BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
4
ANZ Group Holdings Ltd
ANZ
5
Westpac Banking Corp
WBC
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.55%799.85K | -40.55%799.85K | -55.87%1.35M | -55.87%1.35M | -26.30%3.05M | -26.30%3.05M | -21.34%4.14M | -21.34%4.14M | 283.52%5.26M | 283.52%5.26M |
-Cash and cash equivalents | -40.55%799.85K | -40.55%799.85K | -55.87%1.35M | -55.87%1.35M | -26.30%3.05M | -26.30%3.05M | -21.34%4.14M | -21.34%4.14M | 283.52%5.26M | 283.52%5.26M |
Receivables | -85.22%27.66K | -85.22%27.66K | 445.06%187.07K | 445.06%187.07K | -88.44%34.32K | -88.44%34.32K | 56.65%296.82K | 56.65%296.82K | 31.04%189.48K | 31.04%189.48K |
-Accounts receivable | -85.22%27.66K | -85.22%27.66K | 445.06%187.07K | 445.06%187.07K | -56.33%34.32K | -56.33%34.32K | -58.52%78.59K | -58.52%78.59K | 31.04%189.48K | 31.04%189.48K |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | --218.23K | --218.23K | ---- | ---- |
Inventory | ---- | ---- | -2.97%7.32K | -2.97%7.32K | -84.20%7.54K | -84.20%7.54K | 229.83%47.74K | 229.83%47.74K | 235.69%14.48K | 235.69%14.48K |
Prepaid assets | --94.3K | --94.3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | -87.19%132.17K | -87.19%132.17K | 1,312.92%1.03M | 1,312.92%1.03M | 157.45%73.01K | 157.45%73.01K | -16.93%28.36K | -16.93%28.36K |
Total current assets | -44.87%921.81K | -44.87%921.81K | -59.44%1.67M | -59.44%1.67M | -9.49%4.12M | -9.49%4.12M | -17.06%4.55M | -17.06%4.55M | 253.30%5.49M | 253.30%5.49M |
Non current assets | ||||||||||
Net PPE | -36.77%455.38K | -36.77%455.38K | 58.68%720.25K | 58.68%720.25K | -41.52%453.91K | -41.52%453.91K | 195.32%776.12K | 195.32%776.12K | -42.61%262.8K | -42.61%262.8K |
-Gross PPE | 36.97%986.49K | 36.97%986.49K | 58.68%720.25K | 58.68%720.25K | -41.52%453.91K | -41.52%453.91K | 195.32%776.12K | 195.32%776.12K | -42.61%262.8K | -42.61%262.8K |
-Accumulated depreciation | ---531.11K | ---531.11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.49%4.16M | -2.49%4.16M | --4.27M | --4.27M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | -2.49%4.16M | -2.49%4.16M | --4.27M | --4.27M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -7.45%4.61M | -7.45%4.61M | 998.31%4.99M | 998.31%4.99M | -41.52%453.91K | -41.52%453.91K | 195.32%776.12K | 195.32%776.12K | -45.90%262.8K | -45.90%262.8K |
Total assets | -16.85%5.54M | -16.85%5.54M | 45.48%6.66M | 45.48%6.66M | -14.15%4.58M | -14.15%4.58M | -7.36%5.33M | -7.36%5.33M | 182.05%5.75M | 182.05%5.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1.48%3.18M | 1.48%3.18M | 1,032.33%3.13M | 1,032.33%3.13M | -14.09%276.56K | -14.09%276.56K | 718.49%321.93K | 718.49%321.93K | -73.48%39.33K | -73.48%39.33K |
-Current debt | 2.19%2.94M | 2.19%2.94M | --2.88M | --2.88M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -6.53%239.53K | -6.53%239.53K | -7.34%256.25K | -7.34%256.25K | -14.09%276.56K | -14.09%276.56K | 718.49%321.93K | 718.49%321.93K | -73.48%39.33K | -73.48%39.33K |
