(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 455.55%56.77M | 455.55%56.77M | 7.63%10.22M | 7.63%10.22M | -41.71%9.49M | -41.71%9.49M | 196.97%16.29M | 196.97%16.29M | 346.12%5.49M | 346.12%5.49M |
-Cash and cash equivalents | 458.92%56.7M | 458.92%56.7M | 7.69%10.14M | 7.69%10.14M | 19.86%9.42M | 19.86%9.42M | 43.28%7.86M | 43.28%7.86M | 346.12%5.49M | 346.12%5.49M |
-Short term investments | 0.00%75K | 0.00%75K | 0.00%75K | 0.00%75K | -99.11%75K | -99.11%75K | --8.43M | --8.43M | ---- | ---- |
Receivables | -66.20%2.33M | -66.20%2.33M | 1,222.00%6.88M | 1,222.00%6.88M | -85.07%520.36K | -85.07%520.36K | 161.13%3.49M | 161.13%3.49M | 13.68%1.34M | 13.68%1.34M |
-Accounts receivable | -67.30%2.24M | -67.30%2.24M | 1,659.95%6.85M | 1,659.95%6.85M | -85.43%389.09K | -85.43%389.09K | 342.78%2.67M | 342.78%2.67M | 42.54%602.94K | 42.54%602.94K |
-Other receivables | 173.43%86.07K | 173.43%86.07K | -76.02%31.48K | -76.02%31.48K | -83.92%131.28K | -83.92%131.28K | 11.52%816.44K | 11.52%816.44K | -2.57%732.1K | -2.57%732.1K |
Inventory | 397.66%18.58M | 397.66%18.58M | -46.02%3.73M | -46.02%3.73M | 242.67%6.92M | 242.67%6.92M | 178.03%2.02M | 178.03%2.02M | 12.98%725.92K | 12.98%725.92K |
Prepaid assets | 360.50%6.62M | 360.50%6.62M | 324.32%1.44M | 324.32%1.44M | 51.01%338.77K | 51.01%338.77K | -8.95%224.34K | -8.95%224.34K | 113.65%246.4K | 113.65%246.4K |
Current deferred assets | --348.99K | --348.99K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 280.10%84.64M | 280.10%84.64M | 28.95%22.27M | 28.95%22.27M | -21.57%17.27M | -21.57%17.27M | 182.55%22.02M | 182.55%22.02M | 146.46%7.79M | 146.46%7.79M |
Non current assets | ||||||||||
Net PPE | 103.56%5.89M | 103.56%5.89M | 192.37%2.9M | 192.37%2.9M | -7.53%990.25K | -7.53%990.25K | -30.85%1.07M | -30.85%1.07M | 96.00%1.55M | 96.00%1.55M |
-Gross PPE | 85.72%7.76M | 85.72%7.76M | 103.55%4.18M | 103.55%4.18M | 5.63%2.05M | 5.63%2.05M | 25.50%1.94M | 25.50%1.94M | 96.00%1.55M | 96.00%1.55M |
-Accumulated depreciation | -45.46%-1.87M | -45.46%-1.87M | -20.77%-1.28M | -20.77%-1.28M | -21.78%-1.06M | -21.78%-1.06M | ---872.58K | ---872.58K | ---- | ---- |
Investments and advances | 2,505.35%1.12M | 2,505.35%1.12M | 0.00%42.9K | 0.00%42.9K | --42.9K | --42.9K | ---- | ---- | ---- | ---- |
-Other investment | 2,505.35%1.12M | 2,505.35%1.12M | 0.00%42.9K | 0.00%42.9K | --42.9K | --42.9K | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | --33.87K | --33.87K | ---- | ---- | -4.93%38.22K | -4.93%38.22K | 6.84%40.21K | 6.84%40.21K | 132.70%37.63K | 132.70%37.63K |
-Other intangible assets | --33.87K | --33.87K | ---- | ---- | -4.93%38.22K | -4.93%38.22K | 6.84%40.21K | 6.84%40.21K | 132.70%37.63K | 132.70%37.63K |
Non current deferred assets | --5.36M | --5.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 322.29%12.41M | 322.29%12.41M | 174.24%2.94M | 174.24%2.94M | -3.57%1.07M | -3.57%1.07M | -29.95%1.11M | -29.95%1.11M | 96.74%1.59M | 96.74%1.59M |
Total assets | 285.02%97.05M | 285.02%97.05M | 37.44%25.21M | 37.44%25.21M | -20.70%18.34M | -20.70%18.34M | 146.61%23.13M | 146.61%23.13M | 136.36%9.38M | 136.36%9.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -24.27%451.44K | -24.27%451.44K | 184.44%596.1K | 184.44%596.1K | -13.58%209.57K | -13.58%209.57K | 60.35%242.5K | 60.35%242.5K | --151.24K | --151.24K |
