Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 29.09%38.66M | -16.05%29.95M | 74.76%35.67M | 111.53%20.41M | 73.95%9.65M | 269.16%5.55M | 194.18%1.5M | 11.61%510.82K | 635.81%457.7K | 62.2K |
Operating revenue | 29.09%38.66M | -16.05%29.95M | 74.76%35.67M | 111.53%20.41M | 73.95%9.65M | 269.16%5.55M | 194.18%1.5M | 11.61%510.82K | 635.81%457.7K | --62.2K |
Cost of revenue | -1.05%13.6M | -41.52%13.74M | 126.80%23.5M | 57.01%10.36M | 54.82%6.6M | 4.26M | ||||
Gross profit | 54.64%25.06M | 33.11%16.21M | 21.13%12.18M | 229.42%10.05M | 137.37%3.05M | -14.45%1.29M | 194.18%1.5M | 11.61%510.82K | 635.81%457.7K | 62.2K |
Operating expense | -32.34%57.12M | 11.24%84.43M | 75.91%75.9M | 87.69%43.15M | 81.95%22.99M | -12.24%12.63M | 23.47%14.4M | 13.63%11.66M | 226.21%10.26M | 225.73%3.15M |
Selling and administrative expenses | -38.48%40.09M | 4.83%65.16M | 61.91%62.15M | 103.83%38.39M | 92.80%18.83M | 16.03%9.77M | 27.61%8.42M | 9.26%6.6M | 239.09%6.04M | 466.77%1.78M |
-Selling and marketing expense | -70.83%995.33K | 3.37%3.41M | --3.3M | ---- | ---- | ---- | -3.75%1.09M | 82.75%1.14M | 434.41%622.05K | --116.4K |
-General and administrative expense | -36.69%39.09M | 4.92%61.75M | 53.31%58.85M | 103.83%38.39M | 92.80%18.83M | 33.36%9.77M | 34.14%7.32M | 0.82%5.46M | 225.43%5.42M | 429.72%1.66M |
Depreciation amortization depletion | -2.94%8.15M | 15.76%8.4M | 156.47%7.26M | 37.94%2.83M | 30.54%2.05M | 0.09%1.57M | 0.38%1.57M | 25.50%1.56M | 296.88%1.25M | 787.21%313.97K |
-Depreciation and amortization | -2.94%8.15M | 15.76%8.4M | 156.47%7.26M | 37.94%2.83M | 30.54%2.05M | 0.09%1.57M | 0.38%1.57M | 25.50%1.56M | 296.88%1.25M | 787.21%313.97K |
Provision for doubtful accounts | 32.98%323.22K | -67.10%243.06K | --738.67K | ---- | ---- | ---- | ---- | --112.66K | ---- | ---- |
Other operating expenses | -19.47%8.56M | 84.77%10.63M | 197.97%5.75M | -8.27%1.93M | 62.44%2.1M | -70.62%1.3M | 30.17%4.41M | 13.75%3.39M | 183.30%2.98M | 70.59%1.05M |
Operating profit | 53.01%-32.06M | -7.06%-68.22M | -92.54%-63.72M | -66.00%-33.1M | -75.67%-19.94M | 11.99%-11.35M | -15.65%-12.89M | -13.73%-11.15M | -217.95%-9.8M | -219.29%-3.08M |
Net non-operating interest income (expenses) | -1,373.02%-4.09M | 118.10%321.29K | -1,362.97%-1.77M | -54.10%-121.31K | -1,029.08%-78.72K | 110.03%8.47K | 40.80%-84.45K | -565.20%-142.65K | 81.42%-21.44K | -882.42%-115.42K |
Non-operating interest income | -95.14%54.24K | 400.89%1.12M | -15.16%222.82K | 274.56%262.62K | 154.46%70.12K | 10.98%27.55K | 28.11%24.83K | -11.20%19.38K | 194.31%21.83K | -49.73%7.42K |
Non-operating interest expense | 351.91%3.59M | -60.21%794.78K | 420.29%2M | 157.95%383.93K | 680.02%148.84K | -82.54%19.08K | -32.56%109.28K | 274.45%162.03K | -64.77%43.27K | --122.83K |
Total other finance cost | --552.6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -123.07%-4.66M | -8,750.67%-2.09M | -100.93%-23.59K | 25.80%2.54M | 19.13%2.02M | 1.91%1.69M | 15.40%1.66M | 174.12%1.44M | 524.89K | |
Special income (charges) | -18.11%-4.35M | ---3.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | 18.11%4.35M | --3.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | -119.56%-311.28K | 6,848.15%1.59M | -100.93%-23.59K | 25.80%2.54M | 19.13%2.02M | 1.91%1.69M | 15.40%1.66M | 174.12%1.44M | --524.89K | ---- |
Income before tax | 41.70%-40.8M | -6.81%-69.99M | -113.56%-65.52M | -70.45%-30.68M | -86.56%-18M | 14.76%-9.65M | -14.87%-11.32M | -5.95%-9.85M | -190.74%-9.3M | -236.38%-3.2M |
Income tax | 89.79%-80.62K | 3.32%-789.38K | -816.46K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 41.15%-40.72M | -6.94%-69.2M | -110.90%-64.71M | -70.45%-30.68M | -86.56%-18M | 14.76%-9.65M | -14.87%-11.32M | -5.95%-9.85M | -163.06%-9.3M | -271.78%-3.54M |
Net income continuous operations | 41.15%-40.72M | -6.94%-69.2M | -110.90%-64.71M | -70.45%-30.68M | -86.56%-18M | 14.76%-9.65M | -14.87%-11.32M | -5.95%-9.85M | -190.74%-9.3M | -236.38%-3.2M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---336.69K |
Noncontrolling interests | 41.57%-17.27K | |||||||||
Net income attributable to the company | 41.15%-40.72M | -6.94%-69.2M | -110.90%-64.71M | -70.45%-30.68M | -86.56%-18M | 14.76%-9.65M | -14.87%-11.32M | -5.95%-9.85M | -164.35%-9.3M | -281.83%-3.52M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 41.15%-40.72M | -6.94%-69.2M | -110.90%-64.71M | -70.45%-30.68M | -86.56%-18M | 14.76%-9.65M | -14.87%-11.32M | -5.95%-9.85M | -164.35%-9.3M | -281.83%-3.52M |
Diluted earnings per share | 36.64%-0.0665 | -6.17%-0.1049 | -65.39%-0.0988 | -37.96%-0.0597 | -49.76%-0.0433 | 32.43%-0.0289 | 17.36%-0.0428 | 14.72%-0.0518 | -15.91%-0.0607 | 30.98%-0.0524 |
Basic earnings per share | 36.64%-0.0665 | -6.17%-0.1049 | -65.39%-0.0988 | -37.96%-0.0597 | -49.76%-0.0433 | 32.43%-0.0289 | 17.36%-0.0428 | 14.72%-0.0518 | -15.91%-0.0607 | 30.98%-0.0524 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |