(Q1)Aug 25, 2024 | (FY)May 26, 2024 | (Q4)May 26, 2024 | (Q3)Feb 25, 2024 | (Q2)Nov 26, 2023 | (Q1)Aug 27, 2023 | (FY)May 28, 2023 | (Q4)May 28, 2023 | (Q3)Feb 26, 2023 | (Q2)Nov 27, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.21%192.5M | -47.04%194.8M | -47.04%194.8M | -11.41%243.9M | -18.70%195.7M | -49.11%192.1M | -12.55%367.8M | -12.55%367.8M | -50.42%275.3M | -67.75%240.7M |
-Cash and cash equivalents | 0.21%192.5M | -47.04%194.8M | -47.04%194.8M | -11.41%243.9M | -18.70%195.7M | -49.11%192.1M | -12.55%367.8M | -12.55%367.8M | -50.42%275.3M | -67.75%240.7M |
Receivables | 7.77%63.8M | -1.37%79.1M | -1.37%79.1M | 25.35%72.2M | 12.15%80.3M | 16.77%59.2M | 11.39%80.2M | 11.39%80.2M | 9.51%57.6M | 3.62%71.6M |
-Accounts receivable | 7.77%63.8M | 2.20%41.8M | 2.20%41.8M | 25.35%72.2M | 12.15%80.3M | 16.77%59.2M | 3.54%40.9M | 3.54%40.9M | 9.51%57.6M | 3.62%71.6M |
-Other receivables | ---- | -4.80%37.7M | -4.80%37.7M | ---- | ---- | ---- | 20.73%39.6M | 20.73%39.6M | ---- | ---- |
-Recievables adjustments allowances | ---- | -33.33%-400K | -33.33%-400K | ---- | ---- | ---- | 0.00%-300K | 0.00%-300K | ---- | ---- |
Inventory | 3.73%297.7M | 0.90%290.5M | 0.90%290.5M | -2.52%298.2M | 4.90%310.6M | 5.09%287M | 6.39%287.9M | 6.39%287.9M | 25.52%305.9M | 28.63%296.1M |
Prepaid assets | 4.86%103.6M | 13.42%121.7M | 13.42%121.7M | 42.23%122.6M | 20.16%138.9M | 43.60%98.8M | -60.95%107.3M | -60.95%107.3M | -71.08%86.2M | -65.76%115.6M |
Other current assets | -18.43%162M | -11.52%136.7M | -11.52%136.7M | -15.91%139.5M | -15.41%142.2M | 16.21%198.6M | 9.26%154.5M | 9.26%154.5M | 27.22%165.9M | 28.32%168.1M |
Total current assets | -1.93%819.6M | -17.53%822.8M | -17.53%822.8M | -1.63%876.4M | -2.74%867.7M | -11.19%835.7M | -15.41%997.7M | -15.41%997.7M | -30.40%890.9M | -41.08%892.1M |
Non current assets | ||||||||||
Net PPE | 0.61%7.64B | 7.25%7.61B | 7.25%7.61B | 7.80%7.6B | 8.43%7.58B | 9.42%7.59B | 4.07%7.1B | 4.07%7.1B | 3.86%7.05B | 3.75%6.99B |
-Gross PPE | 3.47%11.48B | 8.10%11.37B | 8.10%11.37B | 8.27%11.26B | 8.60%11.17B | 9.30%11.1B | 5.61%10.52B | 5.61%10.52B | 5.69%10.4B | 5.77%10.28B |
-Accumulated depreciation | -9.66%-3.84B | -9.87%-3.76B | -9.87%-3.76B | -9.27%-3.67B | -8.96%-3.58B | -9.05%-3.51B | -8.95%-3.42B | -8.95%-3.42B | -9.77%-3.36B | -10.33%-3.29B |
Goodwill and other intangible assets | 0.56%2.54B | 36.88%2.63B | 36.88%2.63B | 38.08%2.55B | 37.82%2.54B | 36.95%2.52B | 0.29%1.92B | 0.29%1.92B | 0.00%1.84B | 0.00%1.84B |
-Goodwill | 1.02%1.39B | 34.09%1.39B | 34.09%1.39B | 34.74%1.4B | 34.27%1.39B | 32.73%1.38B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B |
-Other intangible assets | 0.00%1.15B | 40.17%1.24B | 40.17%1.24B | 42.38%1.15B | 42.38%1.15B | 42.38%1.15B | 0.63%884.6M | 0.63%884.6M | 0.00%806.3M | 0.00%806.3M |
Other non current assets | 13.27%358.6M | 14.77%255.7M | 14.77%255.7M | 15.50%339.8M | 11.59%330.3M | 8.72%316.6M | 1.83%222.8M | 1.83%222.8M | -0.84%294.2M | -2.92%296M |
Total non current assets | 0.98%10.54B | 13.59%10.5B | 13.59%10.5B | 14.12%10.48B | 14.47%10.45B | 14.99%10.43B | 3.21%9.24B | 3.21%9.24B | 2.90%9.18B | 2.75%9.13B |
Total assets | 0.77%11.36B | 10.56%11.32B | 10.56%11.32B | 12.73%11.36B | 12.94%11.32B | 12.53%11.27B | 1.04%10.24B | 1.04%10.24B | -1.27%10.08B | -3.63%10.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.60%484.3M | -2.66%580.8M | -2.66%580.8M | -5.55%483.5M | -3.92%502M | -3.51%502.4M | 9.71%596.7M | 9.71%596.7M | 23.50%511.9M | 15.24%522.5M |
-accounts payable | -4.43%401M | -6.26%399.5M | -6.26%399.5M | -4.20%406M | -2.62%423.9M | 3.12%419.6M | 16.16%426.2M | 16.16%426.2M | 21.09%423.8M | 22.48%435.3M |
