(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 135.42K | |||||||||
Operating revenue | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --135.42K | ---- |
Cost of revenue | ||||||||||
Gross profit | 135.42K | |||||||||
Operating expense | 15.66%3.81M | 59.63%3.29M | 39.50%2.06M | -3.80%1.48M | -40.34%1.54M | 113.91%2.58M | -28.84%1.2M | -57.98%1.69M | -51.69%4.03M | 52.54%8.34M |
Selling and administrative expenses | 11.69%3.27M | 66.54%2.93M | 43.44%1.76M | -4.07%1.23M | 15.54%1.28M | 4.76%1.11M | -12.33%1.06M | -19.68%1.2M | -32.08%1.5M | 9.58%2.21M |
-General and administrative expense | 11.69%3.27M | 66.54%2.93M | 43.44%1.76M | -4.07%1.23M | 15.54%1.28M | 4.76%1.11M | -12.33%1.06M | -19.68%1.2M | -32.08%1.5M | 9.58%2.21M |
Depreciation amortization depletion | 25.07%214.22K | 69.66%171.28K | 41.20%100.96K | -5.01%71.5K | 139.95%75.27K | -16.43%31.37K | -22.44%37.54K | -22.69%48.4K | -35.85%62.6K | -18.12%97.58K |
-Depreciation and amortization | 25.07%214.22K | 69.66%171.28K | 41.20%100.96K | -5.01%71.5K | 139.95%75.27K | -16.43%31.37K | -22.44%37.54K | -22.69%48.4K | -35.85%62.6K | -18.12%97.58K |
Other operating expenses | 68.08%321.22K | -5.50%191.12K | 12.07%202.24K | -1.44%180.46K | -87.27%183.11K | 1,202.22%1.44M | -74.85%110.45K | -82.18%439.07K | -59.13%2.46M | 81.08%6.03M |
Operating profit | -15.66%-3.81M | -59.63%-3.29M | -39.50%-2.06M | 3.80%-1.48M | 40.34%-1.54M | -113.91%-2.58M | 28.84%-1.2M | 56.51%-1.69M | 53.31%-3.89M | -57.40%-8.34M |
Net non-operating interest income (expenses) | 1,273.65%318.72K | 73.46%-27.16K | 39.14%-102.34K | 14.50%-168.16K | 13.71%-196.67K | 5.68%-227.92K | 2.26%-241.64K | -587.20%-247.22K | -238.82%-35.98K | -70.39%25.92K |
Non-operating interest income | 378.18%448.61K | 1,002.29%93.82K | 41.78%8.51K | 25.25%6K | 389.08%4.79K | 213.10%980 | -91.35%313 | -71.51%3.62K | -59.12%12.7K | -66.52%31.07K |
Non-operating interest expense | 7.37%129.89K | 9.14%120.97K | -36.35%110.85K | -13.55%174.16K | -11.98%201.46K | -5.39%228.9K | -3.54%241.95K | 415.32%250.84K | 844.25%48.68K | -2.48%5.16K |
Other net income (expenses) | 66.97%13.86M | 53,690.08%8.3M | -97.45%15.43K | 68.06%605.17K | 555.88%360.1K | 100.05%54.9K | -69.05%27.45K | 76.33%88.66K | -80.60%50.28K | 971.74%259.15K |
Special income (charges) | -74.97%17.25K | --68.91K | ---- | ---- | ---- | ---- | ---3.25K | ---- | ---- | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | --3.25K | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | -74.97%17.25K | --68.91K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | 68.02%13.83M | 53,243.40%8.23M | -97.45%15.43K | 68.06%605.17K | 555.88%360.1K | 78.85%54.9K | -65.38%30.7K | 76.33%88.66K | -80.60%50.28K | 56,072.35%259.15K |
Income before tax | 108.22%10.37M | 331.60%4.98M | -106.38%-2.15M | 24.17%-1.04M | 50.04%-1.37M | -93.81%-2.75M | 23.36%-1.42M | 52.26%-1.85M | 51.84%-3.88M | -53.69%-8.05M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.89%-798.04K |
Earnings from equity interest net of tax | ||||||||||
Net income | 108.22%10.37M | 331.60%4.98M | -106.38%-2.15M | 24.17%-1.04M | 50.04%-1.37M | -93.81%-2.75M | 23.36%-1.42M | 52.26%-1.85M | 46.54%-3.88M | -51.19%-7.25M |
Net income continuous operations | 108.22%10.37M | 331.60%4.98M | -106.38%-2.15M | 24.17%-1.04M | 50.04%-1.37M | -93.81%-2.75M | 23.36%-1.42M | 52.26%-1.85M | 46.54%-3.88M | -51.19%-7.25M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 108.22%10.37M | 331.60%4.98M | -106.38%-2.15M | 24.17%-1.04M | 50.04%-1.37M | -93.81%-2.75M | 23.36%-1.42M | 52.26%-1.85M | 46.54%-3.88M | -51.19%-7.25M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 108.22%10.37M | 331.60%4.98M | -106.38%-2.15M | 24.17%-1.04M | 50.04%-1.37M | -93.81%-2.75M | 23.36%-1.42M | 52.26%-1.85M | 46.54%-3.88M | -51.19%-7.25M |
Diluted earnings per share | 86.67%0.0028 | 287.50%0.0015 | -60.00%-0.0008 | 50.00%-0.0005 | 58.33%-0.001 | -50.00%-0.0024 | 27.27%-0.0016 | 56.00%-0.0022 | 58.33%-0.005 | -20.00%-0.012 |
Basic earnings per share | 86.67%0.0028 | 287.50%0.0015 | -60.00%-0.0008 | 50.00%-0.0005 | 58.33%-0.001 | -50.00%-0.0024 | 27.27%-0.0016 | 56.00%-0.0022 | 58.33%-0.005 | -20.00%-0.012 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data