(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10,818.15%2.55M | 222.20%3.35M | 222.20%3.35M | 4,009.75%4.02M | -78.21%27.22K | -84.13%23.36K | 458.83%1.04M | 458.83%1.04M | -57.34%97.71K | -50.29%124.92K |
-Cash and cash equivalents | 10,818.15%2.55M | 222.20%3.35M | 222.20%3.35M | 4,009.75%4.02M | -78.21%27.22K | -84.13%23.36K | 458.83%1.04M | 458.83%1.04M | -57.34%97.71K | -50.29%124.92K |
Receivables | --105.36K | -27.20%73.78K | -27.20%73.78K | --146.84K | ---- | ---- | 7,352.43%101.35K | 7,352.43%101.35K | --0 | --0 |
-Accounts receivable | ---- | ---- | ---- | --146.84K | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | ---- | -27.20%73.78K | -27.20%73.78K | ---- | ---- | ---- | --101.35K | --101.35K | ---- | ---- |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Other receivables | --105.36K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | --34.8K | --34.8K | ---- | 6.41%1.96K | 4.02%5.48K | --0 | --0 | 2.52%5.09K | --1.84K |
Other current assets | ---- | --5.51K | --5.51K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 9,107.66%2.66M | 203.57%3.46M | 203.57%3.46M | 3,948.98%4.16M | -76.98%29.18K | -81.08%28.84K | 492.84%1.14M | 492.84%1.14M | -56.32%102.8K | -49.65%126.76K |
Non current assets | ||||||||||
Net PPE | --18.61K | -22.35%2.33K | -22.35%2.33K | --2.5K | ---- | ---- | --3K | --3K | ---- | ---- |
-Gross PPE | ---- | 0.00%9.57K | 0.00%9.57K | ---- | ---- | ---- | --9.57K | --9.57K | ---- | ---- |
-Accumulated depreciation | ---- | -10.20%-7.24K | -10.20%-7.24K | ---- | ---- | ---- | ---6.57K | ---6.57K | ---- | ---- |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total non current assets | --18.61K | -22.35%2.33K | -22.35%2.33K | --2.5K | --0 | --0 | --3K | --3K | --0 | --0 |
Total assets | 9,172.19%2.67M | 202.98%3.46M | 202.98%3.46M | 3,951.41%4.16M | -76.98%29.18K | -81.08%28.84K | 494.40%1.14M | 494.40%1.14M | -56.32%102.8K | -49.65%126.76K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -94.21%6.19K | 246.95%106.83K | 246.95%106.83K | -94.13%5.83K | 26.82%125.95K | 6.20%106.85K | -69.90%30.79K | -69.90%30.79K | 0.00%99.31K | -1.65%99.31K |
-accounts payable | -94.21%6.19K | 246.95%106.83K | 246.95%106.83K | -94.13%5.83K | 26.82%125.95K | 6.20%106.85K | -69.90%30.79K | -69.90%30.79K | 0.00%99.31K | -1.65%99.31K |
Current accrued expenses | -60.93%272K | -63.13%190.27K | -63.13%190.27K | 45.25%974.95K | 7.59%708.72K | 7.74%696.22K | -18.74%516.13K | -18.74%516.13K | 7.79%671.22K | 7.94%658.72K |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | --50K | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | --50K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -65.36%278.18K | -45.68%297.1K | -45.68%297.1K | 27.29%980.78K | 16.71%884.68K | 7.53%803.07K | -25.84%546.92K | -25.84%546.92K | 6.72%770.54K | 6.58%758.04K |
Non current liabilities | ||||||||||
Employee benefits | --5.17K | 1,160.34%5.24K | 1,160.34%5.24K | --383 | ---- | ---- | --416 | --416 | ---- | ---- |
Total non current liabilities | --5.17K | 1,160.34%5.24K | 1,160.34%5.24K | --383 | --0 | --0 | --416 | --416 | --0 | --0 |
Total liabilities | -64.72%283.35K | -44.76%302.35K | -44.76%302.35K | 27.34%981.16K | 16.71%884.68K | 7.53%803.07K | -25.78%547.33K | -25.78%547.33K | 6.72%770.54K | 6.58%758.04K |
Shareholders'equity | ||||||||||
Share capital | 150.07%50.59K | 13.61%50.59K | 13.61%50.59K | 150.07%50.59K | 0.00%20.23K | 0.00%20.23K | 120.12%44.53K | 120.12%44.53K | 0.00%20.23K | 0.00%20.23K |
-common stock | 144.90%49.55K | 13.18%49.55K | 13.18%49.55K | 144.90%49.55K | 0.00%20.23K | 0.00%20.23K | 116.37%43.77K | 116.37%43.77K | 0.00%20.23K | 0.00%20.23K |
-Preferred stock | --1.05K | 38.13%1.05K | 38.13%1.05K | --1.05K | --0 | --0 | --758 | --758 | --0 | --0 |
Retained earnings | 64.07%-15.04M | -35.11%-13.73M | -35.11%-13.73M | 72.53%-11.47M | -0.54%-41.94M | -0.43%-41.85M | 75.58%-10.16M | 75.58%-10.16M | -0.44%-41.75M | -0.41%-41.71M |
Paid-in capital | -57.67%17.38M | 57.19%16.84M | 57.19%16.84M | -64.44%14.6M | 0.00%41.06M | 0.00%41.06M | -73.91%10.71M | -73.91%10.71M | 0.00%41.06M | 0.00%41.06M |
Total stockholders'equity | 408.78%2.39M | 430.46%3.16M | 430.46%3.16M | 576.80%3.18M | -35.52%-855.5K | -30.25%-774.24K | 209.35%596.08K | 209.35%596.08K | -37.20%-667.73K | -37.40%-631.28K |
Total equity | 408.78%2.39M | 430.46%3.16M | 430.46%3.16M | 576.80%3.18M | -35.52%-855.5K | -30.25%-774.24K | 209.35%596.08K | 209.35%596.08K | -37.20%-667.73K | -37.40%-631.28K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data