(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Total revenue | 4.50%8.13B | 52.82%7.78B | 19.87%5.09B | -4.99%4.24B | 4.47B |
Operating revenue | 4.50%8.13B | 52.82%7.78B | 19.87%5.09B | -4.99%4.24B | --4.47B |
Cost of revenue | -8.59%6.17B | 60.88%6.75B | 19.26%4.2B | -7.16%3.52B | 3.79B |
Gross profit | 90.91%1.95B | 14.82%1.02B | 22.81%891.2M | 7.16%725.7M | 677.2M |
Operating expense | 19.75%936.7M | 16.87%782.2M | 12.77%669.3M | -1.51%593.5M | 602.6M |
-Depreciation and amortization | -6.02%225M | 20.06%239.4M | 16.27%199.4M | -11.37%171.5M | --193.5M |
Other operating expenses | 42.12%417.7M | 16.95%293.9M | 11.34%251.3M | -3.88%225.7M | --234.8M |
Operating profit | 321.78%1.02B | 8.65%241.1M | 67.85%221.9M | 77.21%132.2M | 74.6M |
Net non-operating interest income expense | -30.27%-102M | -11.06%-78.3M | -4.91%-70.5M | -13.51%-67.2M | -59.2M |
Non-operating interest income | 204.65%13.1M | 975.00%4.3M | -20.00%400K | -75.00%500K | --2M |
Non-operating interest expense | 44.84%110.8M | 18.24%76.5M | 10.60%64.7M | 7.14%58.5M | --54.6M |
Total other finance cost | -29.51%4.3M | -1.61%6.1M | -32.61%6.2M | 39.39%9.2M | --6.6M |
Other net income (expense) | |||||
Special income (charges) | -20.24%-108.1M | -441.57%-89.9M | 94.41%-16.6M | -819.20%-296.9M | ---32.3M |
-Less:Restructuring and merger&acquisition | --18.2M | --0 | ---- | ---- | --9M |
-Less:Impairment of capital assets | 70.60%70.8M | --41.5M | --0 | ---- | ---- |
-Less:Other special charges | -3,450.00%-13.4M | 33.33%400K | -97.93%300K | 173.58%14.5M | --5.3M |
-Write off | -32.29%32.5M | 194.48%48M | -94.23%16.3M | 1,468.89%282.4M | --18M |
Other non- operating income (expenses) | 112.07%700K | 38.30%-5.8M | ---9.4M | ---- | --900K |
Income before tax | 919.72%796.4M | -35.72%78.1M | 151.77%121.5M | -1,404.49%-234.7M | -15.6M |
Income tax | 5,452.27%235.5M | -106.63%-4.4M | 265.59%66.4M | -579.66%-40.1M | -5.9M |
Net income | 579.88%560.9M | 4.17%82.5M | 150.16%79.2M | -31,680.00%-157.9M | 500K |
Net income continuous Operations | 579.88%560.9M | 49.73%82.5M | 128.31%55.1M | -1,906.19%-194.6M | ---9.7M |
Net income discontinuous operations | ---- | ---- | -34.33%24.1M | 259.80%36.7M | --10.2M |
Minority interest income | 50.00%-1.3M | -420.00%-2.6M | -500K | 0 | |
Net income attributable to the parent company | 560.63%562.2M | 6.78%85.1M | 150.47%79.7M | -31,680.00%-157.9M | 500K |
Preferred stock dividends | |||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 560.63%562.2M | 6.78%85.1M | 150.47%79.7M | -31,680.00%-157.9M | 500K |
Basic earnings per share | 570.42%2.856 | 6.50%0.426 | 150.25%0.4 | -39,900.00%-0.796 | 0.002 |
Diluted earnings per share | 580.49%2.79 | 6.22%0.41 | 148.49%0.386 | -39,900.00%-0.796 | 0.002 |
Dividend per share | 11.65%0.4242 | 6.84%0.3799 | 12.21%0.3556 | 4.79%0.3169 | 0.3024 |
Currency Unit | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data