(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.60%749.01K | -68.04%348.86K | -72.84%504.34K | -15.30%433.43K | -15.30%433.43K | 9.86%887.47K | 43.52%1.09M | 106.94%1.86M | 11.79%511.69K | 11.79%511.69K |
-Cash and cash equivalents | -15.60%749.01K | -68.04%348.86K | -72.84%504.34K | -15.30%433.43K | -15.30%433.43K | 9.86%887.47K | 43.52%1.09M | 106.94%1.86M | 11.79%511.69K | 11.79%511.69K |
Receivables | -6.93%1.42M | 52.61%1.46M | 17.53%883.46K | 5.90%765.88K | 5.90%765.88K | 75.93%1.53M | 12.67%954.39K | -5.94%751.72K | 11.36%723.21K | 11.36%723.21K |
-Accounts receivable | 20.24%1.21M | 36.47%1.1M | 33.19%780.46K | -4.22%586.37K | -4.22%586.37K | 36.88%1.01M | 27.31%805.68K | -6.77%585.97K | 27.87%612.21K | 27.87%612.21K |
-Loans receivable | --151.48K | --150K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | --59.19K | 39.20%207K | -37.86%103K | 61.72%179.51K | 61.72%179.51K | --0 | -30.57%148.71K | -2.88%165.75K | -34.96%111K | -34.96%111K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | --520.25K | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | --0 | --0 | -29.75%22.32K | -39.30%27.32K | -61.86%23.56K | -29.58%24.8K | -29.58%24.8K |
Other current assets | 5.83%72.41K | -21.59%72.62K | -33.57%71.22K | -30.37%68.42K | -30.37%68.42K | -26.73%68.42K | -17.09%92.61K | -14.17%107.21K | -10.85%98.27K | -10.85%98.27K |
Total current assets | -10.48%2.24M | -13.30%1.88M | -46.74%1.46M | -6.65%1.27M | -6.65%1.27M | 39.11%2.51M | 22.76%2.17M | 45.46%2.74M | 8.41%1.36M | 8.41%1.36M |
Non current assets | ||||||||||
Net PPE | -21.05%132.64K | -77.03%141.49K | -76.99%150.33K | -76.95%159.17K | -76.95%159.17K | -76.92%168.02K | -19.51%615.95K | -18.60%653.27K | -17.77%690.58K | -17.77%690.58K |
-Gross PPE | 0.00%223.86K | -83.34%223.86K | -83.34%223.86K | -83.34%223.86K | -83.34%223.86K | -83.34%223.86K | 0.00%1.34M | 0.00%1.34M | 0.00%1.34M | 0.00%1.34M |
-Accumulated depreciation | -63.34%-91.22K | 88.68%-82.37K | 89.35%-73.53K | 90.09%-64.69K | 90.09%-64.69K | 90.93%-55.84K | -25.81%-727.57K | -27.59%-690.25K | -29.63%-652.94K | -29.63%-652.94K |
Investments and advances | --0 | --0 | --0 | --98.12K | --98.12K | --75K | ---- | ---- | --0 | --0 |
-Long term equity investment | --0 | --0 | --0 | --98.12K | --98.12K | --75K | ---- | ---- | --0 | --0 |
Goodwill and other intangible assets | -20.00%1.85M | -19.05%1.96M | -18.18%2.08M | -17.39%2.19M | -17.39%2.19M | -16.67%2.31M | -16.00%2.42M | -15.38%2.54M | -14.81%2.65M | -14.81%2.65M |
-Other intangible assets | -20.00%1.85M | -19.05%1.96M | -18.18%2.08M | -17.39%2.19M | -17.39%2.19M | -16.67%2.31M | -16.00%2.42M | -15.38%2.54M | -14.81%2.65M | -14.81%2.65M |
Total non current assets | -22.42%1.98M | -30.80%2.1M | -30.22%2.23M | -26.76%2.45M | -26.76%2.45M | -27.07%2.55M | -16.74%3.04M | -16.06%3.19M | -15.44%3.34M | -15.44%3.34M |
Total assets | -16.52%4.22M | -23.52%3.98M | -37.85%3.69M | -20.95%3.72M | -20.95%3.72M | -4.57%5.06M | -3.86%5.2M | 4.32%5.93M | -9.70%4.7M | -9.70%4.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 6,264.71%23.39M | 9.16%22.16M | -95.48%892.56K | -98.07%333.58K | -98.07%333.58K | -97.78%367.5K | 6,872.62%20.3M | 6,791.67%19.75M | 9,625.67%17.29M | 9,625.67%17.29M |
