(Q3)Feb 28, 2014 | (Q2)Nov 30, 2013 | (Q1)Aug 31, 2013 | (FY)May 31, 2013 | (Q4)May 31, 2013 | (Q3)Feb 28, 2013 | (Q2)Nov 30, 2012 | (Q1)Aug 31, 2012 | (FY)May 31, 2012 | (Q4)May 31, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -179.92%-102.51K | -62.76%-57.73K | 82.37%-44.93K | -10.71%-692.31K | -257.41%-530.29K | 128.76%128.27K | -39.12%-35.47K | -4,496.34%-254.82K | -625.33K | -148.37K |
Net income from continuing operations | -212.60%-120.35K | -249.76%-124.91K | 80.20%-50.49K | -20.83%-755.87K | -284.84%-571.97K | 123.97%106.88K | ---35.71K | ---255.06K | ---625.59K | ---148.63K |
Depreciation and amortization | 349.12%3.84K | 609.47%1.72K | 0.00%243 | 279.69%972 | ---369 | --855 | --243 | --243 | --256 | ---- |
Change In working capital | -31.82%14K | --65.45K | --5.32K | --62.59K | --42.05K | --20.53K | --0 | --0 | --0 | --0 |
-Change in payables and accrued expense | -31.82%14K | --65.45K | --5.32K | --62.59K | --42.05K | --20.53K | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -179.92%-102.51K | -62.76%-57.73K | 82.37%-44.93K | -10.71%-692.31K | -257.41%-530.29K | 128.76%128.27K | -39.12%-35.47K | -4,496.34%-254.82K | ---625.33K | ---148.37K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -40K | 0 | 0 | 271.39%8.34K | -8.34K | 0 | 0 | -4.87K | -4.87K |
Net PPE purchase and sale | 147.96%4K | ---- | ---- | --0 | 271.39%8.34K | ---8.34K | ---- | ---- | ---4.87K | ---4.87K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---40K | --0 | --0 | 271.39%8.34K | ---8.34K | --0 | --0 | ---4.87K | ---4.87K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 225.75%109.03K | 210.05%96.6K | -84.20%38.5K | 6.11%685.05K | 194.68%496.88K | -120.45%-86.71K | -37.62%31.16K | 8,023.97%243.72K | 645.61K | 168.62K |
Net common stock issuance | ---- | ---- | ---- | --308.22K | --120.3K | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | 139.70%109.03K | 210.05%96.6K | -84.20%38.5K | -41.63%376.83K | --376.58K | ---274.63K | -37.62%31.16K | 8,023.97%243.72K | --645.61K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 225.75%109.03K | 210.05%96.6K | -84.20%38.5K | 6.11%685.05K | 194.68%496.88K | -120.45%-86.71K | -37.62%31.16K | 8,023.97%243.72K | --645.61K | --168.62K |
Net cash flow | ||||||||||
Beginning cash position | --600 | -59.91%1.73K | -47.08%8.16K | --15.42K | 81,609.38%26.15K | --0 | 1,218.96%4.31K | 436.92%15.42K | --0 | --32 |
Current changes in cash | -80.36%6.52K | 73.82%-1.13K | 42.10%-6.43K | -147.08%-7.26K | -262.94%-25.07K | 251.88%33.22K | -117.64%-4.31K | -336.40%-11.1K | --15.42K | --15.38K |
End cash Position | -72.75%7.12K | --600 | -59.91%1.73K | -47.08%8.16K | -47.08%8.16K | 81,609.38%26.15K | --0 | 1,218.96%4.31K | --15.42K | --15.42K |
Free cash flow | -185.47%-102.51K | -175.53%-97.73K | 82.37%-44.93K | -9.86%-692.31K | -240.62%-521.95K | 126.89%119.93K | -39.12%-35.47K | -4,496.34%-254.82K | ---630.2K | ---153.24K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data