(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 800.48%82.39M | -154.14%-22.32M | 3,080.86%77.86M | 411.48%32.12M | -131.87%-4.63M | 535.87%9.15M | 970.30%41.23M | -197.86%-2.61M | 22.86%-10.31M | 156.85%14.54M |
Net income from continuing operations | 51.77%16M | 184.21%15.27M | 151.90%37.62M | 348.61%10.51M | 284.81%11.2M | 94.29%10.54M | 26.20%5.37M | 56.17%14.94M | 165.65%2.34M | 4.38%2.91M |
Operating gains losses | 128.99%245K | 82.14%-100K | -38.61%-1.38M | -0.95%-1.92M | 48.82%1.95M | -42.26%-845K | -390.16%-560K | -11.09%-992K | 32.09%-1.9M | 4,775.00%1.31M |
Depreciation and amortization | 6.56%1.53M | 3.12%1.49M | 8.96%5.8M | -2.34%1.46M | 3.69%1.46M | 16.11%1.43M | 22.06%1.44M | 5.32%5.32M | 12.39%1.5M | 11.04%1.41M |
Remuneration paid in stock | -149.38%-801K | 9,829.09%5.46M | 532.04%4.58M | 592.40%2.28M | 134.34%621K | 2,960.38%1.62M | -28.57%55K | 100.55%724K | 1,075.00%329K | 212.29%265K |
Deferred tax | 1,422.25%6.23M | 134.84%5.99M | 357.74%8.78M | 137.71%3.74M | 433.08%2.08M | 27.81%409K | 797.27%2.55M | 28.28%1.92M | 46.92%1.58M | -15.03%390K |
Other non cashItems | 42.31%1.07M | 17.42%930K | 621.54%3.38M | -49.97%838K | 145.10%1M | 143.41%754K | 543.90%792K | -54.29%469K | 686.38%1.68M | 22.89%408K |
Change In working capital | 1,460.63%60.48M | -266.89%-51.36M | 174.13%19.16M | 199.59%15.77M | -435.84%-22.94M | 33.08%-4.45M | 401.63%30.78M | -106.62%-25.85M | -13.96%-15.84M | 456.19%6.83M |
-Change in receivables | 822.81%76.55M | -175.92%-26.45M | 118.75%11.37M | 107.88%3.91M | -140.23%-16.79M | 70.05%-10.59M | 299.99%34.84M | -7,912.95%-60.66M | -472.40%-49.61M | 171.59%41.73M |
-Change in inventory | 323.40%1.6M | -235.01%-1.87M | -418.00%-2.85M | 59.04%-102K | -402.88%-1.47M | -3.76%-718K | -486.32%-557K | 79.73%-550K | 33.78%-249K | 122.34%486K |
-Change in prepaid assets | -102.22%-2.1M | 106.97%150K | -1,277.67%-1.21M | -23.20%1.25M | 46.06%723K | 54.58%-1.04M | -927.31%-2.15M | -95.68%103K | 20.67%1.63M | 725.00%495K |
-Change in payables and accrued expense | -386.89%-14.79M | 746.92%7.45M | 96.22%10.75M | 631.75%12.43M | 23.06%-5.68M | 163.82%5.16M | -108.69%-1.15M | 368.40%5.48M | 92.73%-2.34M | -148.79%-7.39M |
-Change in other working capital | -128.89%-793K | -14,773.79%-30.64M | -96.30%1.1M | -104.94%-1.72M | 100.98%279K | -90.77%2.75M | 96.67%-206K | 417.42%29.78M | 776.55%34.73M | -4.92%-28.5M |
Tax refund paid | -634.78%-2.37M | --0 | -110.81%-93K | -11,460.00%-568K | --0 | -101.25%-322K | --797K | 160.27%860K | 102.50%5K | 767.76%1.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 800.48%82.39M | -154.14%-22.32M | 3,080.86%77.86M | 411.48%32.12M | -131.87%-4.63M | 535.87%9.15M | 970.30%41.23M | -197.86%-2.61M | 22.86%-10.31M | 156.85%14.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -346.12%-4.54M | -60.20%-1.13M | 48.13%-6.27M | 22.79%-1.21M | -3.87%-3.33M | 72.46%-1.02M | 80.45%-706K | 45.06%-12.08M | 78.11%-1.57M | 17.33%-3.21M |
