(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 116.27%591.29K | -84.93%58.74K | -46.25%106.49K | -85.01%49.15K | -85.01%49.15K | -29.93%273.41K | 868.43%389.75K | 117.16%198.1K | 3.28%327.86K | 3.28%327.86K |
-Cash and cash equivalents | 116.27%591.29K | -84.93%58.74K | -46.25%106.49K | -85.01%49.15K | -85.01%49.15K | -29.93%273.41K | 868.43%389.75K | 117.16%198.1K | 3.28%327.86K | 3.28%327.86K |
Receivables | 27.94%735.41K | 53.04%831.51K | 63.38%851.16K | 35.79%711.47K | 35.79%711.47K | 15.28%574.83K | 3.76%543.32K | 11.89%520.97K | 33.91%523.96K | 33.91%523.96K |
-Accounts receivable | 13.54%652.63K | 37.81%748.72K | 29.31%673.7K | 14.26%598.67K | 14.26%598.67K | 15.28%574.83K | 3.76%543.32K | 11.89%520.97K | 33.91%523.96K | 33.91%523.96K |
-Notes receivable | --82.78K | --82.78K | --177.46K | --112.8K | --112.8K | ---- | ---- | ---- | --0 | --0 |
Prepaid assets | ---- | ---- | ---- | --0 | --0 | --0 | ---- | -84.28%1.28K | -6.90%11.28K | -6.90%11.28K |
Total current assets | 56.41%1.33M | -4.59%890.25K | 32.94%957.65K | -11.87%760.62K | -11.87%760.62K | -4.57%848.23K | 65.47%933.07K | 27.51%720.35K | 19.74%863.1K | 19.74%863.1K |
Non current assets | ||||||||||
Net PPE | -57.80%574.29K | 28.94%1.08M | 23.56%1.18M | 19.44%1.27M | 19.44%1.27M | -45.59%1.36M | -68.72%836.88K | -66.56%951.32K | -64.69%1.06M | -64.69%1.06M |
-Gross PPE | -57.80%574.29K | 28.94%1.08M | 23.56%1.18M | 19.44%1.27M | 19.44%1.27M | -45.59%1.36M | -68.72%836.88K | -66.56%951.32K | -64.69%1.06M | -64.69%1.06M |
Non current accounts receivable | 9.80%665.33K | 10.05%650.48K | -39.88%635.63K | -39.75%620.78K | -39.75%620.78K | -19.57%605.93K | -42.63%591.08K | 6.00%1.06M | 30.73%1.03M | 30.73%1.03M |
Non current prepaid assets | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | -40.00%90K | -40.00%90K | -40.00%90K | -40.00%90K | -40.00%90K |
Total non current assets | -35.35%1.33M | 19.87%1.82M | -9.41%1.9M | -9.30%1.98M | -9.30%1.98M | -39.58%2.06M | -60.63%1.52M | -47.43%2.1M | -44.70%2.18M | -44.70%2.18M |
Total assets | -8.56%2.66M | 10.56%2.71M | 1.41%2.86M | -10.03%2.74M | -10.03%2.74M | -32.33%2.9M | -44.54%2.45M | -38.14%2.82M | -34.75%3.05M | -34.75%3.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.14%1.66M | -2.38%1.67M | -8.77%1.68M | -11.15%1.65M | -11.15%1.65M | 239.51%1.7M | 241.31%1.71M | 267.99%1.84M | 2.86%1.86M | 2.86%1.86M |
-accounts payable | -12.05%436.39K | -11.06%445.86K | -9.71%458.87K | -16.10%441.63K | -16.10%441.63K | -0.92%496.19K | 0.10%501.31K | 1.52%508.22K | 2.37%526.38K | 2.37%526.38K |
-Due to related parties current | 1.95%1.23M | 1.22%1.22M | -8.41%1.22M | -9.19%1.21M | -9.19%1.21M | --1.2M | --1.21M | --1.33M | 3.06%1.33M | 3.06%1.33M |
Current accrued expenses | 30.99%1.39M | 33.29%1.31M | 35.96%1.23M | 22.83%1.14M | 22.83%1.14M | -51.12%1.06M | -52.81%982K | -54.28%902.79K | 58.55%931.83K | 58.55%931.83K |
Current debt and capital lease obligation | 2.17%3.67M | 9.47%3.75M | 5.38%3.67M | -6.23%3.6M | -6.23%3.6M | -17.82%3.59M | -18.98%3.43M | -5.33%3.49M | 16.29%3.84M | 16.29%3.84M |
