(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 29.70%20.76M | 29.70%20.76M | -24.78%16.01M | -24.78%16.01M | -0.61%21.28M | -0.61%21.28M | 328.16%21.41M | --21.41M | --5M |
-Cash and cash equivalents | 29.70%20.76M | 29.70%20.76M | -24.78%16.01M | -24.78%16.01M | -0.61%21.28M | -0.61%21.28M | 328.16%21.41M | --21.41M | --5M |
-Accounts receivable | -27.08%280K | -27.08%280K | 59.34%384K | 59.34%384K | -56.65%241K | -56.65%241K | -80.83%556K | --556K | --2.9M |
-Notes receivable | -51.66%276K | -51.66%276K | 20.21%571K | 20.21%571K | 14.73%475K | 14.73%475K | 38.00%414K | --414K | --300K |
-Other receivables | -7.18%3.57M | -7.18%3.57M | 4.92%3.84M | 4.92%3.84M | -23.49%3.66M | -23.49%3.66M | --4.79M | --4.79M | ---- |
Current deferred assets | -56.80%1.84M | -56.80%1.84M | --4.25M | --4.25M | ---- | ---- | ---- | ---- | ---- |
Total current assets | 6.08%39.71M | 6.08%39.71M | -4.30%37.43M | -4.30%37.43M | 3.11%39.11M | 3.11%39.11M | 88.71%37.93M | --37.93M | --20.1M |
Non current assets | |||||||||
-Accumulated depreciation | -13.49%-25.86M | -13.49%-25.86M | -15.89%-22.79M | -15.89%-22.79M | 3.58%-19.67M | 3.58%-19.67M | ---20.4M | ---20.4M | ---- |
-Long term equity investment | -8.68%23.51M | -8.68%23.51M | 21.18%25.74M | 21.18%25.74M | 2.39%21.24M | 2.39%21.24M | -16.34%20.75M | --20.75M | --24.8M |
Non current note receivables | -16.61%4.81M | -16.61%4.81M | -14.15%5.77M | -14.15%5.77M | -5.47%6.72M | -5.47%6.72M | 11.13%7.11M | --7.11M | --6.4M |
-Goodwill | 58.76%3.44M | 58.76%3.44M | -0.87%2.17M | -0.87%2.17M | 22.18%2.19M | 22.18%2.19M | -0.56%1.79M | --1.79M | --1.8M |
Regulatory assets | -27.08%280K | -27.08%280K | 4.07%384K | 4.07%384K | -46.91%369K | -46.91%369K | -76.03%695K | --695K | --2.9M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | -0.67%13.73M | -0.67%13.73M | -3.10%13.82M | -3.10%13.82M | 8.20%14.26M | 8.20%14.26M | 29.24%13.18M | --13.18M | --10.2M |
-Current capital lease obligation | -0.67%13.73M | -0.67%13.73M | -3.10%13.82M | -3.10%13.82M | 8.20%14.26M | 8.20%14.26M | 29.24%13.18M | --13.18M | --10.2M |
-accounts payable | 25.13%4.74M | 25.13%4.74M | -31.86%3.79M | -31.86%3.79M | 43.58%5.56M | 43.58%5.56M | -72.94%3.87M | --3.87M | --14.3M |
-Total tax payable | -9.69%25.27M | -9.69%25.27M | 19.77%27.98M | 19.77%27.98M | 5.02%23.37M | 5.02%23.37M | -13.43%22.25M | --22.25M | --25.7M |
Current provisions | -12.93%1.55M | -12.93%1.55M | -35.31%1.78M | -35.31%1.78M | -4.38%2.75M | -4.38%2.75M | -7.23%2.88M | --2.88M | --3.1M |
Current deferred liabilities | ---- | ---- | ---- | ---- | -88.22%719K | -88.22%719K | 103.43%6.1M | --6.1M | --3M |
Current liabilities | 0.93%25.03M | 0.93%25.03M | -12.82%24.8M | -12.82%24.8M | -11.14%28.45M | -11.14%28.45M | 1.95%32.01M | --32.01M | --31.4M |
Non current liabilities | |||||||||
-Long term debt | -8.68%23.51M | -8.68%23.51M | 21.18%25.74M | 21.18%25.74M | 2.39%21.24M | 2.39%21.24M | -16.34%20.75M | --20.75M | --24.8M |
Non current accrued expenses | -9.76%39.84M | -9.76%39.84M | 9.69%44.15M | 9.69%44.15M | 6.94%40.25M | 6.94%40.25M | -3.97%37.64M | --37.64M | --39.2M |
Employee benefits | -51.66%276K | -51.66%276K | 20.21%571K | 20.21%571K | 14.73%475K | 14.73%475K | 38.00%414K | --414K | --300K |
Preferred securities outside stock equity | -7.70%1.45M | -7.70%1.45M | 4.94%1.57M | 4.94%1.57M | 25.25%1.5M | 25.25%1.5M | 32.89%1.2M | --1.2M | --900K |
Total non current liabilities | -4.70%50.3M | -4.70%50.3M | 1.87%52.78M | 1.87%52.78M | -4.51%51.81M | -4.51%51.81M | -4.97%54.26M | --54.26M | --57.1M |
Shareholders'equity | |||||||||
Share capital | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 2.56%3.49M | --3.49M | --3.4M |
-common stock | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 0.00%3.49M | 2.56%3.49M | --3.49M | --3.4M |
Gains losses not affecting retained earnings | -2.64%-3.31M | -2.64%-3.31M | -3.24%-3.22M | -3.24%-3.22M | 6.58%-3.12M | 6.58%-3.12M | -3,442.00%-3.34M | ---3.34M | --100K |
Other equity interest | -30.36%117K | -30.36%117K | -55.20%168K | -55.20%168K | -9.86%375K | -9.86%375K | 38.67%416K | --416K | --300K |
Total equity | -1.92%87.8M | -1.92%87.8M | 1.41%89.52M | 1.41%89.52M | 4.50%88.28M | 4.50%88.28M | 25.15%84.48M | --84.48M | --67.5M |
No Data
No Data