-Total tax payable | 0.60%83.3M | 6.33%181.3M | 6.33%181.3M | -12.03%77.5M | -10.44%78.1M | -27.24%82.8M | -3.67%170.5M | -3.67%170.5M | 36.59%88.1M | -11.02%87.2M |
Current accrued expenses | -4.51%161M | 11.27%210.3M | 11.27%210.3M | 16.50%195.6M | 29.18%177.1M | 22.89%168.6M | -2.43%189M | -2.43%189M | -5.41%167.9M | -14.69%137.1M |
Current debt and capital lease obligation | 208.07%293.9M | 53.52%300.9M | 53.52%300.9M | --158.7M | 503.45%350M | --95.4M | -3.21%196M | -3.21%196M | ---- | --58M |
-Current debt | 208.07%293.9M | --86.8M | --86.8M | --158.7M | 503.45%350M | --95.4M | ---- | ---- | ---- | --58M |
-Current capital lease obligation | ---- | 9.23%214.1M | 9.23%214.1M | ---- | ---- | ---- | -3.21%196M | -3.21%196M | ---- | ---- |
Current deferred liabilities | 2.40%554.7M | 15.59%591.8M | 15.59%591.8M | 14.23%626M | 18.00%547.3M | 15.77%541.7M | 2.81%512M | 2.81%512M | 1.99%548M | 1.38%463.8M |
Other current liabilities | 5.69%830.8M | 20.16%178.8M | 20.16%178.8M | 11.90%808.6M | 11.06%805.2M | 12.38%786.1M | 20.58%148.8M | 20.58%148.8M | 5.24%722.6M | 2.24%725M |
Current liabilities | 11.01%2.32B | 13.17%2.19B | 13.17%2.19B | 16.51%2.27B | 24.93%2.38B | 14.73%2.09B | 4.87%1.94B | 4.87%1.94B | 7.41%1.95B | 7.06%1.91B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.20%5.02B | 11.51%5.13B | 11.51%5.13B | 11.43%5.15B | 12.29%5.18B | 15.39%5.35B | -1.85%4.6B | -1.85%4.6B | -2.72%4.62B | -4.49%4.62B |
-Long term debt | -6.19%1.39B | 52.88%1.42B | 52.88%1.42B | 55.84%1.37B | 54.48%1.37B | 65.02%1.48B | 0.14%930.3M | 0.14%930.3M | -3.87%880.9M | -4.65%885.8M |
-Long term capital lease obligation | -6.21%3.64B | 1.01%3.7B | 1.01%3.7B | 0.96%3.77B | 2.27%3.82B | 3.52%3.88B | -2.35%3.67B | -2.35%3.67B | -2.45%3.74B | -4.45%3.73B |
Non current deferred liabilities | 2.16%236.4M | 63.15%232M | 63.15%232M | 64.89%240.9M | 36.51%242.3M | 20.27%231.4M | -29.29%142.2M | -29.29%142.2M | -37.03%146.1M | -22.59%177.5M |
Derivative product liabilities | ---- | -14.10%-51.8M | -14.10%-51.8M | ---- | ---- | ---- | -62.14%-45.4M | -62.14%-45.4M | ---- | ---- |
Other non current liabilities | 13.00%1.63B | 12.29%1.58B | 12.29%1.58B | 15.29%1.52B | 13.08%1.47B | 11.52%1.44B | 14.26%1.41B | 14.26%1.41B | 17.14%1.32B | 28.25%1.3B |
Total non current liabilities | -1.99%6.89B | 12.87%6.89B | 12.87%6.89B | 13.55%6.9B | 13.16%6.9B | 14.72%7.03B | 0.21%6.1B | 0.21%6.1B | -0.37%6.08B | 0.30%6.1B |
Total liabilities | 0.99%9.21B | 12.94%9.08B | 12.94%9.08B | 14.27%9.18B | 15.97%9.28B | 14.73%9.12B | 1.29%8.04B | 1.29%8.04B | 1.41%8.03B | 1.83%8B |
Shareholders'equity | ||||||||||
Share capital | 0.24%2.26B | 0.97%2.25B | 0.97%2.25B | 1.79%2.25B | 1.18%2.24B | 1.87%2.26B | 0.22%2.23B | 0.22%2.23B | -1.63%2.21B | -2.89%2.21B |
-common stock | 0.24%2.26B | 0.97%2.25B | 0.97%2.25B | 1.79%2.25B | 1.18%2.24B | 1.87%2.26B | 0.22%2.23B | 0.22%2.23B | -1.63%2.21B | -2.89%2.21B |
Retained earnings | -15.79%-144.5M | -9.23%-35.5M | -9.23%-35.5M | 40.02%-101.6M | -14.42%-228.5M | 17.73%-124.8M | -25.48%-32.5M | -25.48%-32.5M | -598.24%-169.4M | -176.28%-199.7M |
Gains losses not affecting retained earnings | 61.88%25.9M | 700.00%25.6M | 700.00%25.6M | 29,600.00%29.7M | 356.67%27.4M | 3,900.00%16M | 268.42%3.2M | 268.42%3.2M | -95.00%100K | 900.00%6M |
Total stockholders'equity | -0.20%2.14B | 1.86%2.24B | 1.86%2.24B | 6.70%2.18B | 0.93%2.04B | 4.06%2.15B | 0.15%2.2B | 0.15%2.2B | -10.58%2.04B | -20.53%2.02B |
Total equity | -0.20%2.14B | 1.86%2.24B | 1.86%2.24B | 6.70%2.18B | 0.93%2.04B | 4.06%2.15B | 0.15%2.2B | 0.15%2.2B | -10.58%2.04B | -20.53%2.02B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data