-Current debt | 7.32%3.45M | 3.76%3.34M | 1.79%3.27M | -8.48%3.22M | -8.48%3.22M | -12.84%3.22M | -9.01%3.22M | 6.73%3.22M | 33.76%3.51M | 33.76%3.51M |
-Current capital lease obligation | -42.15%215.97K | 96.57%413.99K | 48.15%400.04K | 17.94%386.49K | 17.94%386.49K | -44.91%373.34K | -69.69%210.61K | -59.65%270.02K | -51.55%327.69K | -51.55%327.69K |
Other current liabilities | 52.56%5.43M | 21.38%5.8M | 9.64%6.27M | -54.42%2.73M | -54.42%2.73M | -12.70%3.56M | 23.86%4.78M | 15.70%5.72M | 19.36%6M | 19.36%6M |
Current liabilities | 22.62%12.16M | 14.98%12.53M | 7.55%12.85M | -27.69%9.13M | -27.69%9.13M | -10.87%9.91M | 2.13%10.9M | 7.65%11.95M | 17.78%12.63M | 17.78%12.63M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -55.63%503.65K | 6.47%819.49K | 13.38%927.83K | 12.04%1.03M | 12.04%1.03M | -36.69%1.14M | -60.34%769.7K | -61.45%818.31K | -59.90%921.93K | -59.90%921.93K |
-Long term debt | 0.00%150K | 0.00%150K | 0.00%150K | -27.34%150K | -27.34%150K | --150K | --150K | --150K | --206.44K | --206.44K |
-Long term capital lease obligation | -64.10%353.65K | 8.04%669.49K | 16.39%777.83K | 23.41%882.98K | 23.41%882.98K | -45.05%985.03K | -68.07%619.7K | -68.52%668.31K | -68.88%715.49K | -68.88%715.49K |
Preferred securities outside stock equity | --0 | ---- | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | -55.63%503.65K | 6.47%819.49K | 13.38%927.83K | 12.04%1.03M | 12.04%1.03M | -36.69%1.14M | -60.34%769.7K | -61.45%818.31K | -60.05%921.93K | -60.05%921.93K |
Total liabilities | 14.59%12.66M | 14.42%13.35M | 7.92%13.78M | -24.99%10.17M | -24.99%10.17M | -14.46%11.05M | -7.48%11.67M | -3.44%12.77M | 4.00%13.55M | 4.00%13.55M |
Shareholders'equity | ||||||||||
Share capital | -99.30%261 | -99.54%261 | -98.06%260 | 18.52%256 | 18.52%256 | 138.12%37.29K | 1.58%57.31K | -53.01%13.38K | 89.47%216 | 89.47%216 |
-common stock | 9.66%261 | 16.52%261 | 17.65%260 | 18.52%256 | 18.52%256 | 48.75%238 | 64.71%224 | 72.66%221 | 89.47%216 | 89.47%216 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | 139.04%37.06K | 1.42%57.09K | -53.58%13.16K | --0 | --0 |
Retained earnings | -1.70%-54.82M | -1.36%-55.41M | -0.67%-55.67M | 5.39%-52.14M | 5.39%-52.14M | -1.53%-53.9M | -4.64%-54.67M | -5.26%-55.3M | -6.04%-55.11M | -6.04%-55.11M |
Paid-in capital | -1.84%44.72M | -1.30%44.72M | -1.22%44.71M | 0.28%44.68M | 0.28%44.68M | 3.05%45.56M | 3.25%45.31M | 3.60%45.26M | 2.47%44.55M | 2.47%44.55M |
Other equity interest | -43.10%93.73K | -36.52%58.34K | -45.27%41.63K | -36.12%31.45K | -36.12%31.45K | -31.07%164.71K | -23.20%91.9K | -51.33%76.07K | -61.32%49.23K | -61.32%49.23K |
Total stockholders'equity | -22.84%-10.01M | -15.45%-10.64M | -9.77%-10.92M | 29.33%-7.43M | 29.33%-7.43M | 5.56%-8.14M | -12.51%-9.22M | -14.81%-9.95M | -25.62%-10.51M | -25.62%-10.51M |
Total equity | -22.84%-10.01M | -15.45%-10.64M | -9.77%-10.92M | 29.33%-7.43M | 29.33%-7.43M | 5.56%-8.14M | -12.51%-9.22M | -14.81%-9.95M | -25.62%-10.51M | -25.62%-10.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data