(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 31.14%238.92M | 16.12%320.95M | 16.12%320.95M | 17.80%279.61M | 20.30%227.41M | -13.97%182.19M | 29.49%276.39M | 29.49%276.39M | 38.74%237.36M | 47.27%189.03M |
-Cash and cash equivalents | 31.14%238.92M | 16.12%320.95M | 16.12%320.95M | 17.80%279.61M | 20.30%227.41M | -13.97%182.19M | 29.49%276.39M | 29.49%276.39M | 38.74%237.36M | 47.27%189.03M |
-Accounts receivable | 7.43%53.86M | 14.16%51.57M | 14.16%51.57M | -3.43%44.14M | 14.97%56.24M | 10.96%50.13M | 8.32%45.17M | 8.32%45.17M | 7.60%45.71M | 30.29%48.91M |
Total current assets | 24.91%341.66M | 16.60%418.18M | 16.60%418.18M | 18.34%374.05M | 19.69%324.17M | -6.41%273.53M | 22.80%358.65M | 22.80%358.65M | 28.00%316.09M | 35.75%270.84M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -12.85%-42.63M | -12.85%-42.63M | -13.99%-40.44M | -13.03%-40.64M | ---38.81M | -9.00%-37.77M | -9.00%-37.77M | -3.48%-35.48M | -8.83%-35.96M |
-Long term equity investment | 23.10%4.3M | -0.51%3.9M | -0.51%3.9M | -32.56%2.86M | -41.56%2.98M | -44.45%3.49M | -46.86%3.92M | -46.86%3.92M | -42.19%4.24M | -34.98%5.09M |
Non current note receivables | -50.76%2.26M | -81.74%2.1M | -81.74%2.1M | -75.18%2.83M | -70.57%3.76M | -66.56%4.59M | -23.25%11.48M | -23.25%11.48M | -25.03%11.39M | 7.19%12.78M |
-Goodwill | 9.53%1.16B | 11.71%1.01B | 11.71%1.01B | 14.00%1.01B | 13.28%1.05B | 21.30%1.06B | 8.00%905.46M | 8.00%905.46M | 2.91%890.26M | 4.93%924.37M |
Regulatory assets | 6.80%65.64M | 12.20%63.76M | 12.20%63.76M | 22.07%67.26M | 14.98%69.37M | 3.31%61.46M | 1.88%56.83M | 1.88%56.83M | 5.85%55.1M | 17.82%60.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -7.88%3.11M | -9.48%3.08M | -9.48%3.08M | -8.84%3.06M | -11.85%3.18M | -12.81%3.38M | -15.69%3.4M | -15.69%3.4M | -17.11%3.36M | -13.47%3.6M |
-Current capital lease obligation | -7.88%3.11M | -9.48%3.08M | -9.48%3.08M | -8.84%3.06M | -11.85%3.18M | -12.81%3.38M | -15.69%3.4M | -15.69%3.4M | -17.11%3.36M | -13.47%3.6M |
-accounts payable | 54.11%19.07M | 65.43%17.48M | 65.43%17.48M | 12.33%14.2M | 25.56%12.35M | 28.06%12.37M | 0.03%10.57M | 0.03%10.57M | 28.00%12.64M | 23.49%9.84M |
-Total tax payable | 16.40%47.99M | -30.68%32.62M | -30.68%32.62M | -27.03%36.7M | -26.55%38.52M | -21.42%41.23M | -9.81%47.06M | -9.81%47.06M | -0.35%50.29M | 3.68%52.44M |
-Other payable | 14.19%25.22M | 11.19%24.74M | 11.19%24.74M | 17.43%23.97M | 17.63%22.66M | 15.08%22.09M | 19.27%22.25M | 19.27%22.25M | 12.17%20.41M | 11.21%19.26M |
Current accrued expenses | 46.85%100.53M | 8.88%48.75M | 8.88%48.75M | 75.59%70.52M | 48.49%61.93M | 0.84%68.46M | 84.46%44.77M | 84.46%44.77M | 85.69%40.16M | 103.78%41.71M |
Current deferred liabilities | 28.36%96.29M | 24.68%84.51M | 24.68%84.51M | 27.97%81.21M | 28.36%85.42M | 20.34%75.02M | 19.38%67.78M | 19.38%67.78M | 16.47%63.46M | 19.77%66.55M |
Current liabilities | 14.55%228.68M | 20.07%203.63M | 20.07%203.63M | 32.52%209.05M | 30.76%203.8M | 34.30%199.63M | 27.10%169.6M | 27.10%169.6M | 25.63%157.75M | 31.36%155.85M |
Non current liabilities | ||||||||||
-Long term debt | 23.10%4.3M | -0.51%3.9M | -0.51%3.9M | -32.56%2.86M | -41.56%2.98M | -44.45%3.49M | -46.86%3.92M | -46.86%3.92M | -42.19%4.24M | -34.98%5.09M |
Non current accrued expenses | 3.74%18.39M | -2.19%17.81M | -2.19%17.81M | -5.85%17M | -5.58%18.4M | -13.86%17.73M | -14.87%18.21M | -14.87%18.21M | -18.03%18.06M | -12.87%19.49M |
Preferred securities outside stock equity | ---- | 21.22%43.08M | 21.22%43.08M | 13.11%36.35M | 21.72%36.16M | --34.44M | 10.47%35.54M | 10.47%35.54M | 0.83%32.13M | 7.96%29.71M |
Total non current liabilities | 14.87%276.67M | 9.05%236.25M | 9.05%236.25M | 18.13%245.75M | 16.33%242.32M | 19.76%240.86M | 16.72%216.65M | 16.72%216.65M | 18.18%208.04M | 23.09%208.3M |
Shareholders'equity | ||||||||||
Share capital | 2.10%557.74M | 2.36%551.16M | 2.36%551.16M | 1.71%547.54M | 1.86%546.98M | 1.76%546.27M | 0.40%538.45M | 0.40%538.45M | 0.53%538.35M | 0.52%537M |
-common stock | 2.10%557.74M | 2.36%551.16M | 2.36%551.16M | 1.71%547.54M | 1.86%546.98M | 1.76%546.27M | 0.40%538.45M | 0.40%538.45M | 0.53%538.35M | 0.52%537M |
Additional paid-in capital | 1.49%489.38M | 1.68%494.7M | 1.68%494.7M | 1.64%490.92M | 1.44%486.52M | 1.32%482.21M | 2.80%486.55M | 2.80%486.55M | 2.53%483M | 2.40%479.62M |
Gains losses not affecting retained earnings | -18.16%-35.98M | 6.14%-28.59M | 6.14%-28.59M | 16.43%-40.35M | 17.89%-22.02M | -26.83%-30.45M | -145.75%-30.46M | -145.75%-30.46M | -3,476.85%-48.29M | -1,269.34%-26.81M |
Other equity interest | 30.05%37.1M | 31.58%33.47M | 31.58%33.47M | 15.07%26.29M | 27.88%26.43M | 41.39%28.53M | 15.75%25.44M | 15.75%25.44M | -0.62%22.85M | 7.57%20.66M |
Total equity | 12.39%1.54B | 12.02%1.47B | 12.02%1.47B | 14.06%1.43B | 13.59%1.42B | 12.96%1.37B | 11.02%1.32B | 11.02%1.32B | 7.60%1.26B | 10.13%1.25B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.