Nexwise Intelligence China
301248
Hand Enterprise Solutions
300170
Synthesis Electronic Technology
300479
4
Digiwin Co.,Ltd.
300378
5
Henan Shijia Photons Technology
688313
(Q2)Sep 29, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 107.66%94.9M | -29.46%111.1M | -29.46%111.1M | -65.64%45.7M | -30.92%157.5M | -30.92%157.5M | 17.49%133M | 100.70%228M | 100.70%228M | -22.89%113.2M |
-Cash and cash equivalents | 107.66%94.9M | -29.46%111.1M | -29.46%111.1M | -65.64%45.7M | -30.92%157.5M | -30.92%157.5M | 17.49%133M | 100.70%228M | 100.70%228M | -22.89%113.2M |
-Accounts receivable | -26.15%89.8M | -31.09%54.3M | -31.09%54.3M | 26.93%121.6M | 3.82%78.8M | 3.82%78.8M | 49.22%95.8M | 49.70%75.9M | 49.70%75.9M | -16.19%64.2M |
-Taxes receivable | -60.92%3.4M | --1.2M | --1.2M | -19.44%8.7M | --0 | --0 | 71.43%10.8M | --6.1M | --6.1M | 687.50%6.3M |
-Other receivables | ---- | 2.67%7.7M | 2.67%7.7M | ---- | -22.68%7.5M | -22.68%7.5M | -24.75%7.6M | 11.49%9.7M | 11.49%9.7M | -37.65%10.1M |
Inventory | -21.97%245.4M | -1.24%254.6M | -1.24%254.6M | 20.31%314.5M | 109.59%257.8M | 109.59%257.8M | 118.20%261.4M | 21.18%123M | 21.18%123M | -6.41%119.8M |
Prepaid assets | ---- | 1.49%6.8M | 1.49%6.8M | ---- | --6.7M | --6.7M | --8.5M | ---- | ---- | ---- |
Total current assets | -11.29%436M | -14.07%437.2M | -14.07%437.2M | -6.13%491.5M | 14.70%508.8M | 14.70%508.8M | 66.75%523.6M | 61.43%443.6M | 61.43%443.6M | -15.73%314M |
Non current assets | ||||||||||
Net PPE | -20.47%206.3M | 13.39%232.9M | 13.39%232.9M | 42.84%259.4M | 42.84%205.4M | 42.84%205.4M | 44.59%181.6M | 30.73%143.8M | 30.73%143.8M | 13.15%125.6M |
-Gross PPE | -44.87%206.3M | 21.07%417.2M | 21.07%417.2M | 47.26%374.2M | 44.18%344.6M | 44.18%344.6M | 19.75%254.1M | 31.61%239M | 31.61%239M | 24.17%212.2M |
-Accumulated depreciation | ---- | -32.40%-184.3M | -32.40%-184.3M | -58.34%-114.8M | -46.22%-139.2M | -46.22%-139.2M | 16.28%-72.5M | -32.96%-95.2M | -32.96%-95.2M | -44.57%-86.6M |
Goodwill and other intangible assets | 3.13%273.8M | 1.66%270M | 1.66%270M | 0.15%265.5M | 1.34%265.6M | 1.34%265.6M | 1.45%265.1M | 0.96%262.1M | 0.96%262.1M | 0.58%261.3M |
-Goodwill | ---- | 0.00%240.7M | 0.00%240.7M | 0.00%240.7M | 0.00%240.7M | 0.00%240.7M | 0.00%240.7M | 0.00%240.7M | 0.00%240.7M | 0.00%240.7M |
-Other intangible assets | ---- | 17.67%29.3M | 17.67%29.3M | 1.64%24.8M | 16.36%24.9M | 16.36%24.9M | 18.45%24.4M | 13.23%21.4M | 13.23%21.4M | 7.85%20.6M |
Financial assets | --200K | --100K | --100K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Defined pension benefit | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Total non current assets | -7.54%496.4M | 6.49%515.2M | 6.49%515.2M | 17.30%536.9M | 16.44%483.8M | 16.44%483.8M | 15.70%457.7M | 10.21%415.5M | 10.21%415.5M | 4.60%395.6M |
Total assets | -9.33%932.4M | -4.05%952.4M | -4.05%952.4M | 4.80%1.03B | 15.54%992.6M | 15.54%992.6M | 38.29%981.3M | 31.80%859.1M | 31.80%859.1M | -5.49%709.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.08%137M | -23.34%67M | -23.34%67M | -1.80%125.6M | 33.23%87.4M | 33.23%87.4M | 109.67%127.9M | 0.00%65.6M | 0.00%65.6M | -34.62%61M |
