(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 26.34%-395.75K | -0.25%-1.61M | 216.92%171.93K | -47.15%-600.79K | -42.79%-646.79K | 10.54%-537.3K | -47.97%-1.61M | -1,210.89%-147.05K | 62.37%-408.29K | 31.83%-452.96K |
Net income from continuing operations | 3.07%-1.29M | 40.03%-2.26M | -9.28%-1.17M | 264.79%1.51M | -26.87%-1.28M | -71.25%-1.33M | -11.40%-3.77M | -79.08%-1.07M | 4.80%-918.94K | -33.57%-1.01M |
Operating gains losses | 270.15%98.12K | -570.58%-676.77K | --169.73K | ---- | ---- | ---57.67K | ---100.92K | ---- | ---- | ---- |
Depreciation and amortization | -18.65%124.19K | -8.20%560.55K | -18.65%124.18K | -14.16%131.05K | -0.00%152.66K | 0.00%152.66K | 0.00%610.64K | 0.00%152.66K | 0.01%152.66K | -0.01%152.66K |
Remuneration paid in stock | ---- | --0 | ---- | ---- | ---- | ---- | -77.98%101.78K | ---- | ---- | ---- |
Other non cashItems | 22.32%663.23K | -53.54%845.84K | 43.30%690.09K | -261.13%-901.5K | 36.61%515.04K | 34.73%542.21K | 27.67%1.82M | 1,427.11%481.56K | -25.67%559.5K | 4.92%377K |
Change In working capital | -97.46%3.85K | 70.35%-78.87K | -26.49%139.97K | -176.89%-276.13K | -463.02%-93.98K | 139.54%151.27K | -34.75%-265.97K | 143.51%190.41K | 81.96%-99.73K | 106.13%25.89K |
-Change in receivables | -839.72%-194.1K | 145.87%33.84K | 272.52%539.48K | -978.69%-274.46K | -480.22%-257.41K | 117.64%26.24K | -8.87%-73.78K | -14.84%144.82K | -286.98%-25.44K | 87.23%-44.37K |
-Change in prepaid assets | -326.68%-2.8K | 138.06%24.8K | 220.08%22.32K | -62.21%5K | -122.37%-3.75K | 104.64%1.23K | 197.85%10.42K | -52.58%6.97K | -29.97%13.23K | 234.17%16.78K |
-Change in payables and accrued expense | -80.30%46.26K | -119.19%-33.66K | -2,813.90%-249.84K | -17.92%-122.34K | 109.79%103.7K | 689.20%234.82K | -109.33%-15.36K | 107.77%9.21K | -531.53%-103.75K | -74.54%49.43K |
-Change in other current assets | --0 | 149.58%29.85K | --0 | 32.09%24.18K | 10.52%14.61K | 39.09%-8.94K | 1,064.44%11.96K | -169.41%-4.88K | 218.31%18.31K | 1,964.17%13.22K |
-Change in other working capital | 251.33%154.48K | 32.89%-133.7K | -601.46%-171.99K | 4,508.87%91.48K | 632.77%48.89K | 54.07%-102.08K | 29.43%-199.21K | 106.71%34.3K | 99.64%-2.08K | 96.41%-9.18K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.36%-395.69K | -0.25%-1.61M | 79.88%-50.07K | -23.58%-378.79K | -43.11%-646.79K | 10.69%-537.3K | -47.97%-1.61M | 45.78%-248.82K | 49.98%-306.51K | 31.98%-451.96K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -75K | -326.25K | 0 | 0 | ||||||
Net business purchase and sale | ---- | ---75K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---75K | ---326.25K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -75.21%466.61K | -3.20%1.61M | -64.40%-77.73K | -121.67%-76.64K | -137.58%-118.48K | 80.80%1.88M | 168.95%1.66M | -10.08%-47.28K | -52.32%353.67K | 876.59%315.28K |
Net issuance payments of debt | -75.21%466.61K | 61.12%1.66M | 33.84%-31.28K | -121.67%-76.64K | -137.58%-118.48K | 363.45%1.88M | 62.82%1.03M | -10.08%-47.28K | -53.14%353.67K | 876.59%315.28K |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --635K | --0 | --0 | --0 |
Net other financing activities | ---- | ---46.45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -75.21%466.61K | -3.20%1.61M | -64.40%-77.73K | -121.67%-76.64K | -137.58%-118.48K | 80.80%1.88M | 168.95%1.66M | -10.08%-47.28K | -52.32%353.67K | 876.59%315.28K |
Net cash flow | ||||||||||
Beginning cash position | -15.30%433.43K | 11.79%511.69K | 9.86%887.47K | 43.52%1.09M | 106.94%1.86M | 11.79%511.69K | -50.61%457.72K | -15.82%807.8K | -8.43%760.64K | -41.57%897.31K |
Current changes in cash | -94.73%70.92K | -245.00%-78.27K | -53.34%-454.05K | -532.94%-204.18K | -459.91%-765.27K | 206.01%1.35M | 111.51%53.98K | 41.00%-296.1K | -63.43%47.16K | 80.61%-136.68K |
End cash Position | -72.84%504.34K | -15.30%433.43K | -15.30%433.43K | 9.86%887.47K | 43.52%1.09M | 106.94%1.86M | 11.79%511.69K | 11.79%511.69K | -15.82%807.8K | -8.43%760.64K |
Free cash from | 26.36%-395.69K | -0.25%-1.61M | 79.88%-50.07K | -23.58%-378.79K | -43.11%-646.79K | 10.69%-537.3K | -47.97%-1.61M | 45.78%-248.82K | 49.98%-306.51K | 31.98%-451.96K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.