(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -95.51%417K | -241.50%-2.87M | 2.65%4.3M | 742.67%8.72M | -2,123.30%-3.91M | 499.53%9.29M | -161.93%-841K | 2,048.84%4.19M | 94.91%-1.36M | 96.74%-176K |
Net income from continuing operations | 45.66%-2.15M | -1.10%-5.04M | -3.18%-3.31M | -33.36%-14.14M | -34.53%-1.98M | -57.74%-3.96M | -363.69%-4.98M | 42.07%-3.21M | 47.99%-10.6M | 92.79%-1.47M |
Operating gains losses | 1,258.55%2.07M | -237.80%-429K | -1,135.29%-420K | -1,289.31%-3.45M | -573.59%-3.7M | -67.03%152K | 86.24%-127K | -102.61%-34K | 114.01%290K | -898.18%-549K |
Depreciation and amortization | -15.83%994K | -18.67%980K | -22.82%974K | -11.43%4.6M | -17.52%956K | -11.80%1.18M | 18.25%1.21M | -24.93%1.26M | -27.40%5.2M | -47.22%1.16M |
Asset impairment expenditure | ---- | ---- | ---- | --600K | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | -57.86%59K | -50.64%77K | -28.97%76K | 63.50%533K | 39.78%130K | 118.75%140K | 105.26%156K | 15.05%107K | 68.91%326K | 681.25%93K |
Deferred tax | ---- | ---- | ---- | -15.87%53K | ---- | ---- | ---- | ---- | 111.65%63K | ---- |
Other non cashItems | -2,400.57%-4.05M | 53.58%794K | -47.43%317K | -23.27%1.73M | -43.63%429K | -62.07%176K | 14.13%517K | 5.79%603K | 8.60%2.25M | 126.52%761K |
Change In working capital | -69.81%3.5M | -68.97%741K | 22.05%6.67M | 1,580.77%18.79M | -200.50%-400K | 642.31%11.6M | 16.09%2.39M | 580.92%5.46M | 108.55%1.12M | -97.56%398K |
-Change in receivables | ---- | ---- | ---- | 51.91%23.94M | ---- | ---- | ---- | ---- | 308.03%15.76M | ---- |
-Change in inventory | ---- | ---- | ---- | 283.91%1.55M | ---- | ---- | ---- | ---- | -126.90%-845K | ---- |
-Change in prepaid assets | ---- | ---- | ---- | -45.28%174K | ---- | ---- | ---- | ---- | 188.83%318K | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | 11.93%-7.85M | ---- | ---- | ---- | ---- | 39.31%-8.92M | ---- |
-Change in other working capital | ---- | ---- | ---- | 118.78%976K | ---- | ---- | ---- | ---- | -181.00%-5.2M | ---- |
Cash from discontinued investing activities | 0 | 0 | 0 | 4.35%-44K | 70.38%-93K | 93.73%-32K | ||||
Operating cash flow | -95.49%417K | -207.49%-2.87M | 3.44%4.3M | 742.67%8.72M | -639.48%-3.74M | 489.92%9.24M | -189.46%-934K | 673.52%4.16M | 95.63%-1.36M | 108.38%694K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6,128.57%436K | -45.45%594K | -357.19%-5.1M | 183.97%2.41M | -106.15%-670K | 101.91%7K | 320.89%1.09M | 217.69%1.98M | -262.27%-2.87M | -111.73%-325K |
Net PPE purchase and sale | --0 | -99.16%10K | --0 | 131.27%519K | -808.33%-654K | --0 | 3,615.63%1.19M | 98.92%-16K | -104.43%-1.66M | 89.16%-72K |
Net intangibles purchas and sale | ---22K | ---63K | -2,400.00%-25K | --0 | --0 | --0 | --0 | 99.50%-1K | -137.99%-1.21M | -622.86%-253K |
Net business purchase and sale | --0 | --0 | ---5.08M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --455K | --645K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | -57.14%3K | 102.00%2K | -99.65%7K | --1.89M | --1.98M | --7K | ---100K | --2M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6,128.57%436K | -45.45%594K | -357.19%-5.1M | 183.97%2.41M | -106.15%-670K | 101.91%7K | 320.89%1.09M | 217.69%1.98M | -259.92%-2.87M | -111.49%-325K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 79.34%-1.77M | 883.42%4.44M | 101.63%126K | -479.94%-15.58M | -62.91%1.3M | -576.22%-8.59M | 82.78%-567K | -373.07%-7.73M | -106.57%-2.69M | -64.07%3.51M |
Net issuance payments of debt | 83.04%-1.39M | 38.78%-251K | 106.10%453K | -260.30%-14.07M | 1,043.20%1.94M | -1,791.44%-8.17M | 83.55%-410K | -859.69%-7.43M | -115.04%-3.9M | -156.75%-206K |
Net common stock issuance | --0 | --5M | ---- | --0 | --0 | --0 | --0 | ---- | -73.39%4.55M | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --21K | --0 | --0 | --0 | --0 | --0 | -95.71%75K | --0 |
Interest paid (cash flow from financing activities) | 50.99%-271K | -50.00%-528K | -10.64%-520K | 55.47%-1.52M | 82.95%-142K | 34.01%-553K | 56.05%-352K | 49.73%-470K | -21.64%-3.41M | -0.85%-833K |
Net other financing activities | -186.03%-117K | 15.38%225K | 2.38%172K | ---- | ---- | --136K | --195K | --168K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 79.34%-1.77M | 883.42%4.44M | 101.63%126K | -479.94%-15.58M | -62.91%1.3M | -576.22%-8.59M | 82.78%-567K | -373.07%-7.73M | -106.57%-2.69M | -64.46%3.51M |
Net cash flow | ||||||||||
Beginning cash position | 89.34%3.5M | -69.42%684K | -63.79%1.33M | -57.43%5.47M | 7.98%2.62M | -75.94%1.85M | -80.01%2.24M | -71.37%3.68M | 9,278.10%12.85M | -41.28%2.43M |
Current changes in cash | -239.55%-921K | 625.24%2.16M | 57.65%-673K | 44.39%-4.28M | -194.87%-2.94M | 116.48%660K | 84.97%-412K | 60.71%-1.59M | -166.22%-7.7M | -29.93%3.1M |
Effect of exchange rate changes | -239.66%-162K | 2,730.43%651K | -82.99%25K | -55.06%142K | -148.28%-144K | 109.31%116K | 103.01%23K | -93.83%147K | -71.01%316K | -101.35%-58K |
End cash Position | -7.93%2.42M | 89.34%3.5M | -69.42%684K | -75.64%1.33M | -75.64%1.33M | 7.98%2.62M | -75.94%1.85M | -80.01%2.24M | -57.43%5.47M | -57.43%5.47M |
Free cash from | -95.73%395K | -214.24%-2.94M | 3.26%4.28M | 303.28%8.66M | -982.28%-3.79M | 437.76%9.24M | -296.63%-934K | 270.41%4.14M | 87.00%-4.26M | 104.56%429K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data