(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||
Cash income from operating activities | 421.15%70.92M | 0.63%13.61M | 151.98%13.52M | 43.31%5.37M | 106.83%3.75M | 214.91%1.81M | 199.60%574.99K | 191.92K |
Revenue from customers | 423.95%70.91M | 0.66%13.53M | 267.29%13.44M | 15.73%3.66M | 152.60%3.16M | 267.87%1.25M | 77.35%340.37K | --191.92K |
Other cash income from operating activities | -80.15%15K | -4.61%75.55K | -95.36%79.2K | 193.11%1.71M | 4.24%582.22K | 138.07%558.56K | --234.62K | ---- |
Cash paid | -288.56%-59.74M | 22.48%-15.37M | -97.81%-19.83M | -14.66%-10.03M | -39.65%-8.74M | -9.72%-6.26M | -51.89%-5.71M | -3.76M |
Payments to suppliers for goods and services | -256.62%-62.28M | 17.07%-17.47M | -110.05%-21.06M | -14.66%-10.03M | -39.65%-8.74M | -9.72%-6.26M | -51.89%-5.71M | ---3.76M |
Other cash payments from operating activities | 21.76%2.55M | 70.39%2.09M | --1.23M | ---- | ---- | ---- | ---- | ---- |
Direct tax refund paid | ---1.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | 636.96%9.48M | 72.01%-1.77M | -35.41%-6.31M | 6.80%-4.66M | -12.33%-5M | 13.27%-4.45M | -43.94%-5.13M | ---3.57M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | -134.53%-1.95M | -78.02%-832.18K | 39.46%-467.45K | 26.08%-772.16K | 1.43%-1.04M | -147.37%-1.06M | -730.57%-428.38K | -51.58K |
Net PPE purchase and sale | -108.29%-1.73M | -78.02%-832.18K | 39.46%-467.45K | 26.08%-772.16K | 1.43%-1.04M | -147.37%-1.06M | -730.57%-428.38K | ---51.58K |
Net intangibles purchas and sale | ---1.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | --974.33K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | -134.53%-1.95M | -78.02%-832.18K | 39.46%-467.45K | 26.08%-772.16K | 1.43%-1.04M | -147.37%-1.06M | -730.57%-428.38K | ---51.58K |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 1,170.68%39.11M | 3,670.36%3.08M | -100.53%-86.21K | 57.83%16.31M | 133.48%10.33M | -0.12%4.43M | -34.39%4.43M | 6.75M |
Net issuance payments of debt | ---- | ---- | ---- | --138.37K | --0 | ---- | ---- | ---180.16K |
Net common stock issuance | 972.82%39.69M | --3.7M | ---- | 52.55%16.09M | 139.98%10.55M | 0.24%4.4M | -36.33%4.38M | --6.89M |
Net other financing activities | 6.01%-584.73K | -621.68%-622.13K | -207.53%-86.21K | 137.38%80.17K | -800.81%-214.47K | -33.83%30.6K | -0.96%46.25K | --46.7K |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 1,170.68%39.11M | 3,670.36%3.08M | -100.53%-86.21K | 57.83%16.31M | 133.48%10.33M | -0.12%4.43M | -34.39%4.43M | --6.75M |
Net cash flow | ||||||||
Beginning cash position | 7.69%10.14M | -42.17%9.42M | 196.97%16.29M | 346.12%5.49M | -47.97%1.23M | -32.43%2.36M | 824.06%3.5M | --378.45K |
Current changes in cash | 9,621.93%46.64M | 106.99%479.75K | -163.10%-6.86M | 153.61%10.88M | 495.36%4.29M | 3.93%-1.08M | -136.00%-1.13M | --3.14M |
Effect of exchange rate changes | -135.96%-88.06K | 119.11%244.88K | 251.65%111.76K | -119.45%-73.7K | 30.82%-33.58K | -888.78%-48.54K | 72.46%-4.91K | ---17.82K |
End cash Position | 458.92%56.7M | 6.36%10.14M | -41.45%9.54M | 196.97%16.29M | 346.12%5.49M | -47.97%1.23M | -32.43%2.36M | --3.5M |
Free cash from | 352.35%6.56M | 61.66%-2.6M | -24.77%-6.78M | 10.13%-5.43M | -9.68%-6.04M | 0.89%-5.51M | -53.73%-5.56M | ---3.62M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data