(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -57.73%15.68M | -226.01%-18.53M | 92.69%62.42M | -65.66%23.26M | 46.06%-12.63M | 172.76%37.09M | 157.63%14.7M | 416.17%32.4M | 63.52%67.73M | 47.65%-23.42M |
Net income from continuing operations | -135.06%-4.04M | -794.96%-6.48M | -2,463.41%-195.33M | -1,180.90%-210.86M | 176.69%3.08M | 157.94%11.51M | 128.84%933K | -113.49%-7.62M | 57.16%19.51M | -289.62%-4.02M |
Operating gains losses | ---- | ---- | 231.82%219K | ---- | ---- | ---- | ---- | -64.71%66K | ---- | ---- |
Depreciation and amortization | 1.33%6.63M | 2.41%6.5M | 11.21%27.35M | 12.91%7.22M | 16.44%7.24M | 8.27%6.54M | 6.89%6.34M | 34.91%24.59M | 21.63%6.4M | 22.72%6.22M |
Deferred tax | -108.06%-76K | 160.22%966K | -347.96%-47.04M | -823.92%-36.12M | -837.26%-10.26M | 117.15%943K | ---1.6M | -234.53%-10.5M | -78.09%-3.91M | -16.00%-1.1M |
Other non cash items | 6.03%2.32M | 30.65%2.9M | -93.55%500K | -387.80%-6.39M | 19.40%2.48M | 16.49%2.19M | 41.44%2.22M | 258.92%7.75M | 933.02%2.22M | 1,034.97%2.08M |
Change In working capital | -14.32%8.84M | -1,302.98%-23.42M | 136.22%11.73M | -46.85%20.21M | 34.65%-20.75M | 333.10%10.32M | 105.69%1.95M | 64.65%-32.37M | 100.48%38.03M | 38.23%-31.75M |
-Change in receivables | 126.45%1.86M | -56.79%3.85M | -175.67%-16.33M | -176.94%-10.86M | -5,845.97%-7.37M | -375.89%-7.02M | 301.65%8.92M | 60.62%-5.92M | 38.02%-3.92M | -107.07%-124K |
-Change in inventory | -9.03%11.52M | -111.53%-925K | 191.25%28.18M | -89.28%3.58M | 110.30%3.92M | 740.39%12.67M | 133.07%8.03M | 37.50%-30.88M | 158.00%33.36M | -17.80%-38M |
-Change in prepaid assets | -120.30%-5.09M | -282.99%-2.98M | -229.12%-9.22M | -75.29%1.62M | -109.19%-10.16M | -8.10%-2.31M | 169.28%1.63M | 65.55%-2.8M | 286.17%6.54M | -27.23%-4.86M |
-Change in payables and accrued expense | -51.95%4.32M | -70.63%-19.45M | 59.49%16.37M | 1,760.94%22.63M | -131.24%-3.86M | 263.49%9M | -617.29%-11.4M | 699.47%10.26M | -90.92%1.22M | 185.10%12.35M |
-Change in other working capital | -86.69%-3.77M | 24.99%-3.92M | -140.50%-7.28M | 291.56%3.25M | -193.20%-3.28M | -176.29%-2.02M | 3.03%-5.22M | 82.50%-3.03M | -66.71%829K | 56.50%-1.12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -57.73%15.68M | -226.01%-18.53M | 92.69%62.42M | -65.66%23.26M | 46.06%-12.63M | 172.76%37.09M | 157.63%14.7M | 416.17%32.4M | 63.52%67.73M | 47.65%-23.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.84%-2.84M | -31.15%-2.39M | -430.00%-53.08M | -23.19%-2.13M | -1,335.56%-42.06M | -144.87%-7.07M | 26.32%-1.82M | 93.04%-10.02M | 68.43%-1.73M | 97.51%-2.93M |
Capital expenditure reported | -72.42%-2.84M | -31.15%-2.39M | 1.60%-9.09M | -24.35%-2.15M | -18.67%-3.48M | 42.97%-1.65M | -7.31%-1.82M | 13.19%-9.24M | 68.80%-1.73M | 11.02%-2.93M |
Net PPE purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net business purchase and sale | ---- | ---- | -4,370.28%-34.6M | --20K | ---29.2M | ---- | ---- | 99.42%-774K | --0 | --0 |
Net other investing changes | ---- | ---- | ---9.39M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.84%-2.84M | -31.15%-2.39M | -430.00%-53.08M | -23.19%-2.13M | -1,335.56%-42.06M | -144.87%-7.07M | 26.32%-1.82M | 93.04%-10.02M | 68.43%-1.73M | 97.51%-2.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -269.91%-8.1M | 254.86%16.34M | 45.35%-12.87M | 69.35%-18.28M | -34.45%11.2M | 1,699.62%4.77M | -156.30%-10.55M | -116.07%-23.54M | -192.72%-59.64M | -89.57%17.08M |
Net issuance payments of debt | -124.44%-8.25M | 432.00%20.75M | 321.57%34.62M | 71.70%-16.63M | 22.58%23.75M | 671.43%33.75M | -132.26%-6.25M | -127.47%-15.63M | 76.23%-58.75M | -88.11%19.38M |
Net common stock issuance | ---- | ---- | ---36.92M | --39K | ---8.48M | ---- | ---- | --0 | --0 | --0 |
Cash dividends paid | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 183.02%300K | ---122K | -41.47%247K | -19.89%141K | --0 | --106K | --0 | --422K | --176K | --0 |
Net other financing activities | 74.84%-153K | 0.46%-4.28M | -29.70%-10.82M | -71.99%-1.83M | -77.83%-4.07M | 86.04%-608K | -585.35%-4.3M | 92.54%-8.34M | 86.45%-1.06M | -106.74%-2.29M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -269.91%-8.1M | 254.86%16.34M | 45.35%-12.87M | 69.35%-18.28M | -34.45%11.2M | 1,699.62%4.77M | -156.30%-10.55M | -116.07%-23.54M | -192.72%-59.64M | -89.57%17.08M |
Net cash flow | ||||||||||
Beginning cash position | -40.02%15.41M | -14.82%19.84M | -7.20%23.29M | -3.65%16.55M | 126.74%60.6M | 61.97%25.69M | -7.20%23.29M | -23.36%25.1M | 80.27%17.18M | 239.10%26.73M |
Current changes in cash | -86.38%4.74M | -296.22%-4.57M | -203.10%-3.52M | -55.17%2.85M | -369.51%-43.5M | 216.94%34.79M | 125.22%2.33M | 84.82%-1.16M | -59.16%6.36M | -662.48%-9.26M |
Effect of exchange rate changes | -142.24%-49K | 95.77%139K | 110.99%71K | 281.48%441K | -94.76%-557K | 202.65%116K | 1,875.00%71K | -13,020.00%-646K | -4,960.00%-243K | ---286K |
End cash Position | -66.83%20.1M | -40.02%15.41M | -14.82%19.84M | -14.82%19.84M | -3.65%16.55M | 126.74%60.6M | 61.97%25.69M | -7.20%23.29M | -7.20%23.29M | 80.27%17.18M |
Free cash flow | -63.77%12.84M | -262.34%-20.91M | 130.33%53.33M | -68.01%21.11M | 38.86%-16.11M | 230.87%35.45M | 147.35%12.88M | 210.83%23.15M | 83.95%66M | 45.14%-26.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data