(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 89.14%-732.66K | -104.04%-6.4M | 44.96%-444.53K | 42.86%-321.07K | 209.60%1.11M | -796.03%-6.74M | 38.98%-3.14M | 12.51%-807.71K | -43.39%-561.88K | 58.19%-1.01M |
Net income from continuing operations | -6,060.65%-1.97M | -17.42%-11.39M | 3.15%-5.38M | -219.32%-4.14M | -29.91%-1.83M | 97.77%-31.99K | -36.37%-9.7M | -123.20%-5.56M | -4.12%-1.3M | 22.62%-1.41M |
Operating gains losses | 100.34%2.82K | -31,802.25%-774.49K | 2,286.57%58.47K | --589 | --0 | ---833.55K | 166.70%2.44K | 933.76%2.45K | --0 | ---- |
Depreciation and amortization | -37.89%85.64K | -29.50%494.48K | -51.44%82.15K | -17.27%136.22K | -22.27%138.24K | -27.35%137.87K | 21.39%701.43K | 2.49%169.16K | -8.13%164.66K | 25.67%177.85K |
Other non cash items | 123.07%6.24K | -72.94%167.97K | -70.27%164K | 65.85%-103.39K | -58.42%134.41K | -155.67%-27.05K | -28.13%620.7K | -40.20%551.57K | -295.62%-302.74K | 20,933.12%323.28K |
Change In working capital | 112.90%775.35K | -281.36%-1.65M | 17,605.39%731.94K | 22.66%979.97K | 1,299.77%2.65M | -1,939.86%-6.01M | 328.70%908.9K | -98.83%4.13K | 50.96%798.95K | 80.98%-220.83K |
-Change in receivables | 3,011.88%1.94M | -451.53%-1.19M | -156.92%-706.14K | 43.58%-430.86K | 115.61%13.96K | -35.95%-66.77K | 316.85%338.46K | -76.26%1.24M | -268.82%-763.61K | 97.93%-89.45K |
-Change in inventory | -37,372.99%-51.06K | 294.11%91.08K | 1,435.94%29.78K | -71.34%1.49K | 208.52%59.67K | -97.31%137 | -85.28%-46.92K | -109.32%-2.23K | 114.68%5.2K | -1,961.72%-54.99K |
-Change in prepaid assets | 92.94%-402.94K | -404.52%-861.5K | 326.35%756.35K | 348.82%997.83K | 2,479.71%3.09M | -8,142.36%-5.71M | -69.11%-170.76K | -717.23%-334.14K | -77.63%222.32K | 87.72%-129.89K |
-Change in payables and accrued expense | -202.40%-714.85K | -64.13%489.01K | 355.15%829.15K | -118.81%-162.08K | -88.93%58.33K | -178.88%-236.39K | 77.61%1.36M | 92.01%-324.97K | 642.50%861.65K | -87.34%526.89K |
-Change in other current liabilities | ---- | 69.19%-177.19K | ---- | ---- | ---- | ---- | 31.21%-575.16K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 89.14%-732.66K | -104.04%-6.4M | 44.96%-444.53K | 42.86%-321.07K | 209.60%1.11M | -796.03%-6.74M | 38.98%-3.14M | 12.51%-807.71K | -43.39%-561.88K | 58.19%-1.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12,919.18%-47.52K | -48.46%-167.96K | 26.58%-59.05K | -12,027.65%-37.1K | -202.34%-71.45K | 99.65%-365 | 90.02%-113.13K | 87.37%-80.42K | 100.15%311 | 125.39%69.82K |
Net PPE purchase and sale | -733.94%-2.75K | -76.96%-6.87K | -31.95%-3.18K | -101.12%-9 | -79.02%-3.35K | 18.11%-330 | 92.44%-3.88K | 87.43%-2.41K | 109.55%802 | 87.20%-1.87K |
Net intangibles purchase and sale | ---44.77K | -100.22%-161.05K | 28.47%-55.87K | -10,496.00%-37.09K | -195.68%-68.1K | --0 | 92.35%-80.44K | 87.97%-78.1K | 99.83%-350 | 135.92%71.17K |
Net business purchase and sale | --0 | ---35 | --0 | --0 | --0 | ---35 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 6.98%-28.81K | -99.70%93 | 44.05%-141 | 100.84%524 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12,919.18%-47.52K | -48.46%-167.96K | 26.58%-59.05K | -12,027.65%-37.1K | -202.34%-71.45K | 99.65%-365 | 90.02%-113.13K | 87.37%-80.42K | 100.15%311 | 125.39%69.82K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -81.55%1.49M | 119.98%6.84M | -27.14%630.45K | -105.82%-32.65K | -305.92%-1.84M | 922.45%8.08M | -51.26%3.11M | 394.11%865.28K | 1,790.38%560.72K | 195.49%892.91K |
Net issuance payments of debt | -105.87%-40.82K | -179.17%-1.58M | 210.08%269.64K | -105.82%-32.65K | -391.47%-2.51M | -15.30%695K | 242.55%2M | -277.87%-244.96K | 1,777.64%560.72K | 185.50%862.7K |
Net common stock issuance | -75.70%1.96M | --8.06M | --0 | --0 | --0 | --8.06M | --0 | --0 | --0 | --0 |
Net other financing activities | 36.83%-426.94K | -67.50%360.8K | ---- | ---- | ---- | -2,137.40%-675.83K | 1,011.97%1.11M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -81.55%1.49M | 119.98%6.84M | -27.14%630.45K | -105.82%-32.65K | -305.92%-1.84M | 922.45%8.08M | -51.26%3.11M | 394.11%865.28K | 1,790.38%560.72K | 195.49%892.91K |
Net cash flow | ||||||||||
Beginning cash position | 818.81%181.26K | -87.99%19.73K | 21.72%52.53K | 910.68%437.72K | 1,209.44%1.22M | -87.99%19.73K | 230.58%164.22K | -97.35%43.16K | -98.07%43.31K | -98.40%93.07K |
Current changes in cash | -46.78%710.82K | 294.81%272.74K | 655.30%126.87K | -45,824.09%-390.81K | -1,464.60%-799K | 2,147.33%1.34M | -231.87%-140.01K | 98.35%-22.85K | 99.87%-851 | 98.60%-51.07K |
Effect of exchange rate changes | 133.31%45.53K | -2,380.00%-111.2K | 421.38%1.86K | 707.32%5.63K | 1,279.65%17.96K | -2,215.04%-136.66K | -153.55%-4.48K | 99.27%-580 | -97.29%697 | -98.14%1.3K |
End cash Position | -23.07%937.61K | 818.81%181.26K | 818.81%181.26K | 21.72%52.53K | 910.68%437.72K | 1,209.44%1.22M | -87.99%19.73K | -87.99%19.73K | -97.35%43.16K | -98.07%43.31K |
Free cash flow | 88.43%-780.18K | -103.91%-6.57M | 43.26%-503.58K | 36.28%-358.16K | 210.08%1.04M | -716.30%-6.74M | 48.41%-3.22M | 44.23%-887.53K | 6.97%-562.12K | 64.19%-944.5K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data