-Current debt | ---- | ---- | 23.80%70.05K | 23.80%70.05K | -47.14%56.58K | -47.14%56.58K | 227.28%107.04K | 227.28%107.04K | --32.71K | --32.71K |
-Current capital lease obligation | -14.18%451.44K | -14.18%451.44K | 243.85%526.05K | 243.85%526.05K | 12.94%152.99K | 12.94%152.99K | 14.29%135.46K | 14.29%135.46K | --118.53K | --118.53K |
Payables | 518.23%3.49M | 518.23%3.49M | 17.95%564.23K | 17.95%564.23K | -45.91%478.38K | -45.91%478.38K | 122.21%884.36K | 122.21%884.36K | 115.93%397.99K | 115.93%397.99K |
-accounts payable | 518.23%3.49M | 518.23%3.49M | 17.95%564.23K | 17.95%564.23K | -45.91%478.38K | -45.91%478.38K | 122.21%884.36K | 122.21%884.36K | 115.93%397.99K | 115.93%397.99K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -49.55%17.82K | -49.55%17.82K |
Pension and other retirement benefit plans | 38.47%591.58K | 38.47%591.58K | 4.55%427.24K | 4.55%427.24K | 122.07%408.63K | 122.07%408.63K | 11.68%184.01K | 11.68%184.01K | 77.92%164.76K | 77.92%164.76K |
Current deferred liabilities | 244.53%15.69M | 244.53%15.69M | 190.72%4.56M | 190.72%4.56M | --1.57M | --1.57M | ---- | ---- | -13.19%1.25M | -13.19%1.25M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 382.70%1.99M | 382.70%1.99M | 177.07%413.15K | 177.07%413.15K |
Current liabilities | 229.26%20.23M | 229.26%20.23M | 130.63%6.14M | 130.63%6.14M | -19.41%2.66M | -19.41%2.66M | 37.79%3.31M | 37.79%3.31M | 25.88%2.4M | 25.88%2.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --2.17M | --2.17M | ---- | ---- | -83.42%38.8K | -83.42%38.8K | -28.79%234.06K | -28.79%234.06K | --328.71K | --328.71K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | --42.95K | --42.95K | ---- | ---- |
-Long term capital lease obligation | --2.17M | --2.17M | ---- | ---- | -79.70%38.8K | -79.70%38.8K | -41.86%191.11K | -41.86%191.11K | --328.71K | --328.71K |
Employee benefits | 117.28%140.71K | 117.28%140.71K | 17.76%64.76K | 17.76%64.76K | --55K | --55K | ---- | ---- | ---- | ---- |
Total non current liabilities | 3,474.24%2.31M | 3,474.24%2.31M | -30.96%64.76K | -30.96%64.76K | -59.93%93.8K | -59.93%93.8K | -28.79%234.06K | -28.79%234.06K | --328.71K | --328.71K |
Total liabilities | 263.11%22.54M | 263.11%22.54M | 125.14%6.21M | 125.14%6.21M | -22.09%2.76M | -22.09%2.76M | 29.76%3.54M | 29.76%3.54M | 43.13%2.73M | 43.13%2.73M |
Shareholders'equity | ||||||||||
Share capital | 98.29%80.38M | 98.29%80.38M | 9.60%40.54M | 9.60%40.54M | -0.81%36.98M | -0.81%36.98M | 77.43%37.28M | 77.43%37.28M | 80.70%21.01M | 80.70%21.01M |
-common stock | 98.29%80.38M | 98.29%80.38M | 9.60%40.54M | 9.60%40.54M | -0.81%36.98M | -0.81%36.98M | 77.43%37.28M | 77.43%37.28M | 80.70%21.01M | 80.70%21.01M |
Retained earnings | 57.41%-11.34M | 57.41%-11.34M | 0.28%-26.62M | 0.28%-26.62M | -4.87%-26.7M | -4.87%-26.7M | -24.21%-25.46M | -24.21%-25.46M | -21.22%-20.5M | -21.22%-20.5M |
Gains losses not affecting retained earnings | 7.58%5.47M | 7.58%5.47M | -3.98%5.09M | -3.98%5.09M | -31.76%5.3M | -31.76%5.3M | 26.58%7.77M | 26.58%7.77M | -16.45%6.14M | -16.45%6.14M |
Total stockholders'equity | 292.18%74.51M | 292.18%74.51M | 21.92%19M | 21.92%19M | -20.45%15.58M | -20.45%15.58M | 194.53%19.59M | 194.53%19.59M | 222.50%6.65M | 222.50%6.65M |
Total equity | 292.18%74.51M | 292.18%74.51M | 21.92%19M | 21.92%19M | -20.45%15.58M | -20.45%15.58M | 194.53%19.59M | 194.53%19.59M | 222.50%6.65M | 222.50%6.65M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data