AU Stock MarketDetailed Quotes

DTL Data3 Ltd

Watchlist
  • 8.090
  • -0.180-2.18%
20min DelayMarket Closed Aug 23 16:00 AET
1.25BMarket Cap29.00P/E (Static)

Data3 Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-31.72%276.38M
-31.72%276.38M
170.82%404.77M
170.82%404.77M
-26.85%149.46M
-26.85%149.46M
-19.92%204.32M
-19.92%204.32M
110.52%255.15M
110.52%255.15M
-Cash and cash equivalents
-31.72%276.38M
-31.72%276.38M
170.82%404.77M
170.82%404.77M
-26.85%149.46M
-26.85%149.46M
-19.92%204.32M
-19.92%204.32M
110.52%255.15M
110.52%255.15M
-Accounts receivable
14.56%500.03M
14.56%500.03M
-14.65%436.48M
-14.65%436.48M
28.55%511.42M
28.55%511.42M
66.04%397.85M
66.04%397.85M
-12.03%239.6M
-12.03%239.6M
-Notes receivable
--4.26M
--4.26M
----
----
----
----
1.46%2.5M
1.46%2.5M
-2.18%2.47M
-2.18%2.47M
-Other receivables
-47.19%24.75M
-47.19%24.75M
51.31%46.86M
51.31%46.86M
-10.75%30.97M
-10.75%30.97M
25.07%34.7M
25.07%34.7M
0.84%27.75M
0.84%27.75M
Total current assets
-7.41%824.11M
-7.41%824.11M
23.59%890.04M
23.59%890.04M
12.25%720.16M
12.25%720.16M
18.40%641.56M
18.40%641.56M
25.64%541.87M
25.64%541.87M
Non current assets
-Accumulated depreciation
21.98%-16.08M
21.98%-16.08M
-30.71%-20.61M
-30.71%-20.61M
-144.44%-15.76M
-144.44%-15.76M
35.90%-6.45M
35.90%-6.45M
20.34%-10.06M
20.34%-10.06M
-Long term equity investment
-18.19%16.61M
-18.19%16.61M
-10.37%20.3M
-10.37%20.3M
-6.07%22.64M
-6.07%22.64M
52.01%24.11M
52.01%24.11M
528,466.67%15.86M
528,466.67%15.86M
Non current note receivables
36.64%8.03M
36.64%8.03M
11.09%5.88M
11.09%5.88M
-10.27%5.29M
-10.27%5.29M
27.33%5.9M
27.33%5.9M
47.56%4.63M
47.56%4.63M
-Goodwill
-12.86%13.25M
-12.86%13.25M
-12.57%15.21M
-12.57%15.21M
8.99%17.39M
8.99%17.39M
4.84%15.96M
4.84%15.96M
-6.56%15.22M
-6.56%15.22M
Regulatory assets
14.15%519.15M
14.15%519.15M
-13.85%454.79M
-13.85%454.79M
26.90%527.89M
26.90%527.89M
62.34%415.99M
62.34%415.99M
-12.74%256.25M
-12.74%256.25M
Non current deferred assets
242.86%744K
242.86%744K
-79.76%217K
-79.76%217K
-54.11%1.07M
-54.11%1.07M
-36.63%2.34M
-36.63%2.34M
-31.78%3.69M
-31.78%3.69M
Liabilities
Current liabilities
Current debt and capital lease obligation
11.24%3.99M
11.24%3.99M
19.49%3.59M
19.49%3.59M
8.73%3M
8.73%3M
15.23%2.76M
15.23%2.76M
8,162.07%2.4M
8,162.07%2.4M
-Current capital lease obligation
11.24%3.99M
11.24%3.99M
19.49%3.59M
19.49%3.59M
8.73%3M
8.73%3M
15.23%2.76M
15.23%2.76M
8,162.07%2.4M
8,162.07%2.4M
-accounts payable
-6.74%679.62M
-6.74%679.62M
23.15%728.72M
23.15%728.72M
12.46%591.73M
12.46%591.73M
20.36%526.16M
20.36%526.16M
33.60%437.16M
33.60%437.16M
-Total tax payable
-13.09%20.86M
-13.09%20.86M
-7.09%24.01M
-7.09%24.01M
-8.24%25.84M
-8.24%25.84M
38.79%28.16M
38.79%28.16M
220.77%20.29M
220.77%20.29M
Current provisions
----
----
----
----
----
----
----
----
211.20%806K
211.20%806K
Current deferred liabilities
73.58%7.22M
73.58%7.22M
489.93%4.16M
489.93%4.16M
-46.87%705K
-46.87%705K
-71.47%1.33M
-71.47%1.33M
62.20%4.65M
62.20%4.65M
Current liabilities
-8.64%770.37M
-8.64%770.37M
23.40%843.25M
23.40%843.25M
11.96%683.35M
11.96%683.35M
18.65%610.36M
18.65%610.36M
26.95%514.44M
26.95%514.44M
Non current liabilities
-Long term debt
-18.19%16.61M
-18.19%16.61M
-10.37%20.3M
-10.37%20.3M
-6.07%22.64M
-6.07%22.64M
52.01%24.11M
52.01%24.11M
528,466.67%15.86M
528,466.67%15.86M
Non current accrued expenses
-17.56%20M
-17.56%20M
-10.04%24.27M
-10.04%24.27M
-7.22%26.97M
-7.22%26.97M
31.98%29.07M
31.98%29.07M
669.94%22.03M
669.94%22.03M
Employee benefits
--4.26M
--4.26M
----
----
----
----
1.46%2.5M
1.46%2.5M
-2.18%2.47M
-2.18%2.47M
Regulatory liabilities
-622.58%-448K
-622.58%-448K
44.14%-62K
44.14%-62K
61.46%-111K
61.46%-111K
59.55%-288K
59.55%-288K
-205.58%-712K
-205.58%-712K
Preferred securities outside stock equity
2.59%8.01M
2.59%8.01M
11.36%7.81M
11.36%7.81M
15.01%7.01M
15.01%7.01M
16.78%6.1M
16.78%6.1M
6.77%5.22M
6.77%5.22M
Total non current liabilities
-8.77%791.23M
-8.77%791.23M
22.29%867.26M
22.29%867.26M
11.07%709.19M
11.07%709.19M
19.41%638.52M
19.41%638.52M
29.93%534.73M
29.93%534.73M
Shareholders'equity
Share capital
6.04%12.58M
6.04%12.58M
15.01%11.86M
15.01%11.86M
24.58%10.31M
24.58%10.31M
0.00%8.28M
0.00%8.28M
0.00%8.28M
0.00%8.28M
-common stock
6.04%12.58M
6.04%12.58M
15.01%11.86M
15.01%11.86M
24.58%10.31M
24.58%10.31M
0.00%8.28M
0.00%8.28M
0.00%8.28M
0.00%8.28M
Gains losses not affecting retained earnings
401.80%557K
401.80%557K
-4.31%111K
-4.31%111K
-90.07%116K
-90.07%116K
44.55%1.17M
44.55%1.17M
389.70%808K
389.70%808K
Other equity interest
-41.89%3.45M
-41.89%3.45M
1.35%5.94M
1.35%5.94M
70.30%5.87M
70.30%5.87M
-30.65%3.44M
-30.65%3.44M
79.73%4.97M
79.73%4.97M
Total equity
-7.42%866.15M
-7.42%866.15M
21.37%935.61M
21.37%935.61M
10.95%770.89M
10.95%770.89M
18.28%694.83M
18.28%694.83M
27.98%587.44M
27.98%587.44M
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -31.72%276.38M-31.72%276.38M170.82%404.77M170.82%404.77M-26.85%149.46M-26.85%149.46M-19.92%204.32M-19.92%204.32M110.52%255.15M110.52%255.15M
-Cash and cash equivalents -31.72%276.38M-31.72%276.38M170.82%404.77M170.82%404.77M-26.85%149.46M-26.85%149.46M-19.92%204.32M-19.92%204.32M110.52%255.15M110.52%255.15M
-Accounts receivable 14.56%500.03M14.56%500.03M-14.65%436.48M-14.65%436.48M28.55%511.42M28.55%511.42M66.04%397.85M66.04%397.85M-12.03%239.6M-12.03%239.6M
-Notes receivable --4.26M--4.26M----------------1.46%2.5M1.46%2.5M-2.18%2.47M-2.18%2.47M
-Other receivables -47.19%24.75M-47.19%24.75M51.31%46.86M51.31%46.86M-10.75%30.97M-10.75%30.97M25.07%34.7M25.07%34.7M0.84%27.75M0.84%27.75M
Total current assets -7.41%824.11M-7.41%824.11M23.59%890.04M23.59%890.04M12.25%720.16M12.25%720.16M18.40%641.56M18.40%641.56M25.64%541.87M25.64%541.87M
Non current assets
-Accumulated depreciation 21.98%-16.08M21.98%-16.08M-30.71%-20.61M-30.71%-20.61M-144.44%-15.76M-144.44%-15.76M35.90%-6.45M35.90%-6.45M20.34%-10.06M20.34%-10.06M
-Long term equity investment -18.19%16.61M-18.19%16.61M-10.37%20.3M-10.37%20.3M-6.07%22.64M-6.07%22.64M52.01%24.11M52.01%24.11M528,466.67%15.86M528,466.67%15.86M
Non current note receivables 36.64%8.03M36.64%8.03M11.09%5.88M11.09%5.88M-10.27%5.29M-10.27%5.29M27.33%5.9M27.33%5.9M47.56%4.63M47.56%4.63M
