AU Stock MarketDetailed Quotes

DSE Dropsuite Ltd

Watchlist
  • 3.950
  • -0.040-1.00%
20min DelayNot Open Nov 5 16:00 AET
277.52MMarket Cap179.55P/E (Static)

Dropsuite Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
48.06%30.63M
76.99%20.69M
66.26%11.69M
50.19%7.03M
-10.30%4.68M
104.23%5.22M
2.56M
Operating revenue
48.06%30.63M
76.99%20.69M
66.26%11.69M
50.19%7.03M
-10.30%4.68M
104.23%5.22M
--2.56M
----
----
----
Cost of revenue
37.08%9.71M
7.09M
Gross profit
53.79%20.92M
16.38%13.6M
66.26%11.69M
50.19%7.03M
-10.30%4.68M
104.23%5.22M
2.56M
Operating expense
61.69%19.89M
5.23%12.3M
26.59%11.69M
17.43%9.24M
18.13%7.86M
40.55%6.66M
-52.87%4.74M
1,184.22%10.05M
-24.32%782.55K
-66.50%1.03M
Selling and administrative expenses
61.76%16.25M
72.44%10.05M
13.65%5.83M
23.18%5.13M
4.00%4.16M
46.55%4M
65.37%2.73M
347.26%1.65M
-4.72%369.12K
3.02%387.42K
-Selling and marketing expense
47.09%1.42M
53.53%962K
75.18%626.58K
28.09%357.68K
18.24%279.25K
--236.18K
----
--156.25K
----
----
-General and administrative expense
63.32%14.83M
74.72%9.08M
9.03%5.2M
22.83%4.77M
3.11%3.88M
37.90%3.76M
82.66%2.73M
304.93%1.49M
-4.72%369.12K
3.02%387.42K
Depreciation amortization depletion
275.00%225K
60.09%60K
-92.63%37.48K
-38.70%508.22K
33.82%829.01K
115.23%619.52K
40.78%287.85K
1,896.47%204.46K
-57.87%10.24K
-39.73%24.31K
-Depreciation and amortization
275.00%225K
60.09%60K
-92.63%37.48K
-38.70%508.22K
33.82%829.01K
115.23%619.52K
40.78%287.85K
1,896.47%204.46K
-57.87%10.24K
-39.73%24.31K
Provision for doubtful accounts
1.61%63K
2,290.13%62K
-89.07%2.59K
2,176.13%23.74K
--1.04K
----
----
----
----
----
Other operating expenses
57.12%3.36M
-63.34%2.14M
62.84%5.83M
24.52%3.58M
41.06%2.87M
18.51%2.04M
-79.02%1.72M
1,932.38%8.19M
-35.21%403.18K
-76.69%622.32K
Operating profit
-20.98%1.03M
48,213.91%1.3M
99.88%-2.7K
30.73%-2.21M
-121.21%-3.18M
34.03%-1.44M
78.29%-2.18M
-1,184.22%-10.05M
24.32%-782.55K
66.50%-1.03M
Net non-operating interest income (expenses)
172.20%705K
8,109.19%259K
-76.66%3.16K
-61.21%13.52K
-51.12%34.84K
71.28K
96.13%-664
-11.42%-17.15K
Non-operating interest income
174.90%712K
6,832.55%259K
-75.36%3.74K
-56.48%15.16K
-51.12%34.84K
--71.28K
----
----
-62.29%1.05K
-59.97%2.78K
Non-operating interest expense
--7K
----
-64.70%581
--1.65K
----
----
----
----
-91.41%1.71K
-10.77%19.93K
Other net income (expenses)
-37.27%-151K
-247.18%-110K
-171.48%-31.68K
1,344.78%44.33K
103.44%3.07K
-1,671.17%-89.1K
-99.60%5.67K
1,243.02%1.42M
158.24%105.78K
-138.36%-181.64K
Special income (charges)
----
----
----
-121.55%-3.31K
51.88%-1.49K
-297.57%-3.11K
---781
----
----
---284.74K
-Less:Impairment of capital assets
----
----
----
121.55%3.31K
-51.88%1.49K
297.57%3.11K
--781
----
----
--284.74K
Other non-operating income (expenses)
-37.27%-151K
-247.18%-110K
-166.51%-31.68K
944.19%47.64K
105.30%4.56K
-1,432.86%-86K
-99.55%6.45K
1,243.02%1.42M
2.61%105.78K
-78.23%103.1K
Income before tax
9.24%1.58M
4,742.53%1.45M
98.55%-31.23K
31.73%-2.15M
-115.90%-3.15M
33.04%-1.46M
74.78%-2.18M
-1,173.78%-8.63M
45.05%-677.43K
53.09%-1.23M
Income tax
0
0
0
0
0
0
0
0
0
0
Earnings from equity interest net of tax
Net income
9.24%1.58M
4,742.53%1.45M
98.55%-31.23K
31.73%-2.15M
-115.90%-3.15M
33.04%-1.46M
74.78%-2.18M
-1,173.78%-8.63M
45.05%-677.43K
53.09%-1.23M
Net income continuous operations
9.24%1.58M
4,742.53%1.45M
98.55%-31.23K
31.73%-2.15M
-115.90%-3.15M
33.04%-1.46M
74.78%-2.18M
-1,173.78%-8.63M
45.05%-677.43K
53.09%-1.23M
Noncontrolling interests
Net income attributable to the company
9.24%1.58M
4,742.53%1.45M
98.55%-31.23K
31.73%-2.15M
-115.90%-3.15M
33.04%-1.46M
74.78%-2.18M
-1,173.78%-8.63M
45.05%-677.43K
53.09%-1.23M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
9.24%1.58M
4,742.53%1.45M
98.55%-31.23K
31.73%-2.15M
-115.90%-3.15M
33.04%-1.46M
74.78%-2.18M
-1,173.78%-8.63M
45.05%-677.43K
53.09%-1.23M
Diluted earnings per share
9.52%0.023
2,200.00%0.021
97.44%-0.001
39.06%-0.039
-2,033.33%-0.064
43.40%-0.003
75.91%-0.0053
68.04%-0.022
69.27%-0.0688
62.79%-0.224
Basic earnings per share
4.76%0.022
2,200.00%0.021
97.44%-0.001
39.06%-0.039
-2,033.33%-0.064
43.40%-0.003
75.91%-0.0053
68.04%-0.022
69.27%-0.0688
62.79%-0.224
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 48.06%30.63M76.99%20.69M66.26%11.69M50.19%7.03M-10.30%4.68M104.23%5.22M2.56M
Operating revenue 48.06%30.63M76.99%20.69M66.26%11.69M50.19%7.03M-10.30%4.68M104.23%5.22M--2.56M------------
Cost of revenue 37.08%9.71M7.09M
Gross profit 53.79%20.92M16.38%13.6M66.26%11.69M50.19%7.03M-10.30%4.68M104.23%5.22M2.56M
Operating expense 61.69%19.89M5.23%12.3M26.59%11.69M17.43%9.24M18.13%7.86M40.55%6.66M-52.87%4.74M1,184.22%10.05M-24.32%782.55K-66.50%1.03M
Selling and administrative expenses 61.76%16.25M72.44%10.05M13.65%5.83M23.18%5.13M4.00%4.16M46.55%4M65.37%2.73M347.26%1.65M-4.72%369.12K3.02%387.42K
-Selling and marketing expense 47.09%1.42M53.53%962K75.18%626.58K28.09%357.68K18.24%279.25K--236.18K------156.25K--------
-General and administrative expense 63.32%14.83M74.72%9.08M9.03%5.2M22.83%4.77M3.11%3.88M37.90%3.76M82.66%2.73M304.93%1.49M-4.72%369.12K3.02%387.42K
Depreciation amortization depletion 275.00%225K60.09%60K-92.63%37.48K-38.70%508.22K33.82%829.01K115.23%619.52K40.78%287.85K1,896.47%204.46K-57.87%10.24K-39.73%24.31K