Net PPE purchase and sale | -389.64%-4.49M | -105.15%-1.16M | 49.68%-5.77M | 24.60%-1.09M | 1.08%-3.2M | 73.70%-917K | 82.92%-563K | 46.63%-11.46M | 79.46%-1.45M | 14.32%-3.23M |
Net intangibles purchas and sale | 39.91%-131K | -44.30%-215K | -3.15%-720K | 3.98%-193K | -23.08%-160K | -5.31%-218K | 6.88%-149K | -18.51%-698K | -20.36%-201K | 0.76%-130K |
Net other investing changes | -28.81%84K | 3,883.33%239K | 177.50%222K | -7.79%71K | -82.69%27K | 11,700.00%118K | 103.90%6K | 3.90%80K | 120.00%77K | 524.00%156K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -346.12%-4.54M | -60.20%-1.13M | 48.13%-6.27M | 22.79%-1.21M | -3.87%-3.33M | 72.46%-1.02M | 80.45%-706K | 45.06%-12.08M | 78.11%-1.57M | 17.33%-3.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,623.75%-50.47M | -6.73%-1.6M | -147.24%-6.69M | -137.35%-1.28M | 40.49%-2.05M | -919.91%-1.85M | -110.77%-1.5M | 53.85%14.16M | -73.16%3.44M | -147.84%-3.45M |
Net issuance payments of debt | -30.37%-983K | -11.35%-844K | -117.56%-2.98M | -116.83%-713K | 69.90%-757K | -178.95%-754K | -105.30%-758K | 52.16%16.98M | -68.16%4.24M | -250.77%-2.52M |
Net common stock issuance | ---48.28M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.00%-326K | --0 | 0.00%-653K | --0 | 0.00%-327K | 0.00%-326K | --0 | 0.00%-653K | --0 | 0.00%-327K |
Interest paid (cash flow from financing activities) | -13.97%-881K | -2.02%-758K | -40.24%-3.05M | 28.45%-571K | -60.20%-966K | -88.54%-773K | -103.01%-743K | -120.34%-2.18M | -338.46%-798K | -74.28%-603K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.22%7K | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,623.75%-50.47M | -6.73%-1.6M | -147.24%-6.69M | -137.35%-1.28M | 40.49%-2.05M | -919.91%-1.85M | -110.77%-1.5M | 53.85%14.16M | -73.16%3.44M | -147.84%-3.45M |
Net cash flow | ||||||||||
Beginning cash position | 4.09%48.36M | 906.24%72.38M | 0.88%7.19M | 178.94%43.98M | 623.16%52.18M | 263.35%46.46M | 0.88%7.19M | -59.96%7.13M | 7.58%15.77M | -49.53%7.22M |
Current changes in cash | 336.01%27.38M | -164.21%-25.05M | 12,209.33%64.91M | 450.78%29.62M | -226.99%-10.01M | 212.81%6.28M | 598.01%39.02M | 94.70%-536K | -9.14%-8.44M | 1,916.37%7.88M |
Effect of exchange rate changes | 154.01%303K | 319.92%1.03M | -53.26%280K | -835.11%-1.23M | 172.05%1.82M | -11,120.00%-561K | 272.73%246K | 207.35%599K | -162.38%-131K | 2,406.90%669K |
End cash Position | 45.73%76.04M | 4.09%48.36M | 906.24%72.38M | 906.24%72.38M | 178.94%43.98M | 623.16%52.18M | 263.35%46.46M | 0.88%7.19M | 0.88%7.19M | 7.58%15.77M |
Free cash from | 870.35%77.76M | -158.48%-23.69M | 583.12%71.37M | 357.82%30.83M | -171.50%-7.99M | 238.34%8.01M | 594.43%40.51M | 23.84%-14.77M | 41.89%-11.96M | 536.28%11.17M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data