AU Stock MarketDetailed Quotes

DSE Dropsuite Ltd

Watchlist

3.340
+0.050+1.52%

20min DelayMarket Closed Oct 3 16:00 AET

234.67MMarket Cap151.82P/E (Static)

Dropsuite Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 30, 2023

(FY)Dec 30, 2022

(FY)Dec 30, 2021

(FY)Dec 30, 2020

(FY)Dec 30, 2019

(FY)Dec 30, 2018

(FY)Dec 30, 2017

(FY)Dec 30, 2016

(FY)Jun 30, 2015

(FY)Jun 30, 2014

Total revenue

48.06%30.63M

76.99%20.69M

66.26%11.69M

50.19%7.03M

-10.30%4.68M

104.23%5.22M

2.56M

Operating revenue

48.06%30.63M

76.99%20.69M

66.26%11.69M

50.19%7.03M

-10.30%4.68M

104.23%5.22M

--2.56M

----

Cost of revenue

37.08%9.71M

7.09M

Gross profit

53.79%20.92M

16.38%13.6M

66.26%11.69M

50.19%7.03M

-10.30%4.68M

104.23%5.22M

2.56M

Operating expense

61.69%19.89M

5.23%12.3M

26.59%11.69M

17.43%9.24M

18.13%7.86M

40.55%6.66M

-52.87%4.74M

1,184.22%10.05M

-24.32%782.55K

-66.50%1.03M

Selling and administrative expenses

61.76%16.25M

72.44%10.05M

13.65%5.83M

23.18%5.13M

4.00%4.16M

46.55%4M

65.37%2.73M

347.26%1.65M

-4.72%369.12K

3.02%387.42K

-Selling and marketing expense

47.09%1.42M

53.53%962K

75.18%626.58K

28.09%357.68K

18.24%279.25K

--236.18K

----

--156.25K

----

-General and administrative expense

63.32%14.83M

74.72%9.08M

9.03%5.2M

22.83%4.77M

3.11%3.88M

37.90%3.76M

82.66%2.73M

304.93%1.49M

-4.72%369.12K

3.02%387.42K

Depreciation amortization depletion

275.00%225K

60.09%60K

-92.63%37.48K

-38.70%508.22K

33.82%829.01K

115.23%619.52K

40.78%287.85K

1,896.47%204.46K

-57.87%10.24K

-39.73%24.31K

-Depreciation and amortization

275.00%225K

60.09%60K

-92.63%37.48K

-38.70%508.22K

33.82%829.01K

115.23%619.52K

40.78%287.85K

1,896.47%204.46K

-57.87%10.24K

-39.73%24.31K

Provision for doubtful accounts

1.61%63K

2,290.13%62K

-89.07%2.59K

2,176.13%23.74K

--1.04K

----

Other operating expenses

57.12%3.36M

-63.34%2.14M

62.84%5.83M

24.52%3.58M

41.06%2.87M

18.51%2.04M

-79.02%1.72M

1,932.38%8.19M

-35.21%403.18K

-76.69%622.32K

Operating profit

-20.98%1.03M

48,213.91%1.3M

99.88%-2.7K

30.73%-2.21M

-121.21%-3.18M

34.03%-1.44M

78.29%-2.18M

-1,184.22%-10.05M

24.32%-782.55K

66.50%-1.03M

Net non-operating interest income (expenses)

172.20%705K

8,109.19%259K

-76.66%3.16K

-61.21%13.52K

-51.12%34.84K

71.28K

96.13%-664

-11.42%-17.15K

Non-operating interest income

174.90%712K

6,832.55%259K

-75.36%3.74K

-56.48%15.16K

-51.12%34.84K

--71.28K

----

-62.29%1.05K

-59.97%2.78K

Non-operating interest expense

--7K

----

-64.70%581

--1.65K

----

-91.41%1.71K

-10.77%19.93K

Other net income (expenses)

-37.27%-151K

-247.18%-110K

-171.48%-31.68K

1,344.78%44.33K

103.44%3.07K

-1,671.17%-89.1K

-99.60%5.67K

1,243.02%1.42M

158.24%105.78K

-138.36%-181.64K

Special income (charges)

----

-121.55%-3.31K

51.88%-1.49K

-297.57%-3.11K

---781

----

---284.74K

-Less:Impairment of capital assets

----

121.55%3.31K

-51.88%1.49K

297.57%3.11K

--781

----

--284.74K

Other non-operating income (expenses)

-37.27%-151K

-247.18%-110K

-166.51%-31.68K

944.19%47.64K

105.30%4.56K

-1,432.86%-86K

-99.55%6.45K

1,243.02%1.42M

2.61%105.78K

-78.23%103.1K

Income before tax

9.24%1.58M

4,742.53%1.45M

98.55%-31.23K

31.73%-2.15M

-115.90%-3.15M

33.04%-1.46M

74.78%-2.18M

-1,173.78%-8.63M

45.05%-677.43K

53.09%-1.23M

Income tax

Earnings from equity interest net of tax

Net income

9.24%1.58M

4,742.53%1.45M

98.55%-31.23K

31.73%-2.15M

-115.90%-3.15M

33.04%-1.46M

74.78%-2.18M

-1,173.78%-8.63M

45.05%-677.43K

53.09%-1.23M

Net income continuous operations

9.24%1.58M

4,742.53%1.45M

98.55%-31.23K

31.73%-2.15M

-115.90%-3.15M

33.04%-1.46M

74.78%-2.18M

-1,173.78%-8.63M

45.05%-677.43K

53.09%-1.23M

Noncontrolling interests

Net income attributable to the company

9.24%1.58M

4,742.53%1.45M

98.55%-31.23K

31.73%-2.15M

-115.90%-3.15M

33.04%-1.46M

74.78%-2.18M

-1,173.78%-8.63M

45.05%-677.43K

53.09%-1.23M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

9.24%1.58M

4,742.53%1.45M

98.55%-31.23K

31.73%-2.15M

-115.90%-3.15M

33.04%-1.46M

74.78%-2.18M

-1,173.78%-8.63M

45.05%-677.43K

53.09%-1.23M

Diluted earnings per share

9.52%0.023

2,200.00%0.021

97.44%-0.001

39.06%-0.039

-2,033.33%-0.064

43.40%-0.003

75.91%-0.0053

68.04%-0.022

69.27%-0.0688

62.79%-0.224

Basic earnings per share

4.76%0.022

2,200.00%0.021

97.44%-0.001

39.06%-0.039

-2,033.33%-0.064

43.40%-0.003

75.91%-0.0053

68.04%-0.022

69.27%-0.0688

62.79%-0.224

Dividend per share

Accounting Standards

US-GAAP

	(FY)Dec 30, 2023	(FY)Dec 30, 2022	(FY)Dec 30, 2021	(FY)Dec 30, 2020	(FY)Dec 30, 2019	(FY)Dec 30, 2018	(FY)Dec 30, 2017	(FY)Dec 30, 2016	(FY)Jun 30, 2015	(FY)Jun 30, 2014
Total revenue	48.06%30.63M	76.99%20.69M	66.26%11.69M	50.19%7.03M	-10.30%4.68M	104.23%5.22M	2.56M
Operating revenue	48.06%30.63M	76.99%20.69M	66.26%11.69M	50.19%7.03M	-10.30%4.68M	104.23%5.22M	--2.56M	----	----	----
Cost of revenue	37.08%9.71M	7.09M
Gross profit	53.79%20.92M	16.38%13.6M	66.26%11.69M	50.19%7.03M	-10.30%4.68M	104.23%5.22M	2.56M
Operating expense	61.69%19.89M	5.23%12.3M	26.59%11.69M	17.43%9.24M	18.13%7.86M	40.55%6.66M	-52.87%4.74M	1,184.22%10.05M	-24.32%782.55K	-66.50%1.03M
Selling and administrative expenses	61.76%16.25M	72.44%10.05M	13.65%5.83M	23.18%5.13M	4.00%4.16M	46.55%4M	65.37%2.73M	347.26%1.65M	-4.72%369.12K	3.02%387.42K
-Selling and marketing expense	47.09%1.42M	53.53%962K	75.18%626.58K	28.09%357.68K	18.24%279.25K	--236.18K	----	--156.25K	----	----
-General and administrative expense	63.32%14.83M	74.72%9.08M	9.03%5.2M	22.83%4.77M	3.11%3.88M	37.90%3.76M	82.66%2.73M	304.93%1.49M	-4.72%369.12K	3.02%387.42K
Depreciation amortization depletion	275.00%225K	60.09%60K	-92.63%37.48K	-38.70%508.22K	33.82%829.01K	115.23%619.52K	40.78%287.85K	1,896.47%204.46K	-57.87%10.24K	-39.73%24.31K
