(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 45.73%76.04M | 4.09%48.36M | 906.24%72.38M | 906.24%72.38M | 178.94%43.98M | 623.16%52.18M | 263.35%46.46M | 0.88%7.19M | 0.88%7.19M | 7.58%15.77M |
-Cash and cash equivalents | 45.73%76.04M | 4.09%48.36M | 906.24%72.38M | 906.24%72.38M | 178.94%43.98M | 623.16%52.18M | 263.35%46.46M | 0.88%7.19M | 0.88%7.19M | 7.58%15.77M |
-Accounts receivable | -27.03%50.33M | 104.48%121.71M | -16.72%63.12M | -16.72%63.12M | 98.09%81.98M | -23.86%68.98M | 11.21%59.53M | 187.19%75.79M | 187.19%75.79M | -7.75%41.39M |
Total current assets | -4.52%170.99M | 35.17%220.53M | 39.64%215.58M | 39.64%215.58M | 65.40%192.76M | 21.25%179.08M | 42.34%163.15M | 69.46%154.38M | 69.46%154.38M | 4.86%116.54M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -6.99%-64.97M | -6.99%-64.97M | ---- | ---- | ---- | -5.66%-60.73M | -5.66%-60.73M | ---- |
-Long term equity investment | -8.33%42.82M | -7.99%43.92M | -7.18%44.98M | -7.18%44.98M | 3.32%45.97M | 4.03%46.71M | 4.72%47.73M | 49.21%48.46M | 49.21%48.46M | 128.04%44.5M |
Non current note receivables | --0 | --0 | --266K | --266K | ---- | ---- | ---- | --0 | --0 | ---- |
-Goodwill | 6.16%4.03M | 9.12%4.02M | 7.83%3.93M | 7.83%3.93M | 8.19%3.85M | 7.90%3.8M | 8.35%3.69M | 8.43%3.64M | 8.43%3.64M | 7.47%3.56M |
Regulatory assets | -30.17%75.65M | 51.97%153.28M | -6.14%125.93M | -6.14%125.93M | 51.09%130.16M | -13.45%108.34M | 12.41%100.86M | 86.43%134.18M | 86.43%134.18M | 3.17%86.15M |
Total assets | --157K | 95.80%1.4M | 351.96%3.23M | 351.96%3.23M | --0 | --0 | -54.02%714K | -53.88%714K | -53.88%714K | -47.03%714K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 30.34%4.4M | 33.98%4.18M | 26.21%3.87M | 26.21%3.87M | 14.35%3.61M | -30.19%3.38M | -28.00%3.12M | -27.01%3.06M | -27.01%3.06M | -19.55%3.16M |
-Current debt | 41.51%3.63M | 42.34%3.35M | ---- | ---- | 21.00%2.79M | 46.46%2.56M | --2.36M | ---- | ---- | --2.31M |
-Bank in debtedness | ---- | ---- | 34.63%3.04M | 34.63%3.04M | ---- | ---- | ---- | -32.74%2.26M | -32.74%2.26M | ---- |
-Current capital lease obligation | -4.79%776K | 8.34%831K | 2.61%827K | 2.61%827K | -3.64%820K | -1.81%815K | -11.84%767K | -4.16%806K | -4.16%806K | -7.40%851K |
-accounts payable | 19.10%54.3M | 74.37%69.1M | 29.96%24.44M | 29.96%24.44M | -9.01%41.25M | -6.41%45.59M | -17.36%39.63M | 27.31%18.81M | 27.31%18.81M | -29.62%45.33M |
-Total tax payable | 1.74%59.67M | 3.51%61.93M | 5.44%61M | 5.44%61M | 12.52%58.9M | 12.93%58.65M | 13.00%59.84M | 43.87%57.85M | 43.87%57.85M | 99.94%52.34M |
