(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -98.76%19.55K | -91.56%24.09K | -80.47%53.78K | -80.47%53.78K | -87.20%168.65K | 964.75%1.58M | -77.59%285.43K | -79.93%275.38K | -79.93%275.38K | 2,013.75%1.32M |
-Cash and cash equivalents | -98.76%19.55K | -91.56%24.09K | -80.47%53.78K | -80.47%53.78K | -87.20%168.65K | 964.75%1.58M | -77.59%285.43K | -79.93%275.38K | -79.93%275.38K | 2,013.75%1.32M |
Receivables | 1.57%357.15K | -48.67%291.38K | 118.65%714.66K | 118.65%714.66K | 201.84%759.41K | 111.02%351.64K | 329.77%567.68K | 915.95%326.84K | 915.95%326.84K | 86.80%251.59K |
-Accounts receivable | 1.46%353.38K | -27.75%287.6K | 196.48%711.03K | 196.48%711.03K | 357.56%755.92K | 377.75%348.28K | 383.04%398.07K | 760.38%239.82K | 760.38%239.82K | 22.66%165.21K |
-Other receivables | 12.53%3.77K | -97.78%3.77K | -95.83%3.63K | -95.83%3.63K | -95.96%3.49K | -96.42%3.35K | 241.42%169.62K | 1,925.13%87.02K | 1,925.13%87.02K | --86.39K |
Inventory | 43.66%865.15K | 49.15%1.1M | 69.02%1.2M | 69.02%1.2M | -28.20%465.1K | -18.51%602.21K | 110.13%739.48K | 180.18%712.68K | 180.18%712.68K | 273.35%647.73K |
Prepaid assets | 59.62%443.14K | -22.57%245.05K | -50.72%189.88K | -50.72%189.88K | -57.42%268.58K | 44.81%277.62K | 78.42%316.49K | 210.38%385.32K | 210.38%385.32K | 5,197.93%630.77K |
Total current assets | -40.00%1.68M | -12.87%1.66M | 27.21%2.16M | 27.21%2.16M | -41.65%1.66M | 125.48%2.81M | -1.35%1.91M | -4.63%1.7M | -4.63%1.7M | 644.66%2.85M |
Non current assets | ||||||||||
Net PPE | 158.22%284.68K | 125.58%311.98K | -68.89%55.11K | -68.89%55.11K | -64.20%72.17K | -53.80%110.25K | -44.23%138.3K | -34.27%177.13K | -34.27%177.13K | -26.51%201.58K |
-Gross PPE | -13.14%339.35K | -5.11%364.17K | 0.08%390.21K | 0.08%390.21K | -78.83%120.87K | -32.33%390.68K | -30.03%383.8K | -27.14%389.88K | -27.14%389.88K | 14.22%571K |
-Accumulated depreciation | 80.50%-54.67K | 78.74%-52.19K | -57.51%-335.1K | -57.51%-335.1K | 86.82%-48.7K | 17.21%-280.43K | 18.32%-245.5K | 19.91%-212.75K | 19.91%-212.75K | -63.75%-369.42K |
Goodwill and other intangible assets | -11.18%9.76K | -10.87%10.07K | -10.58%10.38K | -10.58%10.38K | -10.31%10.68K | -10.05%10.99K | -9.81%11.3K | -9.58%11.6K | -9.58%11.6K | -9.35%11.91K |
-Other intangible assets | -11.18%9.76K | -10.87%10.07K | -10.58%10.38K | -10.58%10.38K | -10.31%10.68K | -10.05%10.99K | -9.81%11.3K | -9.58%11.6K | -9.58%11.6K | -9.35%11.91K |
Non current accounts receivable | -21.26%14.05K | -98.08%15.73K | -97.80%15.92K | -97.80%15.92K | -96.86%16.1K | -96.74%17.85K | 242.42%817.18K | 1,775.61%723.22K | 1,775.61%723.22K | --512.15K |
Total non current assets | 121.81%308.49K | -65.06%337.77K | -91.07%81.4K | -91.07%81.4K | -86.36%98.96K | -82.56%139.08K | 93.68%966.78K | 184.21%911.95K | 184.21%911.95K | 152.44%725.64K |
Total assets | -32.36%1.99M | -30.41%2M | -14.09%2.24M | -14.09%2.24M | -50.73%1.76M | 44.27%2.95M | 18.14%2.88M | 24.18%2.61M | 24.18%2.61M | 433.44%3.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.37%2.08M | 38.69%1.67M | 53.96%1.46M | 53.96%1.46M | 66.82%1.34M | 108.07%1.87M | 26.82%1.2M | -37.48%949.94K | -37.48%949.94K | -44.50%805.21K |
-accounts payable | 8.41%2.03M | 34.61%1.62M | 53.96%1.46M | 53.96%1.46M | 66.82%1.34M | 108.07%1.87M | 26.82%1.2M | -37.48%949.94K | -37.48%949.94K | -44.50%805.21K |
-Due to related parties current | --55.33K | --49.04K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 194.86%2.83M | 286.34%2.35M | 656.39%1.88M | 656.39%1.88M | 1,233.27%1.42M | 838.07%958.64K | 522.26%608.89K | 67.21%248.61K | 67.21%248.61K | -87.33%106.61K |
Current debt and capital lease obligation | 58.88%5.36M | 59.71%5.19M | 102.36%5.17M | 102.36%5.17M | 57.24%3.77M | 607.07%3.37M | 603.45%3.25M | 293.70%2.56M | 293.70%2.56M | 45.38%2.4M |
-Current debt | 59.88%5.27M | 62.35%5.11M | 110.97%5.14M | 110.97%5.14M | 63.69%3.73M | 843.09%3.3M | 818.42%3.15M | 365.22%2.43M | 365.22%2.43M | 48.45%2.28M |
-Current capital lease obligation | 15.02%86.35K | -22.09%79.04K | -70.59%35.67K | -70.59%35.67K | -61.45%47.68K | -41.02%75.07K | -14.86%101.45K | -3.65%121.27K | -3.65%121.27K | 5.32%123.69K |
Current deferred liabilities | 9.13%512.32K | 42.24%486.69K | 88.09%481.47K | 88.09%481.47K | 86.65%415.07K | 158.98%469.44K | 79.67%342.17K | 173.64%255.98K | 173.64%255.98K | 72.83%222.38K |
Other current liabilities | 222.96%20.36K | 140.94%14.11K | 226.73%13.24K | 226.73%13.24K | 557.93%12.86K | 241.26%6.3K | -65.61%5.86K | -96.57%4.05K | -96.57%4.05K | -99.97%1.95K |
Current liabilities | 61.77%10.8M | 79.54%9.71M | 124.43%9.01M | 124.43%9.01M | 97.00%6.97M | 302.05%6.67M | 215.38%5.41M | 58.73%4.01M | 58.73%4.01M | -64.67%3.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 118.02%353.29K | 113.47%371.31K | -38.40%154.98K | -38.40%154.98K | -42.43%156.01K | -46.73%162.04K | -48.44%173.94K | -34.43%251.59K | -34.43%251.59K | -33.01%270.99K |
-Long term debt | 0.00%150K | 0.00%150K | -29.54%150K | -29.54%150K | -29.57%150K | -30.07%150K | -31.91%150K | -8.56%212.9K | -8.56%212.9K | -7.49%212.98K |
-Long term capital lease obligation | 1,588.17%203.29K | 824.34%221.31K | -87.13%4.98K | -87.13%4.98K | -89.63%6.01K | -86.57%12.04K | -79.55%23.94K | -74.35%38.7K | -74.35%38.7K | -66.72%58.01K |
Preferred securities outside stock equity | 10.04%3.16M | 10.04%3.16M | -16.16%2.64M | -16.16%2.64M | -1.63%2.71M | 1.48%2.87M | -3.63%2.87M | 40.33%3.14M | 40.33%3.14M | 15.59%2.75M |
Total non current liabilities | 15.81%3.51M | 15.95%3.53M | -17.81%2.79M | -17.81%2.79M | -5.28%2.86M | -3.20%3.03M | -8.19%3.04M | 29.40%3.39M | 29.40%3.39M | 8.53%3.02M |
Total liabilities | 47.41%14.31M | 56.64%13.24M | 59.26%11.8M | 59.26%11.8M | 49.85%9.83M | 102.54%9.71M | 68.02%8.45M | 43.80%7.41M | 43.80%7.41M | -48.73%6.56M |
Shareholders'equity | ||||||||||
Share capital | 43.67%3.03M | 127.54%3.03M | 143.45%3.23M | 143.45%3.23M | 112.85%3.02M | -2.88%2.11M | -53.05%1.33M | -39.05%1.33M | -39.05%1.33M | 68.81%1.42M |
-common stock | 17.41%154.41K | 17.41%154.42K | 13.31%145.44K | 13.31%145.44K | 16.62%141.87K | 14.47%131.52K | 20.07%131.52K | 36.52%128.35K | 36.52%128.35K | 68.55%121.65K |
-Preferred stock | 45.42%2.87M | 139.62%2.87M | 157.38%3.09M | 157.38%3.09M | 121.88%2.87M | -3.85%1.98M | -55.99%1.2M | -42.46%1.2M | -42.46%1.2M | 68.83%1.3M |
Paid-in capital | 0.91%51.14M | 0.91%51.14M | 1.70%50.85M | 1.70%50.85M | 1.92%50.83M | 6.86%50.68M | 10.21%50.68M | 15.66%50M | 15.66%50M | 24.82%49.87M |
Gains losses not affecting retained earnings | -11.60%-66.74M | -13.51%-65.67M | -13.28%-63.9M | -13.28%-63.9M | -14.27%-62.18M | -13.93%-59.81M | -12.51%-57.85M | -12.68%-56.41M | -12.68%-56.41M | -2.67%-54.42M |
Other equity interest | 0.00%261.93K | 0.00%261.93K | -6.98%261.93K | -6.98%261.93K | 89.72%261.93K | 75.21%261.93K | --261.93K | -82.40%281.58K | -82.40%281.58K | 77.40%138.07K |
Total stockholders'equity | -82.20%-12.31M | -101.55%-11.24M | -99.19%-9.56M | -99.19%-9.56M | -170.18%-8.07M | -145.86%-6.76M | -114.82%-5.57M | -57.33%-4.8M | -57.33%-4.8M | 75.37%-2.99M |
Total equity | -82.20%-12.31M | -101.55%-11.24M | -99.19%-9.56M | -99.19%-9.56M | -170.18%-8.07M | -145.86%-6.76M | -114.82%-5.57M | -57.33%-4.8M | -57.33%-4.8M | 75.37%-2.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data