(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 10.51%-62.16K | -27.29%-130.88K | 66.98%-18.33K | -569.50%-293.63K | -65.85K | -69.46K | -102.81K | -55.51K | -43.86K |
Net income from continuing operations | 35.20%-51.67K | 28.69%-71.82K | -30.14%-68.36K | 69.27%-321.82K | ---88.83K | ---79.74K | ---100.72K | ---52.53K | ---1.05M |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --995K |
Change In working capital | -202.00%-10.49K | -2,720.25%-59.06K | 1,781.18%50.03K | 767.45%28.19K | --22.98K | --10.28K | ---2.09K | ---2.98K | --3.25K |
-Change in receivables | 460.59%11.08K | -583.40%-21.12K | ---3.23K | ---4.72K | --1.45K | ---3.07K | ---3.09K | --0 | --0 |
-Change in prepaid assets | ---685 | ---14 | --550 | ---558 | ---558 | --0 | --0 | --0 | --0 |
-Change in payables and accrued expense | -208.08%-14.3K | -8,164.80%-44.68K | 1,880.54%52.99K | 914.22%32.96K | --22.15K | --13.23K | --554 | ---2.98K | --3.25K |
-Change in other current liabilities | -98.37%2 | -93.45%29 | ---278 | --505 | ---61 | --123 | --443 | --0 | --0 |
-Change in other working capital | ---6.59K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 10.51%-62.16K | -27.29%-130.88K | 66.98%-18.33K | -500.98%-293.63K | ---65.85K | ---69.46K | ---102.81K | ---55.51K | ---48.86K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 174.71%15.15K | 238.77%55.93K | 78.70%-109.1K | -527.68K | 45.05K | -20.27K | -40.3K | -512.15K | 0 |
Net other investing changes | 174.71%15.15K | 238.77%55.93K | 78.70%-109.1K | ---527.68K | --45.05K | ---20.27K | ---40.3K | ---512.15K | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 174.71%15.15K | 238.77%55.93K | 78.70%-109.1K | ---527.68K | --45.05K | ---20.27K | ---40.3K | ---512.15K | --0 |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 172.10%21.77K | 60.37%31.61K | -73.93%209.55K | 1,848.47%854.56K | 23.11K | 8K | 19.71K | 803.74K | 43.86K |
Net common stock issuance | --0 | --0 | -75.68%187.05K | --769.23K | --0 | --0 | --0 | --769.23K | --0 |
Net other financing activities | 50.00%12K | 60.37%31.61K | -34.80%22.5K | 94.56%85.33K | --23.11K | --8K | --19.71K | --34.51K | --43.86K |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 172.10%21.77K | 60.37%31.61K | -73.93%209.55K | 1,848.47%854.56K | --23.11K | --8K | --19.71K | --803.74K | --43.86K |
Net cash flow | |||||||||
Beginning cash position | -15.50%37.5K | -59.02%82.3K | --1.37K | --0 | --9.68K | --44.38K | --200.8K | --0 | --0 |
Current changes in cash | 69.11%-25.24K | 64.89%-43.33K | -65.22%82.12K | --33.26K | --2.3K | ---81.73K | ---123.4K | --236.08K | ---- |
Effect of exchange rate changes | -105.99%-2.82K | 95.56%-1.47K | 96.64%-1.19K | ---31.89K | ---10.62K | --47.03K | ---33.02K | ---35.28K | --0 |
End cash Position | -2.50%9.44K | -15.50%37.5K | -59.02%82.3K | --1.37K | --1.37K | --9.68K | --44.38K | --200.8K | --0 |
Free cash flow | 10.51%-62.16K | -27.29%-130.88K | 66.98%-18.33K | -500.98%-293.63K | ---65.85K | ---69.46K | ---102.81K | ---55.51K | ---48.86K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data