-Current debt | 6,912.00%23.39M | 9.85%22.16M | -95.45%892.56K | -98.06%333.58K | -98.06%333.58K | -97.97%333.58K | 12,772.19%20.17M | 12,417.35%19.62M | 30,144.00%17.15M | 30,144.00%17.15M |
-Current capital lease obligation | ---- | ---- | ---- | --0 | --0 | -75.62%33.93K | -5.37%127.21K | 1.14%131.31K | 11.77%135.29K | 11.77%135.29K |
Payables | -21.31%1.05M | -18.83%1.1M | -14.00%1.07M | -8.63%976.55K | -8.63%976.55K | 29.87%1.33M | 22.47%1.35M | 15.59%1.25M | 2.04%1.07M | 2.04%1.07M |
-accounts payable | -18.41%1M | -19.80%1.08M | -17.85%1.02M | -3.33%976.55K | -3.33%976.55K | 22.52%1.23M | 22.08%1.35M | 17.50%1.25M | -1.50%1.01M | -1.50%1.01M |
-Total tax payable | -54.91%47.69K | 293.98%16.56K | --47.86K | --0 | --0 | 327.74%105.75K | --4.2K | --0 | 168.60%58.53K | 168.60%58.53K |
Current deferred liabilities | 872.05%101.55K | 92.59%39.51K | 66.45%50.9K | 6.94%20.73K | 6.94%20.73K | -44.70%10.45K | -59.10%20.51K | -7.55%30.58K | -92.41%19.38K | -92.41%19.38K |
Current liabilities | 1,335.03%24.54M | 7.49%23.3M | -90.42%2.01M | -92.76%1.33M | -92.76%1.33M | -90.29%1.71M | 1,398.80%21.67M | 1,405.19%21.02M | 1,141.26%18.38M | 1,141.26%18.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -98.04%385.6K | -66.76%453K | 1,300.18%20.45M | 1,179.76%19.88M | 1,179.76%19.88M | 965.93%19.66M | -92.13%1.36M | -91.21%1.46M | -90.24%1.55M | -90.24%1.55M |
-Long term debt | -98.02%385.6K | -33.83%453K | 2,621.54%20.45M | 2,341.77%19.88M | 2,341.77%19.88M | 1,710.71%19.49M | -95.85%684.57K | -95.24%751.34K | -94.59%814.05K | -94.59%814.05K |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | -77.29%174.53K | -15.80%678.06K | -15.63%709.05K | -15.89%739.14K | -15.89%739.14K |
Other non current liabilities | ---595 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -98.04%385.01K | -66.76%453K | 1,300.18%20.45M | 1,179.76%19.88M | 1,179.76%19.88M | 965.93%19.66M | -92.13%1.36M | -91.21%1.46M | -90.24%1.55M | -90.24%1.55M |
Total liabilities | 16.62%24.93M | 3.10%23.75M | -0.10%22.46M | 6.42%21.21M | 6.42%21.21M | 9.88%21.37M | 22.86%23.04M | 24.82%22.48M | 14.56%19.93M | 14.56%19.93M |
Shareholders'equity | ||||||||||
Share capital | 0.00%68.91M | 0.00%68.91M | 0.00%68.91M | 0.00%68.91M | 0.00%68.91M | 0.00%68.91M | 0.00%68.91M | 0.00%68.91M | 0.55%68.91M | 0.55%68.91M |
-common stock | 0.00%68.91M | 0.00%68.91M | 0.00%68.91M | 0.00%68.91M | 0.00%68.91M | 0.00%68.91M | 0.00%68.91M | 0.00%68.91M | 0.55%68.91M | 0.55%68.91M |
Additional paid-in capital | 4.74%9.85M | 4.74%9.85M | 0.00%9.4M | 0.00%9.4M | 0.00%9.4M | 0.00%9.4M | 1.09%9.4M | 1.09%9.4M | 4.01%9.4M | 4.01%9.4M |
Retained earnings | -5.11%-99.46M | -2.48%-98.52M | -2.34%-97.09M | -2.42%-95.8M | -2.42%-95.8M | -2.34%-94.63M | -5.02%-96.14M | -4.78%-94.86M | -4.21%-93.54M | -4.21%-93.54M |
Total stockholders'equity | -26.89%-20.7M | -10.87%-19.77M | -13.43%-18.78M | -14.87%-17.49M | -14.87%-17.49M | -15.29%-16.32M | -33.71%-17.83M | -34.27%-16.55M | -24.92%-15.23M | -24.92%-15.23M |
Total equity | -26.89%-20.7M | -10.87%-19.77M | -13.43%-18.78M | -14.87%-17.49M | -14.87%-17.49M | -15.29%-16.32M | -33.71%-17.83M | -34.27%-16.55M | -24.92%-15.23M | -24.92%-15.23M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data