(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 11.28%13.51M | 64.76%12.14M | -43.66%7.37M | 79.81%13.08M | -4.28%7.27M | 5.65%7.6M | 8.85%7.19M | 60.18%6.61M | 4.13M |
Net profit before non-cash adjustment | -43.42%1.67M | 462.61%2.95M | -151.10%-813.56K | 84.47%1.59M | -79.93%863.03K | -22.17%4.3M | 7.83%5.53M | 62.56%5.12M | --3.15M |
Total adjustment of non-cash items | 33.77%11.34M | -9.98%8.48M | 0.75%9.42M | -2.39%9.35M | 229.45%9.58M | 141.96%2.91M | 17.45%1.2M | -19.78%1.02M | --1.28M |
-Depreciation and amortization | 5.80%8.99M | -2.67%8.49M | 2.08%8.73M | 6.72%8.55M | 205.63%8.01M | 63.21%2.62M | 71.80%1.61M | 29.35%934.65K | --722.58K |
-Reversal of impairment losses recognized in profit and loss | 701.22%1.28M | -84.97%159.9K | 19.65%1.06M | 22.29%889.01K | 293.17%726.96K | 4.26%184.9K | --177.34K | --0 | --500.22K |
-Share of associates | -336.57%-19.54K | 158.06%8.26K | 31.90%-14.23K | ---20.89K | ---- | -875.84%-73.27K | 45.30%-7.51K | ---13.73K | --0 |
-Disposal profit | 85.07%-106.15K | ---711.12K | --0 | -263.75%-29.6K | 23,681.58%18.07K | 100.01%76 | ---617.1K | --0 | --0 |
-Net exchange gains and losses | 116.03%51.43K | -863.43%-320.74K | -73.17%42.01K | 91.18%156.56K | 268.56%81.89K | 141.77%22.22K | -3,550.93%-53.19K | 91.46%-1.46K | ---17.05K |
-Other non-cash items | 35.36%1.15M | 312.97%849.42K | -104.30%-398.86K | -126.37%-195.23K | 385.87%740.45K | 58.47%152.4K | -7.10%96.17K | 48.97%103.52K | --69.49K |
Changes in working capital | -29.92%499.59K | 157.70%712.9K | -157.74%-1.24M | 167.59%2.14M | -907.23%-3.17M | -15.92%392.16K | 1.15%466.43K | 252.76%461.13K | ---301.87K |
-Change in receivables | 172.80%459.95K | 39.00%-631.81K | -334.26%-1.04M | -53.28%442.14K | 153.45%946.34K | -198.89%-1.77M | 71.44%-592.42K | -114.94%-2.07M | ---965.06K |
-Change in inventory | 183.57%320.28K | 43.37%-383.23K | -2,152.70%-676.71K | 95.95%-30.04K | -73.83%-741.15K | -54.71%-426.38K | -439.62%-275.6K | 112.11%81.15K | ---670.33K |
-Change in payables | -116.71%-325.47K | 265.57%1.95M | -66.94%532.72K | 149.31%1.61M | -222.20%-3.27M | 96.39%2.67M | -43.17%1.36M | 79.10%2.4M | --1.34M |
-Changes in other current assets | 120.42%44.84K | -294.10%-219.53K | -147.96%-55.71K | 212.77%116.15K | -21.35%-102.99K | -212.07%-84.87K | -146.63%-27.2K | 1,482.34%58.32K | ---4.22K |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | |||||||||
Interest received (cash flow from operating activities) | |||||||||
Tax refund paid | -36.06%-852.64K | 46.22%-626.68K | -11.98%-1.17M | 21.27%-1.04M | 28.54%-1.32M | -16.55%-1.85M | -29.40%-1.59M | -17.35%-1.23M | -1.04M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 9.93%12.66M | 85.60%11.51M | -48.47%6.2M | 102.25%12.04M | 3.53%5.95M | 2.57%5.75M | 4.17%5.61M | 74.70%5.38M | --3.08M |
Investing cash flow | |||||||||
Net PPE purchase and sale | 25.80%-2.48M | -168.10%-3.35M | 69.26%-1.25M | -15.40%-4.06M | 30.31%-3.52M | -21.99%-5.05M | -33.18%-4.14M | -81.71%-3.11M | ---1.71M |
Net intangibles purchase and sale | -34.15%-198.82K | 17.52%-148.21K | -0.68%-179.69K | ---178.47K | ---- | 29.92%-886.01K | -157.80%-1.26M | ---490.42K | --0 |
