(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
---|---|---|---|---|---|---|---|---|
Total revenue | 221.83%54.09M | 60.58%16.81M | 108.25%10.47M | 52.79%5.03M | 244.86%3.29M | 206.98%953.86K | 268.17%310.72K | 84.4K |
Operating revenue | 221.83%54.09M | 60.58%16.81M | 108.25%10.47M | 52.79%5.03M | 244.86%3.29M | 206.98%953.86K | 268.17%310.72K | --84.4K |
Cost of revenue | 204.20%15.14M | 74.66%4.98M | 55.95%2.85M | 13.43%1.83M | 214.91%1.61M | 122.18%511.45K | 243.32%230.2K | 67.05K |
Gross profit | 229.24%38.95M | 55.31%11.83M | 138.11%7.62M | 90.55%3.2M | 279.48%1.68M | 449.39%442.4K | 364.21%80.53K | 17.35K |
Operating expense | 136.33%37.91M | 6.93%16.04M | 31.17%15M | 5.73%11.44M | 37.49%10.82M | 33.20%7.87M | 18.00%5.91M | 5.01M |
Selling and administrative expenses | 499.81%22.2M | -11.83%3.7M | -5.80%4.2M | 19.10%4.46M | 50.01%3.74M | 54.81%2.49M | -42.00%1.61M | --2.78M |
-Selling and marketing expense | --11.66M | ---- | ---- | ---- | ---- | 25.43%98.33K | -84.58%78.39K | --508.48K |
-General and administrative expense | 184.74%10.54M | -11.83%3.7M | -5.80%4.2M | 19.10%4.46M | 56.17%3.74M | 56.31%2.4M | -32.46%1.53M | --2.27M |
Research and development costs | 67.20%11.06M | 18.79%6.62M | 69.44%5.57M | 3.46%3.29M | --3.18M | ---- | 199.21%1.93M | --643.83K |
Depreciation amortization depletion | 63.72%1.52M | 82.81%930.16K | -19.15%508.82K | -0.47%629.32K | 44.33%632.28K | 874.55%438.08K | 643.87%44.95K | --6.04K |
-Depreciation and amortization | 63.72%1.52M | 82.81%930.16K | -19.15%508.82K | -0.47%629.32K | 44.33%632.28K | 874.55%438.08K | 643.87%44.95K | --6.04K |
Other operating expenses | -34.84%3.12M | 1.45%4.79M | 54.25%4.73M | -6.17%3.06M | -33.84%3.26M | 112.39%4.93M | 47.35%2.32M | --1.58M |
Operating profit | 124.73%1.04M | 42.98%-4.21M | 10.35%-7.38M | 9.85%-8.24M | -23.07%-9.14M | -27.45%-7.43M | -16.80%-5.83M | -4.99M |
Net non-operating interest income (expenses) | 5,001.74%974.33K | -46.69%19.1K | 51.42%35.83K | -33.73%23.66K | 10.67%35.7K | -31.08%32.26K | 8.80%46.81K | 43.02K |
Non-operating interest income | 5,001.74%974.33K | -46.69%19.1K | 51.42%35.83K | -33.73%23.66K | 10.67%35.7K | -31.08%32.26K | 8.80%46.81K | --43.02K |
Other net income (expenses) | -211.98%-372.34K | -24.72%332.51K | -47.04%441.69K | 188.20%834.04K | 30.90%289.4K | 870.78%221.09K | 357.77%22.77K | 4.98K |
Other non-operating income (expenses) | -211.98%-372.34K | -24.72%332.51K | -47.04%441.69K | 188.20%834.04K | 30.90%289.4K | 870.78%221.09K | 357.77%22.77K | --4.98K |
Income before tax | 208.11%3.17M | 54.22%-2.93M | 5.22%-6.4M | 17.48%-6.75M | -21.49%-8.18M | -17.90%-6.73M | -15.62%-5.71M | -4.94M |
Income tax | -211.60%-6.17M | -81.97%-1.98M | -23.11%-1.09M | -82.05%-883.59K | -22.09%-485.35K | -69.44%-397.55K | -234.62K | 0 |
Earnings from equity interest net of tax | ||||||||
Net income | 1,083.29%9.33M | 82.12%-949.3K | 9.49%-5.31M | 23.76%-5.87M | -21.45%-7.7M | -15.69%-6.34M | -10.87%-5.48M | -4.94M |
Net income continuous operations | 1,083.29%9.33M | 82.12%-949.3K | 9.49%-5.31M | 23.76%-5.87M | -21.45%-7.7M | -15.69%-6.34M | -10.87%-5.48M | ---4.94M |
Noncontrolling interests | ||||||||
Net income attributable to the company | 1,083.29%9.33M | 82.12%-949.3K | 9.49%-5.31M | 23.76%-5.87M | -21.45%-7.7M | -15.69%-6.34M | -10.87%-5.48M | -4.94M |
Preferred stock dividends | ||||||||
Other under preferred stock dividend | ||||||||
Net income attributable to common stockholders | 1,083.29%9.33M | 82.12%-949.3K | 9.49%-5.31M | 23.76%-5.87M | -21.45%-7.7M | -15.69%-6.34M | -10.87%-5.48M | -4.94M |
Diluted earnings per share | 1,013.64%0.0201 | 83.46%-0.0022 | 32.14%-0.0133 | 45.56%-0.0196 | 4.26%-0.036 | 6.00%-0.0376 | 42.86%-0.04 | -0.07 |
Basic earnings per share | 1,013.64%0.0201 | 83.46%-0.0022 | 32.14%-0.0133 | 45.56%-0.0196 | 4.26%-0.036 | 6.00%-0.0376 | 42.86%-0.04 | -0.07 |
Dividend per share | ||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data