(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.31%5.67M | 52.46%6.72M | -13.60%4.05M | -13.60%4.05M | 169.32%7.01M | --4.92M | --4.41M | 190.60%4.68M | 190.60%4.68M | --2.6M |
-Cash and cash equivalents | 15.31%5.67M | 52.46%6.72M | -13.60%4.05M | -13.60%4.05M | 169.32%7.01M | --4.92M | --4.41M | 190.60%4.68M | 190.60%4.68M | --2.6M |
Receivables | 99.61%29.63M | 145.68%19.05M | 234.82%26.35M | 234.82%26.35M | 447.89%21.39M | --14.84M | --7.75M | 68.21%7.87M | 68.21%7.87M | --3.9M |
-Accounts receivable | 99.61%29.63M | 145.68%19.05M | 234.82%26.35M | 234.82%26.35M | 447.89%21.39M | --14.84M | --7.75M | 68.21%7.87M | 68.21%7.87M | --3.9M |
Other current assets | 32.48%1.05M | 18.49%1.04M | -27.92%883.32K | -27.92%883.32K | -4.21%696.49K | --794.09K | --875.93K | 448.68%1.23M | 448.68%1.23M | --727.08K |
Total current assets | 76.86%36.35M | 105.62%26.81M | 127.01%31.28M | 127.01%31.28M | 302.21%29.1M | --20.55M | --13.04M | 111.54%13.78M | 111.54%13.78M | --7.23M |
Non current assets | ||||||||||
Net PPE | 58.43%1.4M | 54.88%1.42M | --1.47M | --1.47M | --840.51K | --885.46K | --917.88K | --0 | --0 | ---- |
-Gross PPE | 76.02%1.56M | 64.76%1.51M | --1.51M | --1.51M | --840.51K | --885.46K | --917.88K | --0 | --0 | ---- |
-Accumulated depreciation | ---155.7K | ---90.71K | ---34.22K | ---34.22K | ---- | ---- | ---- | --0 | --0 | ---- |
Goodwill and other intangible assets | -9.24%19.18M | -9.04%19.67M | -8.84%20.16M | -8.84%20.16M | -8.65%20.65M | --21.13M | --21.62M | -8.12%22.11M | -8.12%22.11M | --22.6M |
-Goodwill | 0.00%6.52M | 0.00%6.52M | 0.00%6.52M | 0.00%6.52M | 0.00%6.52M | --6.52M | --6.52M | 0.00%6.52M | 0.00%6.52M | --6.52M |
-Other intangible assets | -13.37%12.66M | -12.94%13.15M | -12.53%13.64M | -12.53%13.64M | -12.15%14.13M | --14.61M | --15.1M | -11.14%15.59M | -11.14%15.59M | --16.08M |
Non current deferred assets | 60.16%5.17M | 7,736.33%5.24M | 5,271.47%5.16M | 5,271.47%5.16M | 6,003.44%3.16M | --3.23M | --66.87K | 6.12%96.15K | 6.12%96.15K | --51.78K |
Other non current assets | -16.99%46.99K | -16.99%46.99K | 308.30%46.99K | 308.30%46.99K | 350.10%58.28K | --56.61K | --56.6K | -54.18%11.51K | -54.18%11.51K | --12.95K |
Total non current assets | 1.96%25.8M | 16.38%26.38M | 20.80%26.84M | 20.80%26.84M | 9.00%24.7M | --25.3M | --22.66M | -8.11%22.22M | -8.11%22.22M | --22.66M |
Total assets | 35.53%62.15M | 48.97%53.18M | 61.46%58.13M | 61.46%58.13M | 79.94%53.8M | --45.86M | --35.7M | 17.28%36M | 17.28%36M | --29.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 140.74%24.58M | 160.41%15.42M | 169.04%18.05M | 169.04%18.05M | 446.45%17M | --10.21M | --5.92M | 101.00%6.71M | 101.00%6.71M | --3.11M |
-accounts payable | 129.87%23.36M | 132.86%13.79M | 163.72%17.7M | 163.72%17.7M | 437.52%16.72M | --10.16M | --5.92M | 105.62%6.71M | 105.62%6.71M | --3.11M |
-Total tax payable | -53.30%22.28K | --182.84K | --357.01K | --357.01K | --277.7K | --47.71K | ---- | --0 | --0 | ---- |
-Due to related parties current | --1.2M | --1.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -78.76%975.22K | -76.81%1.09M | 1.70%649.26K | 1.70%649.26K | -21.46%707.16K | --4.59M | --4.7M | -29.85%638.4K | -29.85%638.4K | --900.4K |
