09M | -533.40%-8.38M | -481.88%-7.48M | 8.55%-7.32M | -642.35%-13.06M | 101.51%5.48M |
Change In working capital | 233.16%26.39M | -299.90%-33.62M | -104.80%-899K | 54.39%16.67M | 137.17%9.46M | -228.25%-19.82M | -158.92%-8.41M | 133.74%18.72M | 21.63%10.8M | 36.51%-25.46M |
-Change in receivables | 271.68%24.19M | -2,456.60%-33.56M | -142.42%-6.08M | 74.39%-6.28M | 238.41%10.85M | -139.43%-14.09M | -86.35%1.42M | 133.99%14.34M | -2,048.57%-24.51M | 72.04%-7.84M |
-Change in inventory | -7.93%1.6M | 295.68%816K | -683.02%-3.74M | -441.61%-4.68M | -84.26%48K | 139.94%1.74M | -112.54%-417K | 112.58%642K | 132.10%1.37M | 126.20%305K |
-Change in payables and accrued expense | 126.17%5.71M | 91.70%-1.24M | -44.18%2.85M | -36.34%16.29M | 90.58%-1.55M | 143.49%2.53M | -1,014.09%-14.94M | 397.78%5.1M | 318.45%25.58M | -77.10%-16.46M |
-Change in other current liabilities | 48.92%-5.11M | -93.38%366K | 544.62%6.08M | 35.71%11.34M | 107.84%115K | 1.08%-10M | 198.43%5.53M | 78.85%-1.37M | 44.74%8.36M | 8.55%-1.47M |
Interest received (cash flow from operating activities) | 13.44%6.7M | 21.64%5.44M | 253.27%23.19M | 38.90%5.73M | 362.14%7.04M | 753.47%5.91M | 1,905.83%4.47M | 1,346.04%6.57M | --4.13M | --1.52M |
Tax refund paid | -24.97%-8.31M | 40.22%-165K | -18.66%-29.13M | -90.23%-19.17M | 25.25%-3.03M | 35.97%-6.65M | -790.32%-276K | 15.81%-24.55M | 17.91%-10.08M | 18.41%-4.06M |
Cash from discontinued investing activities | -298.42%-9.14M | 239.59%17.67M | -37.43%14.06M | 4.61M | 5.2M | 5,182.13%22.46M | ||||
Operating cash flow | 97.13%116.65M | -24.59%53.47M | 18.80%275.68M | 58.61%78.18M | 114.25%67.43M | -18.41%59.18M | -9.98%70.9M | -8.33%232.05M | -44.76%49.29M | -23.36%31.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -121.72%-10.15M | 5.34%-13.75M | 100.89%596K | -36.53%-9.9M | 16.05%-17.52M | 317.82%46.76M | 16.34%-14.53M | -108.76%-66.96M | -121.93%-7.25M | 68.39%-20.88M |
Capital expenditure reported | 22.60%-10.19M | 27.97%-10.18M | 16.65%-55.4M | 12.12%-6.37M | 16.09%-17.52M | 38.66%-13.17M | 16.21%-14.13M | -3.61%-66.46M | 59.49%-7.25M | -41.29%-20.89M |
Net PPE purchase and sale | -15.56%38K | --101K | 1,280.00%69K | 580.00%24K | --0 | --45K | --0 | -98.10%5K | 99.99%-5K | --10K |
Net investment purchase and sale | --0 | -825.69%-3.68M | -754.60%-4.27M | ---3.76M | --0 | ---119K | 20.60%-397K | 93.98%-500K | --0 | --0 |
Net other investing changes | ---- | ---- | --60.2M | --201K | ---- | --60M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | 25.27%-1.88M | 33.79%-1.12M | 31.21%-12.97M | -2.51M | -1.69M | -18.85M | ||||
Investing cash flow | -127.19%-12.03M | 8.31%-14.87M | 85.58%-12.37M | 12.39%-22.87M | 16.05%-17.52M | 306.11%44.24M | 6.59%-16.22M | -167.54%-85.81M | -178.96%-26.1M | 68.39%-20.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 34.96%-21.96M | 33.74%-9.34M | -115.97%-96.44M | -162.98%-17.92M | -103.85%-29.19M | -246.58%-33.77M | -2.36%-14.1M | -21.80%-44.66M | 18.02%-6.82M | 4.97%-14.32M |
Net issuance payments of debt | -55.81%-1.15M | -35.56%-972K | -14.51%-2.96M | 6.76%885K | -6.23%-1.21M | 35.26%-740K | 36.60%-717K | 42.00%-2.58M | 171.16%829K | 2.73%-1.14M |
Net common stock issuance | 36.36%-16.13M | 77.61%-1.87M | -381.61%-65.59M | ---12.25M | -373.53%-19.68M | -4,384.60%-25.34M | 6.39%-8.33M | -84.12%-13.62M | --0 | 46.93%-4.16M |
Cash dividends paid | 3.94%-7.29M | 4.78%-7.24M | -5.45%-30.17M | 3.73%-7.32M | -0.41%-7.66M | 0.68%-7.59M | -32.52%-7.6M | -29.19%-28.61M | -32.38%-7.6M | -38.74%-7.63M |
Proceeds from stock option exercised by employees | 1,362.86%3.07M | -66.25%963K | 10.51%3.73M | --611K | -90.49%58K | 10.53%210K | 10.71%2.85M | --3.38M | --0 | --610K |
Interest paid (cash flow from financing activities) | -49.68%-467K | 24.43%-232K | 54.73%-1.46M | 472.50%149K | 64.76%-708K | 46.76%-312K | 47.79%-307K | -20.85%-3.22M | 93.92%-40K | -251.22%-2.01M |
Cash from discontinued financing activities | -3.48%-774K | -6.48%-756K | -5.20%-2.93M | -748K | -710K | -1,892.14%-2.79M | ||||
Financing cash flow | 34.13%-22.74M | 31.81%-10.1M | -109.46%-99.38M | -117.16%-20.86M | -103.85%-29.19M | -254.25%-34.52M | -7.51%-14.81M | -28.92%-47.44M | -15.53%-9.6M | 4.97%-14.32M |
Net cash flow | ||||||||||
Beginning cash position | 32.25%625.61M | 37.84%597.11M | 29.55%433.18M | 34.10%562.66M | 28.02%541.95M | 23.83%473.04M | 29.55%433.18M | 122.75%334.38M | --419.59M | 62.53%423.32M |
Current changes in cash | 18.84%81.89M | -28.52%28.5M | 65.93%163.93M | 153.67%34.45M | 655.92%20.71M | 66.75%68.9M | -16.28%39.87M | -46.38%98.8M | -95.94%13.58M | 98.57%-3.73M |
End cash Position | 30.55%707.49M | 32.25%625.61M | 37.84%597.11M | 37.84%597.11M | 34.10%562.66M | 28.02%541.95M | 23.83%473.04M | 29.55%433.18M | 29.55%433.18M | --419.59M |
Free cash from | 131.39%106.46M | -23.74%43.29M | 33.03%220.29M | 70.80%71.81M | 371.40%49.9M | -9.90%46.01M | -8.28%56.77M | -12.38%165.59M | -41.07%42.04M | -59.72%10.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data