Net business purchase and sale | -124.28%-178.65K | 827.41%735.67K | -148.63%-101.14K | --207.99K | ---- | -121.87%-199.47K | --912K | --0 | ---30 |
Net investment product transactions | --0 | 150.00%100K | ---200K | --0 | ---- | 127.27%30K | ---110K | --0 | --0 |
Advance cash and loans provided to other parties | -67.47%-742.16K | ---443.16K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | 241.04%22.72K | 65.49%-16.11K | -110.44%-46.68K | --447.35K |
Dividends received (cash flow from investment activities) | --26.24K | --0 | --21.92K | --0 | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 108.06%90.55K | 78.90%43.52K | 2.02%24.33K | -61.37%23.85K | 13.59%61.72K | 107.79%54.34K | 116.40%26.15K | -34.82%12.09K | --18.54K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | --70.12K | ---- | ---- |
Investing cash flow | -13.94%-3.49M | -81.80%-3.06M | 58.01%-1.68M | -15.92%-4.01M | 42.64%-3.46M | -33.31%-6.03M | -24.46%-4.52M | -191.85%-3.63M | ---1.25M |
Financing cash flow | |||||||||
Net issuance payments of debt | 127.93%208.31K | -145.37%-745.91K | 414.38%1.64M | -114.00%-522.95K | -256.67%-244.37K | 173.97%155.98K | -413.86%-210.88K | 128.57%67.19K | ---235.15K |
Net common stock issuance | --1.71M | --0 | 2,060.74%307.46K | -100.18%-15.68K | --8.81M | --0 | 948.42%9.96K | --950 | --0 |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --6.71M | --0 | --0 |
Increase or decrease of lease financing | -4.99%-6.04M | -18.23%-5.75M | -23.22%-4.87M | -17.63%-3.95M | ---3.36M | --0 | ---- | ---- | ---- |
Cash dividends paid | -51.80%-1.23M | -95.08%-808.98K | -14.08%-414.69K | 70.27%-363.5K | -20.37%-1.22M | 6.03%-1.02M | 16.67%-1.08M | -13.18%-1.3M | ---1.15M |
Cash dividends for minorities | ---5.85K | --0 | 0.00%-49K | 84.92%-49K | 20.73%-325K | 18.00%-410K | 36.99%-500K | 25.18%-793.48K | ---1.06M |
Interest paid (cash flow from financing activities) | 0.71%-1.46M | -18.93%-1.47M | 1.74%-1.24M | 11.14%-1.26M | -584.69%-1.42M | -145.75%-206.74K | -32.44%-84.13K | 4.01%-63.52K | ---66.18K |
Net other fund-raising expenses | 422.46%285.17K | 94.99%-88.43K | -274.03%-1.76M | 2.13%-471.61K | 72.15%-481.88K | -2,191.17%-1.73M | -108.72%-75.53K | 256.68%866.28K | --242.87K |
Financing cash flow | 26.37%-6.53M | -39.01%-8.87M | 3.79%-6.38M | -475.71%-6.63M | 155.02%1.76M | -167.28%-3.21M | 490.75%4.77M | 46.15%-1.22M | ---2.27M |
Net cash flow | |||||||||
Beginning cash position | -5.60%7.33M | -19.31%7.76M | 16.90%9.62M | 107.81%8.23M | -46.70%3.96M | 376.63%7.43M | 51.20%1.56M | -29.43%1.03M | --1.46M |
Current changes in cash | 741.28%2.64M | 77.82%-412.04K | -232.61%-1.86M | -67.11%1.4M | 222.12%4.26M | -159.61%-3.49M | 1,008.37%5.85M | 222.80%527.77K | ---429.79K |
Effect of exchange rate changes | -25.22%-28.44K | -42,153.70%-22.71K | 100.54%54 | -199.05%-10K | -42.37%10.09K | -14.82%17.51K | --20.56K | --0 | --0 |
End cash Position | 35.68%9.94M | -5.60%7.33M | -19.31%7.76M | 16.90%9.62M | 107.81%8.23M | -46.70%3.96M | 376.63%7.43M | 51.20%1.56M | --1.03M |
Free cash flow | 24.29%9.95M | 67.69%8.01M | -38.51%4.78M | 223.63%7.77M | 1,377.51%2.4M | -193.55%-187.84K | -88.73%200.8K | 30.14%1.78M | --1.37M |
Currency Unit | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |
No Data
No Data