-accounts payable | 6.17%132.5M | -48.60%33M | -48.60%33M | 18.07%124.8M | 22.52%64.2M | 22.52%64.2M | 129.78%105.7M | -0.38%52.4M | -0.38%52.4M | -44.91%46M |
-Total tax payable | 462.50%4.5M | 55.17%18M | 55.17%18M | -95.18%800K | 68.12%11.6M | 68.12%11.6M | 201.82%16.6M | 7.81%6.9M | 7.81%6.9M | 10.00%5.5M |
-Other payable | ---- | 37.93%16M | 37.93%16M | ---- | 84.13%11.6M | 84.13%11.6M | -41.05%5.6M | -4.55%6.3M | -4.55%6.3M | 97.92%9.5M |
Current debt and capital lease obligation | -29.04%51.8M | 67.26%47M | 67.26%47M | 190.84%73M | 41.92%28.1M | 41.92%28.1M | 25.50%25.1M | 8.79%19.8M | 8.79%19.8M | -49.37%20M |
-Current debt | -75.76%8M | ---- | ---- | --33M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 9.50%43.8M | 67.26%47M | 67.26%47M | 59.36%40M | 41.92%28.1M | 41.92%28.1M | 25.50%25.1M | 8.79%19.8M | 8.79%19.8M | 2.56%20M |
Current liabilities | -4.27%192.8M | -6.69%153.5M | -6.69%153.5M | -7.99%201.4M | 6.13%164.5M | 6.13%164.5M | 56.13%218.9M | 1.77%155M | 1.77%155M | -23.60%140.2M |
Non current liabilities | ||||||||||
Long term provisions | 46.94%7.2M | 43.18%6.3M | 43.18%6.3M | 36.11%4.9M | 131.58%4.4M | 131.58%4.4M | 111.76%3.6M | 18.75%1.9M | 18.75%1.9M | 6.25%1.7M |
Long term debt and capital lease obligation | -12.87%397.9M | 0.93%421.6M | 0.93%421.6M | 11.23%456.7M | 11.68%417.7M | 11.68%417.7M | 12.77%410.6M | 7.41%374M | 7.41%374M | 169.30%364.1M |
-Long term debt | -3.38%279.8M | -2.42%286.3M | -2.42%286.3M | -1.13%289.6M | 4.45%293.4M | 4.45%293.4M | 2.66%292.9M | -0.25%280.9M | -0.25%280.9M | 332.93%285.3M |
-Long term capital lease obligation | -29.32%118.1M | 8.85%135.3M | 8.85%135.3M | 41.97%167.1M | 33.51%124.3M | 33.51%124.3M | 49.37%117.7M | 39.79%93.1M | 39.79%93.1M | 13.71%78.8M |
Derivative product liabilities | --0 | ---- | ---- | --0 | ---- | ---- | --900K | ---- | ---- | ---- |
Total non current liabilities | -12.58%405.1M | 1.60%430.7M | 1.60%430.7M | 11.42%463.4M | 12.77%423.9M | 12.77%423.9M | 13.70%415.9M | 7.46%375.9M | 7.46%375.9M | -21.65%365.8M |
Total liabilities | -10.06%597.9M | -0.71%584.2M | -0.71%584.2M | 4.73%664.8M | 10.83%588.4M | 10.83%588.4M | 25.45%634.8M | 5.74%530.9M | 5.74%530.9M | -22.20%506M |
Shareholders'equity | ||||||||||
Share capital | -3.03%9.6M | -4.00%9.6M | -4.00%9.6M | -1.00%9.9M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M |
-common stock | -3.03%9.6M | -4.00%9.6M | -4.00%9.6M | -1.00%9.9M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M |
Retained earnings | -1.21%1.72B | -1.94%1.75B | -1.94%1.75B | 1.45%1.74B | 4.14%1.78B | 4.14%1.78B | 8.03%1.72B | 11.33%1.71B | 11.33%1.71B | 513.36%1.59B |
Paid-in capital | 300.00%400K | --400K | --400K | --100K | --0 | --0 | ---- | --0 | --0 | ---- |
Less: Treasury stock | --0 | --0 | --0 | --2M | --0 | --0 | ---- | ---- | ---- | ---- |
Total stockholders'equity | -8.00%334.5M | -8.91%368.2M | -8.91%368.2M | 4.94%363.6M | 23.16%404.2M | 23.16%404.2M | 70.19%346.5M | 119.24%328.2M | 119.24%328.2M | 102.79%203.6M |
Total equity | -8.00%334.5M | -8.91%368.2M | -8.91%368.2M | 4.94%363.6M | 23.16%404.2M | 23.16%404.2M | 70.19%346.5M | 119.24%328.2M | 119.24%328.2M | 102.79%203.6M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |