(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.31%60.15M | -33.36%34.66M | 30.47%63.74M | 7.94%207.68M | 0.23%50.76M | 10.09%56.05M | 12.10%52.01M | 9.95%48.86M | 9.23%192.4M | 11.27%50.65M |
Net income from continuing operations | 37.43%36.56M | 23.35%34.68M | 18.10%34.67M | 13.37%115.91M | 7.01%31.84M | 0.50%26.6M | 22.77%28.12M | 26.99%29.35M | 18.49%102.24M | 55.00%29.75M |
Depreciation and amortization | 13.23%18.91M | 11.62%18.81M | 2.78%16.38M | 0.88%65.98M | 4.86%16.49M | 4.39%16.7M | -3.11%16.85M | -2.17%15.94M | 1.83%65.4M | -3.74%15.72M |
Deferred tax | -198.56%-6.44M | 215.57%2.16M | -200.99%-816K | -284.28%-5.98M | -757.14%-2.76M | -693.01%-2.16M | -241.16%-1.87M | -67.86%808K | 114.27%3.24M | -109.65%-322K |
Other non cash items | -180.00%-42K | 62.84%-55K | -56.36%96K | 115.09%114K | -42.42%57K | 84.54%-15K | -317.65%-148K | 1,394.12%220K | -82.79%53K | 156.25%99K |
Change In working capital | -43.68%5.86M | -673.02%-26.44M | 2,611.20%9.64M | 94.82%15.18M | -70.13%547K | 98.57%10.41M | 369.86%4.61M | -47.69%-384K | -39.06%7.79M | -53.42%1.83M |
-Change in receivables | ---- | -0.86%-7.86M | ---- | -364.56%-7.25M | ---- | ---- | -958.26%-7.79M | ---- | 425.42%2.74M | 92.80%-289K |
-Change in inventory | ---- | -16.62%321K | ---- | ---- | ---- | ---- | 2,238.89%385K | ---- | ---- | ---- |
-Change in prepaid assets | ---- | -197.13%-2.14M | ---- | -44.59%-8.04M | ---- | ---- | 868.53%2.2M | ---- | 36.63%-5.56M | -119.52%-1.46M |
-Change in payables and accrued expense | ---- | -6,647.48%-22.74M | ---- | 484.72%15M | ---- | ---- | 85.79%-337K | ---- | -84.47%2.57M | -81.66%866K |
-Change in other working capital | ---- | -41.21%5.97M | ---- | 92.20%15.47M | ---- | ---- | 269.49%10.16M | ---- | 36.78%8.05M | -21.47%2.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.31%60.15M | -33.36%34.66M | 30.47%63.74M | 7.94%207.68M | 0.23%50.76M | 10.09%56.05M | 12.10%52.01M | 9.95%48.86M | 9.23%192.4M | 11.27%50.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -9,070.04%-134.07M | -602.66%-15.32M | 1.51%-141.74M | -21.89%-148.26M | 94.57%-718K | -45.47%-1.46M | 96.53%-2.18M | -223.17%-143.9M | -27.89%-121.63M | -1,250.05%-13.22M |
Net PPE purchase and sale | 10.19%-1.31M | 27.71%-1.58M | -46.63%-1.76M | 8.37%-5.56M | 56.33%-718K | -45.47%-1.46M | -22.06%-2.18M | 26.47%-1.2M | -25.72%-6.07M | -67.93%-1.64M |
Net business purchase and sale | ---132.75M | ---13.74M | 1.91%-139.97M | -23.48%-142.7M | --0 | --0 | --0 | -232.70%-142.7M | -28.01%-115.56M | ---11.57M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -9,070.04%-134.07M | -602.66%-15.32M | 1.51%-141.74M | -21.89%-148.26M | 94.57%-718K | -45.47%-1.46M | 96.53%-2.18M | -223.17%-143.9M | -27.89%-121.63M | -1,250.05%-13.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 427.52%2.36M | -3.23%-5.94M | -581.51%-2.55M | -220.25%-14.74M | -919.86%-9.96M | -61.33%447K | -12.74%-5.75M | 64.60%530K | -403.63%-4.6M | -1,030.48%-977K |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | 430.87%2.37M | 480.04%3.28M | -22.44%4.23M | 435.95%9.27M | 3,638.67%2.8M | -61.33%447K | 409.91%566K | 1,305.93%5.46M | -34.86%1.73M | -35.90%75K |
Net other financing activities | ---15K | -45.93%-9.22M | -37.73%-6.78M | -279.17%-24.01M | -1,113.69%-12.77M | ---- | -21.19%-6.32M | -7,362.12%-4.93M | -8,695.83%-6.33M | -8,666.67%-1.05M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 427.52%2.36M | -3.23%-5.94M | -581.51%-2.55M | -220.25%-14.74M | -919.86%-9.96M | -61.33%447K | -12.74%-5.75M | 64.60%530K | -403.63%-4.6M | -1,030.48%-977K |
Net cash flow | ||||||||||
Beginning cash position | 11.10%252.65M | 31.14%238.92M | 16.12%320.95M | 29.49%276.39M | 17.80%279.61M | 20.30%227.41M | -13.97%182.19M | 29.49%276.39M | 59.69%213.44M | 38.74%237.36M |
Current changes in cash | -230.03%-71.56M | -69.59%13.4M | 14.78%-80.55M | -32.47%44.68M | 9.95%40.08M | 7.77%55.04M | 304.18%44.08M | -41,922.12%-94.52M | -19.85%66.16M | -18.35%36.46M |
Effect of exchange rate changes | 106.74%191K | -71.27%329K | -563.13%-1.48M | 96.61%-109K | -51.01%1.26M | -3.47%-2.84M | 198.54%1.15M | 116.99%320K | -15.91%-3.21M | 212.50%2.57M |
End cash Position | -35.17%181.28M | 11.10%252.65M | 31.14%238.92M | 16.12%320.95M | 16.12%320.95M | 17.80%279.61M | 20.30%227.41M | -13.97%182.19M | 29.49%276.39M | 29.49%276.39M |
Free cash flow | 7.78%58.83M | -33.61%33.08M | 30.06%61.98M | 8.48%202.12M | 2.12%50.05M | 9.37%54.59M | 11.70%49.83M | 11.35%47.65M | 8.76%186.32M | 10.02%49.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data