Current debt and capital lease obligation | 59.32%1.03M | -0.96%888.76K | 253.63%2.2M | 253.63%2.2M | -72.13%747.47K | --646.62K | --897.41K | -61.03%620.8K | -61.03%620.8K | --2.68M |
-Current debt | 78.64%982.5K | 19.09%818.75K | 238.81%2.1M | 238.81%2.1M | -75.57%655K | --550K | --687.5K | -61.03%620.8K | -61.03%620.8K | --2.68M |
-Current capital lease obligation | -50.66%47.67K | -66.65%70.01K | --91.99K | --91.99K | --92.47K | --96.62K | --209.91K | --0 | --0 | ---- |
Current deferred liabilities | 114.64%950.83K | 120.11%949.6K | -59.45%546.71K | -59.45%546.71K | 67.50%1.15M | --442.98K | --431.43K | 336.73%1.35M | 336.73%1.35M | --684.3K |
Other current liabilities | -78.11%40.11K | --41.14K | ---- | ---- | ---- | --183.26K | ---- | ---- | ---- | ---- |
Current liabilities | 68.47%30.48M | 64.74%21.97M | 162.99%25.57M | 162.99%25.57M | 181.59%22.49M | --18.09M | --13.34M | 46.61%9.72M | 46.61%9.72M | --7.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 14.31%23.41M | 14.75%23.6M | 17.89%23.81M | 17.89%23.81M | 140.27%23.86M | --20.48M | --20.57M | 71.43%20.2M | 71.43%20.2M | --9.93M |
-Long term debt | 15.13%22.67M | 15.10%22.86M | 14.20%23.06M | 14.20%23.06M | 132.54%23.09M | --19.69M | --19.86M | 71.43%20.2M | 71.43%20.2M | --9.93M |
-Long term capital lease obligation | -6.04%741.77K | 4.99%743.57K | --745.34K | --745.34K | --767.61K | --789.44K | --708.26K | --0 | --0 | ---- |
Preferred securities outside stock equity | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -34.88%6.46M | -34.88%6.46M | --9.91M |
Other non current liabilities | 65.51%4.25M | --4.25M | ---- | ---- | ---- | --2.57M | ---- | ---- | ---- | ---- |
Total non current liabilities | 20.01%27.65M | 35.39%27.85M | 4.91%27.96M | 4.91%27.96M | 32.59%26.31M | --23.04M | --20.57M | 22.85%26.65M | 22.85%26.65M | --19.84M |
Total liabilities | 41.33%58.13M | 46.94%49.82M | 47.16%53.53M | 47.16%53.53M | 75.35%48.8M | --41.13M | --33.9M | 28.41%36.37M | 28.41%36.37M | --27.83M |
Shareholders'equity | ||||||||||
Share capital | 1.77%14.8K | 4.17%14.77K | -99.66%14.53K | -99.66%14.53K | -99.66%14.54K | --14.54K | --14.18K | 0.00%4.29M | 0.00%4.29M | --4.29M |
-common stock | 1.77%14.8K | 4.17%14.77K | -99.66%14.53K | -99.66%14.53K | -99.66%14.54K | --14.54K | --14.18K | 0.00%4.29M | 0.00%4.29M | --4.29M |
Retained earnings | -49.35%-4.53M | 9.33%-4.98M | 21.97%-3.64M | 21.97%-3.64M | -27.17%-2.83M | ---3.04M | ---5.49M | -142.43%-4.67M | -142.43%-4.67M | ---2.23M |
Paid-in capital | 10.23%8.54M | 14.54%8.33M | --8.22M | --8.22M | --7.82M | --7.75M | --7.27M | --0 | --0 | ---- |
Total stockholders'equity | -14.93%4.02M | 87.33%3.37M | 1,325.88%4.6M | 1,325.88%4.6M | 141.85%5M | --4.73M | --1.8M | -115.83%-374.86K | -115.83%-374.86K | --2.07M |
Total equity | -14.93%4.02M | 87.33%3.37M | 1,325.88%4.6M | 1,325.88%4.6M | 141.85%5M | --4.73M | --1.8M | -115.83%-374.86K | -115.83%-374.86K | --2.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data