-Depreciation and amortization	275.00%225K	60.09%60K	-92.63%37.48K	-38.70%508.22K	33.82%829.01K	115.23%619.52K	40.78%287.85K	1,896.47%204.46K	-57.87%10.24K	-39.73%24.31K
Provision for doubtful accounts	1.61%63K	2,290.13%62K	-89.07%2.59K	2,176.13%23.74K	--1.04K	----	----	----	----	----
Other operating expenses	57.12%3.36M	-63.34%2.14M	62.84%5.83M	24.52%3.58M	41.06%2.87M	18.51%2.04M	-79.02%1.72M	1,932.38%8.19M	-35.21%403.18K	-76.69%622.32K
Operating profit	-20.98%1.03M	48,213.91%1.3M	99.88%-2.7K	30.73%-2.21M	-121.21%-3.18M	34.03%-1.44M	78.29%-2.18M	-1,184.22%-10.05M	24.32%-782.55K	66.50%-1.03M
Net non-operating interest income (expenses)	172.20%705K	8,109.19%259K	-76.66%3.16K	-61.21%13.52K	-51.12%34.84K	71.28K			96.13%-664	-11.42%-17.15K
Non-operating interest income	174.90%712K	6,832.55%259K	-75.36%3.74K	-56.48%15.16K	-51.12%34.84K	--71.28K	----	----	-62.29%1.05K	-59.97%2.78K
Non-operating interest expense	--7K	----	-64.70%581	--1.65K	----	----	----	----	-91.41%1.71K	-10.77%19.93K
Other net income (expenses)	-37.27%-151K	-247.18%-110K	-171.48%-31.68K	1,344.78%44.33K	103.44%3.07K	-1,671.17%-89.1K	-99.60%5.67K	1,243.02%1.42M	158.24%105.78K	-138.36%-181.64K
Special income (charges)	----	----	----	-121.55%-3.31K	51.88%-1.49K	-297.57%-3.11K	---781	----	----	---284.74K
-Less:Impairment of capital assets	----	----	----	121.55%3.31K	-51.88%1.49K	297.57%3.11K	--781	----	----	--284.74K
Other non-operating income (expenses)	-37.27%-151K	-247.18%-110K	-166.51%-31.68K	944.19%47.64K	105.30%4.56K	-1,432.86%-86K	-99.55%6.45K	1,243.02%1.42M	2.61%105.78K	-78.23%103.1K
Income before tax	9.24%1.58M	4,742.53%1.45M	98.55%-31.23K	31.73%-2.15M	-115.90%-3.15M	33.04%-1.46M	74.78%-2.18M	-1,173.78%-8.63M	45.05%-677.43K	53.09%-1.23M
Income tax	0	0	0	0	0	0	0	0	0	0
Earnings from equity interest net of tax
Net income	9.24%1.58M	4,742.53%1.45M	98.55%-31.23K	31.73%-2.15M	-115.90%-3.15M	33.04%-1.46M	74.78%-2.18M	-1,173.78%-8.63M	45.05%-677.43K	53.09%-1.23M
Net income continuous operations	9.24%1.58M	4,742.53%1.45M	98.55%-31.23K	31.73%-2.15M	-115.90%-3.15M	33.04%-1.46M	74.78%-2.18M	-1,173.78%-8.63M	45.05%-677.43K	53.09%-1.23M
Noncontrolling interests
Net income attributable to the company	9.24%1.58M	4,742.53%1.45M	98.55%-31.23K	31.73%-2.15M	-115.90%-3.15M	33.04%-1.46M	74.78%-2.18M	-1,173.78%-8.63M	45.05%-677.43K	53.09%-1.23M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	9.24%1.58M	4,742.53%1.45M	98.55%-31.23K	31.73%-2.15M	-115.90%-3.15M	33.04%-1.46M	74.78%-2.18M	-1,173.78%-8.63M	45.05%-677.43K	53.09%-1.23M
Diluted earnings per share	9.52%0.023	2,200.00%0.021	97.44%-0.001	39.06%-0.039	-2,033.33%-0.064	43.40%-0.003	75.91%-0.0053	68.04%-0.022	69.27%-0.0688	62.79%-0.224
Basic earnings per share	4.76%0.022	2,200.00%0.021	97.44%-0.001	39.06%-0.039	-2,033.33%-0.064	43.40%-0.003	75.91%-0.0053	68.04%-0.022	69.27%-0.0688	62.79%-0.224
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data