(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.34%98.85M | 5.61%116.94M | 5.61%116.94M | 4.33%123.09M | -2.83%110.27M | -6.14%92.09M | -3.44%110.73M | -3.44%110.73M | 175.29%117.98M | 176.71%113.49M |
-Cash and cash equivalents | 7.34%98.85M | 5.61%116.94M | 5.61%116.94M | 4.33%123.09M | -2.83%110.27M | -6.14%92.09M | -3.44%110.73M | -3.44%110.73M | 175.29%117.98M | 176.71%113.49M |
-Accounts receivable | 7.42%23.05M | 11.59%20.13M | 11.59%20.13M | 7.56%18.13M | -9.24%26.56M | 9.16%21.46M | -24.43%18.04M | -24.43%18.04M | -36.47%16.86M | 31.73%29.26M |
-Other receivables | ---- | ---- | ---- | --303.2K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | 16.60%5.35M | 18.89%5.33M | 18.89%5.33M | 34.51%4.84M | 36.90%5.1M | 23.15%4.59M | 20.90%4.49M | 20.90%4.49M | -3.69%3.6M | 0.82%3.72M |
Total current assets | 7.30%141.47M | 9.14%159.79M | 9.14%159.79M | 5.72%158.08M | -3.20%154.17M | -2.01%131.85M | -5.38%146.4M | -5.38%146.4M | 51.51%149.52M | 100.25%159.27M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -22.45%-8.48M | -22.45%-8.48M | ---7.87M | ---- | ---- | 40.13%-6.93M | 40.13%-6.93M | ---- | ---- |
-Long term equity investment | -2.51%11.52M | -1.44%11.71M | -1.44%11.71M | -4.13%11.64M | -9.86%11.87M | -9.36%11.82M | 1,611.80%11.88M | 1,611.80%11.88M | 1,446.79%12.14M | 1,194.23%13.16M |
Non current note receivables | 226.95%520.15K | 179.99%529.67K | 179.99%529.67K | 195.01%310.67K | 117.72%306.08K | -3.25%159.09K | 36.00%189.18K | 36.00%189.18K | -35.21%105.31K | -20.74%140.59K |
-Goodwill | 50.55%11.01M | 52.35%11.21M | 52.35%11.21M | -7.83%10.89M | -11.33%11.29M | -43.11%7.31M | -43.45%7.36M | -43.45%7.36M | -8.29%11.81M | 3,650.86%12.73M |
Regulatory assets | 5.32%29.03M | 17.37%27M | 17.37%27M | 3.03%23.29M | -7.29%32.15M | 9.01%27.57M | -19.03%23M | -19.03%23M | -51.59%22.6M | 29.96%34.68M |
Non current deferred assets | --517.78K | 178.22%537.06K | 178.22%537.06K | ---- | ---- | ---- | --193.04K | --193.04K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5.60%1.29M | -11.10%1M | -11.10%1M | 38.03%945.69K | 96.86%1.51M | 5.26%1.22M | -5.96%1.13M | -5.96%1.13M | -59.80%685.11K | -66.94%768.79K |
-Current capital lease obligation | 5.60%1.29M | -11.10%1M | -11.10%1M | 38.03%945.69K | 96.86%1.51M | 5.26%1.22M | -5.96%1.13M | -5.96%1.13M | -59.80%685.11K | -66.94%768.79K |
-accounts payable | 45.62%25.97M | 39.17%32.64M | 39.17%32.64M | 24.01%26.04M | ---- | -8.09%17.84M | -3.65%23.45M | -3.65%23.45M | -7.86%21M | 13.85%20.21M |
-Total tax payable | 0.96%12.39M | 2.68%12.61M | 2.68%12.61M | -0.38%12.48M | -6.76%12.61M | -8.48%12.27M | 1,003.77%12.28M | 1,003.77%12.28M | 943.51%12.53M | -94.05%13.53M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.27M |
Current deferred liabilities | 9.24%80.97M | 9.41%93.73M | 9.41%93.73M | 8.63%97.82M | 4.84%101.21M | 5.44%74.12M | 3.31%85.66M | 3.31%85.66M | 0.60%90.05M | 11.23%96.54M |
Current liabilities | 16.43%108.49M | 15.78%127.64M | 15.78%127.64M | 11.97%125.11M | 2.31%123.57M | -1.01%93.18M | -1.32%110.24M | -1.32%110.24M | -65.44%111.74M | 13.02%120.78M |
Non current liabilities | ||||||||||
-Long term debt | -2.51%11.52M | -1.44%11.71M | -1.44%11.71M | -4.13%11.64M | -9.86%11.87M | -9.36%11.82M | 1,611.80%11.88M | 1,611.80%11.88M | 1,446.79%12.14M | 1,194.23%13.16M |
Non current accrued expenses | 2.60%16.97M | 11.04%17.2M | 11.04%17.2M | 21.29%17.42M | 21.19%18.61M | 3.87%16.54M | 324.83%15.49M | 324.83%15.49M | 221.90%14.36M | 201.58%15.36M |
Total non current liabilities | 14.63%120.88M | 14.47%140.24M | 14.47%140.24M | 10.72%137.59M | 1.40%136.18M | -1.94%105.45M | 8.58%122.52M | 8.58%122.52M | -61.70%124.27M | -59.83%134.31M |
Shareholders'equity | ||||||||||
Share capital | 2.08%366.51M | 2.01%364.83M | 2.01%364.83M | 1.91%362.04M | 1.70%361.3M | 1.16%359.05M | 0.95%357.64M | 0.95%357.64M | 1,857.41%355.27M | 1,875.62%355.27M |
-common stock | 2.08%366.51M | 2.01%364.83M | 2.01%364.83M | 1.91%362.04M | 1.70%361.3M | 1.16%359.05M | 0.95%357.64M | 0.95%357.64M | 1,857.41%355.27M | 1,875.62%355.27M |
Additional paid-in capital | -2.07%46.33M | 3.04%47.49M | 3.04%47.49M | 4.86%49.4M | 6.09%47.7M | 9.72%47.31M | 10.55%46.08M | 10.55%46.08M | -55.53%47.11M | 13.45%44.96M |
Gains losses not affecting retained earnings | -11.15%-5.79M | 0.07%-5M | 0.07%-5M | -20.79%-6.02M | -26.50%-4.47M | -54.03%-5.21M | -50.17%-5M | -50.17%-5M | -61.79%-4.99M | -17.17%-3.53M |
Total equity | 9.37%178.35M | 11.62%197.12M | 11.62%197.12M | 6.04%194.28M | -1.44%192.37M | -4.74%163.08M | -1.45%176.61M | -1.45%176.61M | 48.86%183.22M | 80.54%195.19M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.