(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 37.91%-3.76M | 52.95%-2.65M | -14.83%-18.77M | 15.68%-3.39M | 24.10%-3.72M | -53.18%-6.05M | -61.17%-5.62M | 25.70%-16.35M | 19.94%-4.02M | 51.78%-4.9M |
Net income from continuing operations | -2.64%-7.09M | 73.63%-1.86M | 14.62%-23.61M | 74.75%-4.19M | -1.99%-5.45M | -1,553.55%-6.91M | -13.91%-7.07M | -70.67%-27.65M | -230.54%-16.58M | -122.27%-5.34M |
Operating gains losses | 47,532.90%2.62M | -2,270.31%-1.86M | 96.50%-192.68K | 64.35%-119.08K | 99.80%-600 | 100.09%5.51K | -106.38%-78.52K | 32.68%-5.5M | 98.63%-334.02K | 98.97%-305.09K |
Depreciation and amortization | -17.84%144.38K | 119.48%145.94K | -29.26%546.64K | -68.53%157.55K | 61.51%146.87K | 96.42%175.73K | -27.48%66.5K | 148.42%772.76K | 707.93%500.67K | -49.25%90.93K |
Other non cash items | 27,136.13%353.53K | 38,005.80%485.85K | 2,772.34%920.01K | 2,612.59%916.12K | 132,100.00%1.32K | -62.38%1.3K | 190.11%1.28K | -3,617.82%-34.43K | -403.84%-36.46K | 99.95%-1 |
Change In working capital | -212.33%-86.29K | -83.39%106.13K | -78.73%805.86K | -132.17%-591.06K | 174.22%681.26K | -94.30%76.82K | -58.03%638.83K | 151.47%3.79M | 377.82%1.84M | 84.38%-917.84K |
-Change in receivables | -181.18%-387.81K | -99.30%2.83K | 279.38%1.22M | 359.11%479.96K | -32.42%-139.02K | 212.84%477.71K | 174.31%404.46K | -14.34%-681.84K | 34.01%-185.24K | 74.01%-104.98K |
-Change in inventory | 49.20%-116.51K | 97.88%-11.85K | -480.58%-872.27K | 493.82%121.5K | -1,297.05%-206.08K | -76.03%-229.34K | -2,276.90%-558.35K | 93.04%-150.24K | 77.46%-30.85K | 99.13%-14.75K |
-Change in prepaid assets | -20.69%428.32K | -36.03%268.28K | -67.37%965.51K | -7.01%483.02K | 37.06%-476.94K | -48.79%540.08K | -80.43%419.35K | 186.97%2.96M | -63.02%519.42K | 79.99%-757.76K |
-Change in payables and accrued expense | 92.21%-46.8K | -128.28%-111.05K | -127.95%-464.44K | -224.37%-1.7M | 3,723.13%1.44M | -297.74%-600.74K | 923.08%392.64K | 259.15%1.66M | 346.84%1.37M | -78.99%37.79K |
-Change in other working capital | 132.92%36.5K | -118.49%-42.09K | -4,360.78%-46.06K | -84.58%25.64K | 174.82%58.46K | -235.62%-110.89K | 64.31%-19.27K | 100.67%1.08K | 443.87%166.25K | 55.94%-78.14K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.91%-3.76M | 52.95%-2.65M | -14.83%-18.77M | 15.68%-3.39M | 24.10%-3.72M | -53.18%-6.05M | -61.17%-5.62M | 25.70%-16.35M | 19.94%-4.02M | 51.78%-4.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 8.18%-39.72K | 1,508.52%76.05K | -149.38%-379.58K | -130.87%-80K | -417.54%-261.05K | -109.84%-43.25K | 138.00%4.73K | 123.25%768.66K | 260.28%259.19K | 104.70%82.21K |
Net PPE purchase and sale | 27.19%-43.83K | 341.96%69.3K | -543.02%-443.42K | -181.47%-80K | -1,443.62%-274.58K | -484.14%-60.19K | -130.20%-28.64K | 67.56%-68.96K | -197.57%-28.42K | 62.54%-17.79K |
Net intangibles purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---4.68K | ---- | ---- |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | -75.74%4.11K | -79.77%6.75K | -92.42%63.84K | -100.00%5 | -86.47%13.53K | --16.94K | --33.37K | 142.06%842.3K | 204.92%292.3K | 107.86%100K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 8.18%-39.72K | 1,508.52%76.05K | -149.38%-379.58K | -130.87%-80K | -417.54%-261.05K | -109.84%-43.25K | 138.00%4.73K | 123.25%768.66K | 260.28%259.19K | 104.70%82.21K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 988.98%4.75M | -65.78%3.83M | 30,136.43%14.45M | 15,273.95%4.09M | -618.73%-286.71K | -1,272.05%-534.69K | 19,271.08%11.18M | -100.10%-48.1K | -108.94%-26.95K | -100.18%-39.89K |
Net issuance payments of debt | -10,947.08%-91.01K | -406.70%-162.8K | -114.56%-336.91K | -147.57%-98.76K | -418.56%-206.86K | 102.15%839 | 16.04%-32.13K | -33.36%-157.02K | 5.27%-39.89K | -5.55%-39.89K |
Net common stock issuance | --4.88M | -61.31%4.88M | --17.47M | --4.87M | --0 | --0 | --12.61M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --370.99K | --513 | --0 | --0 | --0 | --0 | --0 | -98.08%114.05K | -98.62%12.94K | --0 |
Net other financing activities | 23.65%-408.89K | 36.18%-889.48K | -52,423.98%-2.69M | ---681.16K | ---79.85K | ---535.53K | -27,110.80%-1.39M | 99.87%-5.12K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 988.98%4.75M | -65.78%3.83M | 30,136.43%14.45M | 15,273.95%4.09M | -618.73%-286.71K | -1,272.05%-534.69K | 19,271.08%11.18M | -100.10%-48.1K | -108.94%-26.95K | -100.18%-39.89K |
Net cash flow | ||||||||||
Beginning cash position | -67.54%4.34M | -60.81%3.09M | -65.79%7.89M | -79.04%2.46M | -58.57%6.72M | -31.71%13.37M | -65.79%7.89M | 1,064.02%23.08M | -58.08%11.72M | -6.15%16.22M |
Current changes in cash | 114.46%958.27K | -77.42%1.26M | 69.89%-4.71M | 116.46%622.76K | 12.15%-4.26M | -86.78%-6.63M | 261.46%5.56M | -174.57%-15.63M | 22.41%-3.78M | -146.01%-4.85M |
Effect of exchange rate changes | 65.75%-7.46K | 88.93%-9.56K | -121.20%-94.86K | 130.01%13.77K | -100.13%-449 | -111.31%-21.78K | -57.35%-86.4K | 227.92%447.54K | -243.32%-45.87K | 171.91%355.84K |
End cash Position | -21.28%5.29M | -67.54%4.34M | -60.81%3.09M | -60.81%3.09M | -79.04%2.46M | -58.57%6.72M | -31.71%13.37M | -65.79%7.89M | -65.79%7.89M | -58.08%11.72M |
Free cash flow | 37.80%-3.8M | 53.49%-2.65M | -17.22%-19.26M | 14.39%-3.47M | 18.76%-3.99M | -54.31%-6.11M | -62.22%-5.7M | 26.03%-16.43M | 15.35%-4.05M | 52.77%-4.91M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data