-Other payable | -99.78%11K | -79.17%1.05M | -23.41%1.05M | -23.41%1.05M | 255.90%4.89M | 234.51%5.11M | 229.30%5.04M | -0.29%1.37M | -0.29%1.37M | -0.15%1.37M |
Current accrued expenses | ---- | ---- | 49.53%23.64M | 49.53%23.64M | ---- | ---- | ---- | -7.93%15.81M | -7.93%15.81M | ---- |
Current deferred liabilities | -66.44%15.71M | -63.85%16.31M | 3.67%46.17M | 3.67%46.17M | 404.57%49.7M | 25.49%46.82M | 491.33%45.11M | 223.41%44.53M | 223.41%44.53M | 4.14%9.85M |
Current liabilities | -15.81%80.89M | 4.02%93.03M | 18.80%105.48M | 18.80%105.48M | 67.83%98.26M | 5.05%96.08M | 48.42%89.44M | 69.46%88.78M | 69.46%88.78M | -24.74%58.55M |
Non current liabilities | ||||||||||
-Long term debt | -16.50%2.6M | -20.81%2.7M | -19.53%2.84M | -19.53%2.84M | -15.70%3.1M | -13.10%3.11M | -8.39%3.41M | -6.47%3.53M | -6.47%3.53M | -1.92%3.68M |
Non current accrued expenses | 4.81%111.61M | 0.10%108.38M | -3.95%107.79M | -3.95%107.79M | -3.17%109.65M | -2.12%106.49M | 1.84%108.27M | 6.66%112.23M | 6.66%112.23M | 19.61%113.24M |
Long term provisions | -7.75%40.22M | -7.00%41.22M | -6.21%42.14M | -6.21%42.14M | 5.04%42.87M | 5.52%43.6M | 5.89%44.33M | 56.53%44.93M | 56.53%44.93M | 159.00%40.81M |
Preferred securities outside stock equity | ---- | ---- | 292.73%5.83M | 292.73%5.83M | ---- | ---- | ---- | 48.35%1.49M | 48.35%1.49M | ---- |
Total non current liabilities | -9.15%140.56M | 3.81%154.97M | 13.53%166.48M | 13.53%166.48M | 41.72%157.15M | 7.90%154.72M | 31.86%149.28M | 58.35%146.63M | 58.35%146.63M | 6.65%110.89M |
Shareholders'equity | ||||||||||
Share capital | -6.42%63.75M | 0.00%68.13M | 0.00%68.13M | 0.00%68.13M | 0.00%68.13M | 0.00%68.13M | 0.01%68.13M | 0.01%68.13M | 0.01%68.13M | 0.01%68.13M |
-common stock | -6.42%63.75M | 0.00%68.13M | 0.00%68.13M | 0.00%68.13M | 0.00%68.13M | 0.00%68.13M | 0.01%68.13M | 0.01%68.13M | 0.01%68.13M | 0.01%68.13M |
Additional paid-in capital | -1.63%6.33M | 0.00%6.44M | 0.00%6.44M | 0.00%6.44M | 0.00%6.44M | 0.00%6.44M | 0.00%6.44M | 0.00%6.44M | 0.00%6.44M | 0.00%6.44M |
Gains losses not affecting retained earnings | 45.72%10.63M | 14.40%10.23M | 2.17%8.28M | 2.17%8.28M | 14.76%10.66M | 17.57%7.29M | 45.66%8.94M | 38.32%8.11M | 38.32%8.11M | 92.82%9.29M |
Other equity interest | -20.30%5.34M | -25.90%3.35M | 59.95%3.73M | 59.95%3.73M | 15.35%4.99M | 39.67%6.7M | 96.82%4.53M | 0.87%2.33M | 0.87%2.33M | 19.41%4.33M |
Total equity | -2.66%286.65M | 19.22%333.98M | 20.98%328.61M | 20.98%328.61M | 32.57%311.15M | 12.59%294.48M | 24.03%280.14M | 35.10%271.62M | 35.10%271.62M | 11.50%234.72M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data