-Depreciation and amortization 275.00%225K60.09%60K-92.63%37.48K-38.70%508.22K33.82%829.01K115.23%619.52K40.78%287.85K1,896.47%204.46K-57.87%10.24K-39.73%24.31K
Provision for doubtful accounts 1.61%63K2,290.13%62K-89.07%2.59K2,176.13%23.74K--1.04K--------------------
Other operating expenses 57.12%3.36M-63.34%2.14M62.84%5.83M24.52%3.58M41.06%2.87M18.51%2.04M-79.02%1.72M1,932.38%8.19M-35.21%403.18K-76.69%622.32K
Operating profit -20.98%1.03M48,213.91%1.3M99.88%-2.7K30.73%-2.21M-121.21%-3.18M34.03%-1.44M78.29%-2.18M-1,184.22%-10.05M24.32%-782.55K66.50%-1.03M
Net non-operating interest income (expenses) 172.20%705K8,109.19%259K-76.66%3.16K-61.21%13.52K-51.12%34.84K71.28K96.13%-664-11.42%-17.15K
Non-operating interest income 174.90%712K6,832.55%259K-75.36%3.74K-56.48%15.16K-51.12%34.84K--71.28K---------62.29%1.05K-59.97%2.78K
Non-operating interest expense --7K-----64.70%581--1.65K-----------------91.41%1.71K-10.77%19.93K
Other net income (expenses) -37.27%-151K-247.18%-110K-171.48%-31.68K1,344.78%44.33K103.44%3.07K-1,671.17%-89.1K-99.60%5.67K1,243.02%1.42M158.24%105.78K-138.36%-181.64K
Special income (charges) -------------121.55%-3.31K51.88%-1.49K-297.57%-3.11K---781-----------284.74K
-Less:Impairment of capital assets ------------121.55%3.31K-51.88%1.49K297.57%3.11K--781----------284.74K
Other non-operating income (expenses) -37.27%-151K-247.18%-110K-166.51%-31.68K944.19%47.64K105.30%4.56K-1,432.86%-86K-99.55%6.45K1,243.02%1.42M2.61%105.78K-78.23%103.1K
Income before tax 9.24%1.58M4,742.53%1.45M98.55%-31.23K31.73%-2.15M-115.90%-3.15M33.04%-1.46M74.78%-2.18M-1,173.78%-8.63M45.05%-677.43K53.09%-1.23M
Income tax 0000000000
Earnings from equity interest net of tax
Net income 9.24%1.58M4,742.53%1.45M98.55%-31.23K31.73%-2.15M-115.90%-3.15M33.04%-1.46M74.78%-2.18M-1,173.78%-8.63M45.05%-677.43K53.09%-1.23M
Net income continuous operations 9.24%1.58M4,742.53%1.45M98.55%-31.23K31.73%-2.15M-115.90%-3.15M33.04%-1.46M74.78%-2.18M-1,173.78%-8.63M45.05%-677.43K53.09%-1.23M
Noncontrolling interests
Net income attributable to the company 9.24%1.58M4,742.53%1.45M98.55%-31.23K31.73%-2.15M-115.90%-3.15M33.04%-1.46M74.78%-2.18M-1,173.78%-8.63M45.05%-677.43K53.09%-1.23M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 9.24%1.58M4,742.53%1.45M98.55%-31.23K31.73%-2.15M-115.90%-3.15M33.04%-1.46M74.78%-2.18M-1,173.78%-8.63M45.05%-677.43K53.09%-1.23M
Diluted earnings per share 9.52%0.0232,200.00%0.02197.44%-0.00139.06%-0.039-2,033.33%-0.06443.40%-0.00375.91%-0.005368.04%-0.02269.27%-0.068862.79%-0.224
Basic earnings per share 4.76%0.0222,200.00%0.02197.44%-0.00139.06%-0.039-2,033.33%-0.06443.40%-0.00375.91%-0.005368.04%-0.02269.27%-0.068862.79%-0.224
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data