Payables | 16.34%991.99K | 16.34%991.99K | -29.12%852.66K | -29.12%852.66K | 108.85%1.2M | 108.85%1.2M | 34.32%575.94K | 34.32%575.94K | 58.56%428.8K | 58.56%428.8K |
-accounts payable | -49.37%431.66K | -49.37%431.66K | -29.12%852.66K | -29.12%852.66K | 108.85%1.2M | 108.85%1.2M | 34.32%575.94K | 34.32%575.94K | 58.56%428.8K | 58.56%428.8K |
-Other payable | --560.33K | --560.33K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | 1,969.46%959.24K | 1,969.46%959.24K | 21.94%46.35K | 21.94%46.35K | -57.10%38.01K | -57.10%38.01K | 129.05%88.61K | 129.05%88.61K | 33.55%38.68K | 33.55%38.68K |
Other current liabilities | --37.22K | --37.22K | ---- | ---- | ---- | ---- | ---- | ---- | --33.76K | --33.76K |
Current liabilities | 28.18%5.17M | 28.18%5.17M | 165.62%4.03M | 165.62%4.03M | 53.82%1.52M | 53.82%1.52M | 82.49%986.48K | 82.49%986.48K | 20.74%540.57K | 20.74%540.57K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -91.30%227.18K | -91.30%227.18K | 827.09%2.61M | 827.09%2.61M | 3,542.12%281.79K | 3,542.12%281.79K | -97.36%7.74K | -97.36%7.74K |
-Long term debt | ---- | ---- | ---- | ---- | --2.61M | --2.61M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | --227.18K | --227.18K | ---- | ---- | 3,542.12%281.79K | 3,542.12%281.79K | -78.06%7.74K | -78.06%7.74K |
Long term accounts payable and other payables | --43.7M | --43.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | --690.94K | --690.94K | ---- | ---- | ---- | ---- |
Total non current liabilities | 19,136.79%43.7M | 19,136.79%43.7M | -93.12%227.18K | -93.12%227.18K | 1,072.29%3.3M | 1,072.29%3.3M | 3,542.12%281.79K | 3,542.12%281.79K | -97.36%7.74K | -97.36%7.74K |
Total liabilities | 1,047.75%48.87M | 1,047.75%48.87M | -11.68%4.26M | -11.68%4.26M | 280.11%4.82M | 280.11%4.82M | 131.31%1.27M | 131.31%1.27M | -25.95%548.31K | -25.95%548.31K |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | 20.71%40.7M | 20.71%40.7M | 2.60%33.72M | 2.60%33.72M | 13.44%32.86M | 13.44%32.86M | 28.03%28.97M | 28.03%28.97M |
-common stock | ---- | ---- | 20.71%40.7M | 20.71%40.7M | 2.60%33.72M | 2.60%33.72M | 13.44%32.86M | 13.44%32.86M | 28.03%28.97M | 28.03%28.97M |
Retained earnings | -12.19%-52.99M | -12.19%-52.99M | -16.16%-47.23M | -16.16%-47.23M | -15.23%-40.66M | -15.23%-40.66M | -29.01%-35.29M | -29.01%-35.29M | -16.97%-27.36M | -16.97%-27.36M |
Gains losses not affecting retained earnings | 8.14%9.66M | 8.14%9.66M | 33.29%8.93M | 33.29%8.93M | 3.26%6.7M | 3.26%6.7M | 80.78%6.49M | 80.78%6.49M | 74.44%3.59M | 74.44%3.59M |
Total stockholders'equity | -1,905.77%-43.33M | -1,905.77%-43.33M | 1,081.12%2.4M | 1,081.12%2.4M | -106.02%-244.59K | -106.02%-244.59K | -21.96%4.06M | -21.96%4.06M | 300.56%5.21M | 300.56%5.21M |
Total equity | -1,905.77%-43.33M | -1,905.77%-43.33M | 1,081.12%2.4M | 1,081.12%2.4M | -106.02%-244.59K | -106.02%-244.59K | -21.96%4.06M | -21.96%4.06M | 300.56%5.21M | 300.56%5.21M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |