(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.22%65.22M | -24.05%71.03M | -22.18%77.55M | -21.76%81.79M | -21.76%81.79M | -18.99%87.22M | -16.52%93.53M | -6.13%99.65M | 233.79%104.53M | 233.79%104.53M |
-Cash and cash equivalents | 6,639.02%5.53M | 223.16%2.76M | 711.57%7.3M | 116.88%12.66M | 116.88%12.66M | -98.62%82K | -92.61%855K | -99.08%899K | -74.88%5.84M | -74.88%5.84M |
-Short-term investments | -31.49%59.7M | -26.33%68.27M | -28.86%70.26M | -29.95%69.13M | -29.95%69.13M | -14.35%87.14M | -7.76%92.67M | 1,120.40%98.76M | 1,121.46%98.69M | 1,121.46%98.69M |
Receivables | 2.02%1.36M | -35.10%1.1M | -0.19%527K | 9.90%344K | 9.90%344K | -53.50%1.33M | -46.92%1.7M | -87.44%528K | -34.79%313K | -34.79%313K |
-Other receivables | 2.02%1.36M | -35.10%1.1M | -0.19%527K | 9.90%344K | 9.90%344K | -53.50%1.33M | -46.92%1.7M | -87.44%528K | -34.79%313K | -34.79%313K |
Prepaid assets | ---- | ---- | ---- | -39.80%472K | -39.80%472K | ---- | ---- | ---- | 245.37%784K | 245.37%784K |
Restricted cash | 10.95%3.2M | 273.50%3.12M | 271.90%3.12M | 270.82%3.15M | 270.82%3.15M | 264.39%2.89M | 5.30%834K | 0.36%840K | 37.54%850K | 37.54%850K |
Total current assets | -23.68%69.79M | -21.66%75.25M | -19.62%81.2M | -19.46%85.76M | -19.46%85.76M | -17.86%91.44M | -17.21%96.06M | -9.16%101.02M | 226.21%106.48M | 226.21%106.48M |
Non current assets | ||||||||||
Net PPE | 37.99%20.5M | 38.47%20.36M | 42.39%20.78M | 59.33%21.16M | 59.33%21.16M | 94.31%14.86M | 89.85%14.71M | 91.65%14.59M | 76.00%13.28M | 76.00%13.28M |
-Gross PPE | 37.99%20.5M | 38.47%20.36M | 42.39%20.78M | 59.02%24.13M | 59.02%24.13M | --14.86M | --14.71M | --14.59M | 79.38%15.17M | 79.38%15.17M |
-Accumulated depreciation | ---- | ---- | ---- | -56.80%-2.97M | -56.80%-2.97M | ---- | ---- | ---- | -107.35%-1.89M | -107.35%-1.89M |
Non current prepaid assets | -0.68%438K | -0.91%437K | 5.44%465K | 20.46%471K | 20.46%471K | 12.21%441K | 113.04%441K | 97.76%441K | -80.72%391K | -80.72%391K |
Total non current assets | 36.88%20.94M | 37.32%20.8M | 41.31%21.24M | 58.22%21.63M | 58.22%21.63M | 90.30%15.3M | 90.46%15.15M | 91.82%15.03M | 42.80%13.67M | 42.80%13.67M |
Total assets | -15.00%90.73M | -13.63%96.05M | -11.73%102.44M | -10.62%107.39M | -10.62%107.39M | -10.58%106.74M | -10.30%111.21M | -2.51%116.05M | 184.61%120.15M | 184.61%120.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.24%5.32M | 18.56%5.42M | 32.19%5.95M | 77.99%2.65M | 77.99%2.65M | 60.78%5.39M | 65.34%4.57M | -28.51%4.5M | 18.78%1.49M | 18.78%1.49M |
-accounts payable | 10.29%2.51M | 12.24%2.01M | 18.91%2.46M | 80.32%2.57M | 80.32%2.57M | 73.51%2.27M | 49.46%1.79M | -45.99%2.07M | 18.29%1.42M | 18.29%1.42M |
-Due to related parties current | ---- | ---- | ---- | 25.40%79K | 25.40%79K | ---- | ---- | ---- | --63K | --63K |
-Other payable | -9.65%2.82M | 22.62%3.41M | 43.49%3.49M | ---- | ---- | 52.62%3.12M | 77.47%2.78M | -1.38%2.43M | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | 75.24%2.24M | 75.24%2.24M | ---- | ---- | ---- | -46.07%1.28M | -46.07%1.28M |
Current debt and capital lease obligation | 20.87%1.03M | 22.70%1.04M | 26.81%1.05M | 58.74%1.06M | 58.74%1.06M | --848K | --846K | --828K | --669K | --669K |
-Current capital lease obligation | 20.87%1.03M | 22.70%1.04M | 26.81%1.05M | 58.74%1.06M | 58.74%1.06M | --848K | --846K | --828K | --669K | --669K |
Current liabilities | 1.76%6.35M | 19.20%6.46M | 31.36%7M | 63.72%7.1M | 63.72%7.1M | 86.07%6.24M | 95.95%5.42M | -15.36%5.33M | -1.52%4.34M | -1.52%4.34M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 121.75%11.54M | 112.04%11.52M | 111.68%11.89M | 169.98%12.21M | 169.98%12.21M | --5.2M | --5.43M | --5.62M | --4.52M | --4.52M |
-Long term debt | --5.48M | --5.41M | --5.53M | --5.61M | --5.61M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 16.41%6.06M | 12.44%6.11M | 13.31%6.37M | 45.98%6.6M | 45.98%6.6M | --5.2M | --5.43M | --5.62M | --4.52M | --4.52M |
Derivative product liabilities | -36.80%3.44M | -47.97%4.06M | -24.34%4.49M | -36.11%3.6M | -36.11%3.6M | -37.84%5.44M | -39.81%7.79M | -68.39%5.93M | -69.77%5.63M | -69.77%5.63M |
Total non current liabilities | 40.70%14.98M | 17.75%15.58M | 41.84%16.38M | 55.71%15.81M | 55.71%15.81M | 21.58%10.65M | 2.15%13.23M | -38.43%11.55M | -86.01%10.15M | -86.01%10.15M |
Total liabilities | 26.31%21.33M | 18.17%22.03M | 38.53%23.38M | 58.11%22.91M | 58.11%22.91M | 39.44%16.89M | 18.65%18.64M | -32.63%16.88M | -81.18%14.49M | -81.18%14.49M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Retained earnings | -27.34%-138.03M | -26.70%-131.11M | -30.54%-123.74M | -33.67%-115.76M | -33.67%-115.76M | -30.27%-108.39M | -28.42%-103.48M | -20.62%-94.79M | -63.89%-86.6M | -63.89%-86.6M |
Paid-in capital | 4.63%207.43M | 4.63%205.13M | 4.56%202.81M | 4.15%200.23M | 4.15%200.23M | 4.09%198.25M | 3.81%196.05M | 12.40%193.97M | 964.38%192.26M | 964.38%192.26M |
Total stockholders'equity | -22.76%69.4M | -20.04%74.02M | -20.28%79.07M | -20.05%84.48M | -20.05%84.48M | -16.23%89.85M | -14.51%92.56M | 5.52%99.18M | 403.81%105.66M | 403.81%105.66M |
Total equity | -22.76%69.4M | -20.04%74.02M | -20.28%79.07M | -20.05%84.48M | -20.05%84.48M | -16.23%89.85M | -14.51%92.56M | 5.52%99.18M | 403.81%105.66M | 403.81%105.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data