-Goodwill -12.86%13.25M-12.86%13.25M-12.57%15.21M-12.57%15.21M8.99%17.39M8.99%17.39M4.84%15.96M4.84%15.96M-6.56%15.22M-6.56%15.22M
Regulatory assets 14.15%519.15M14.15%519.15M-13.85%454.79M-13.85%454.79M26.90%527.89M26.90%527.89M62.34%415.99M62.34%415.99M-12.74%256.25M-12.74%256.25M
Non current deferred assets 242.86%744K242.86%744K-79.76%217K-79.76%217K-54.11%1.07M-54.11%1.07M-36.63%2.34M-36.63%2.34M-31.78%3.69M-31.78%3.69M
Liabilities
Current liabilities
Current debt and capital lease obligation 11.24%3.99M11.24%3.99M19.49%3.59M19.49%3.59M8.73%3M8.73%3M15.23%2.76M15.23%2.76M8,162.07%2.4M8,162.07%2.4M
-Current capital lease obligation 11.24%3.99M11.24%3.99M19.49%3.59M19.49%3.59M8.73%3M8.73%3M15.23%2.76M15.23%2.76M8,162.07%2.4M8,162.07%2.4M
-accounts payable -6.74%679.62M-6.74%679.62M23.15%728.72M23.15%728.72M12.46%591.73M12.46%591.73M20.36%526.16M20.36%526.16M33.60%437.16M33.60%437.16M
-Total tax payable -13.09%20.86M-13.09%20.86M-7.09%24.01M-7.09%24.01M-8.24%25.84M-8.24%25.84M38.79%28.16M38.79%28.16M220.77%20.29M220.77%20.29M
Current provisions --------------------------------211.20%806K211.20%806K
Current deferred liabilities 73.58%7.22M73.58%7.22M489.93%4.16M489.93%4.16M-46.87%705K-46.87%705K-71.47%1.33M-71.47%1.33M62.20%4.65M62.20%4.65M
Current liabilities -8.64%770.37M-8.64%770.37M23.40%843.25M23.40%843.25M11.96%683.35M11.96%683.35M18.65%610.36M18.65%610.36M26.95%514.44M26.95%514.44M
Non current liabilities
-Long term debt -18.19%16.61M-18.19%16.61M-10.37%20.3M-10.37%20.3M-6.07%22.64M-6.07%22.64M52.01%24.11M52.01%24.11M528,466.67%15.86M528,466.67%15.86M
Non current accrued expenses -17.56%20M-17.56%20M-10.04%24.27M-10.04%24.27M-7.22%26.97M-7.22%26.97M31.98%29.07M31.98%29.07M669.94%22.03M669.94%22.03M
Employee benefits --4.26M--4.26M----------------1.46%2.5M1.46%2.5M-2.18%2.47M-2.18%2.47M
Regulatory liabilities -622.58%-448K-622.58%-448K44.14%-62K44.14%-62K61.46%-111K61.46%-111K59.55%-288K59.55%-288K-205.58%-712K-205.58%-712K
Preferred securities outside stock equity 2.59%8.01M2.59%8.01M11.36%7.81M11.36%7.81M15.01%7.01M15.01%7.01M16.78%6.1M16.78%6.1M6.77%5.22M6.77%5.22M
Total non current liabilities -8.77%791.23M-8.77%791.23M22.29%867.26M22.29%867.26M11.07%709.19M11.07%709.19M19.41%638.52M19.41%638.52M29.93%534.73M29.93%534.73M
Shareholders'equity
Share capital 6.04%12.58M6.04%12.58M15.01%11.86M15.01%11.86M24.58%10.31M24.58%10.31M0.00%8.28M0.00%8.28M0.00%8.28M0.00%8.28M
-common stock 6.04%12.58M6.04%12.58M15.01%11.86M15.01%11.86M24.58%10.31M24.58%10.31M0.00%8.28M0.00%8.28M0.00%8.28M0.00%8.28M
Gains losses not affecting retained earnings 401.80%557K401.80%557K-4.31%111K-4.31%111K-90.07%116K-90.07%116K44.55%1.17M44.55%1.17M389.70%808K389.70%808K
Other equity interest -41.89%3.45M-41.89%3.45M1.35%5.94M1.35%5.94M70.30%5.87M70.30%5.87M-30.65%3.44M-30.65%3.44M79.73%4.97M79.73%4.97M
Total equity -7.42%866.15M-7.42%866.15M21.37%935.61M21.37%935.61M10.95%770.89M10.95%770.89M18.28%694.83M18.28%694.83M27.98%587.44M27.98%587.44M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg