Collegium Pharmaceutical
COLL
eBay
EBAY
Halozyme Therapeutics
HALO
SilverCrest Metals
SILV
Workday
WDAY
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 51.42%298M | 148.26%196.8M | 85.80%-407.8M | -2,751.15%-2.87B | -53.76%108.3M | ---62.3M | 31.73%221.7M | -59.85%37.5M | -236.17%-110.6M | 16.00%234.2M |
Other non cash items | 149.59%553.1M | 140.15%221.6M | -873.37%-551.9M | -117.41%-56.7M | 163.64%325.6M | --84.6M | 1,285.96%79M | 167.19%68.4M | 16.67%79.1M | -48.76%123.5M |
Change In working capital | -856.52%-44M | -106.08%-4.6M | 124.08%75.6M | -1,186.48%-313.9M | -495.12%-24.4M | ---29M | -58.69%21.4M | -10.71%154.2M | -30.73%-171M | 97.22%-4.1M |
-Change in receivables | -71.08%-49.1M | 79.13%-28.7M | -281.40%-137.5M | 177.03%75.8M | -205.02%-98.4M | --57.2M | -905.19%-135.7M | -94.98%2.6M | -207.14%-22.5M | 404.22%93.7M |
-Change in inventory | 51.01%-141.2M | -987.55%-288.2M | -108.94%-26.5M | 10,482.14%296.3M | 104.91%2.8M | --48.8M | 3,933.33%23M | 20.93%-52.9M | 54.26%-16.1M | 55.36%-57M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 56.09%2.36B | 122.88%1.51B | 296.41%678.2M | -116.38%-345.3M | 152.06%2.11B | --422.1M | 114.48%722.8M | 54.58%659.6M | 1,927.36%214.9M | 16.93%836.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -320.49%-396.1M | -32.30%-94.2M | 19.64%-71.2M | 53.52%-88.6M | 3.40%-190.6M | ---39.2M | 12.47%-40.7M | 11.04%-54M | -23.53%-56.7M | 2.71%-197.3M |
Net intangibles purchase and sale | -130.19%-36.6M | 5.92%-15.9M | 5.59%-16.9M | 66.91%-17.9M | -0.56%-54.1M | ---28.3M | -51.35%-11.2M | -255.56%-12.8M | 89.47%-1.8M | 33.33%-53.8M |
Net business purchase and sale | 35,200.00%458.9M | 126.53%1.3M | -1,125.00%-4.9M | 99.21%-400K | -1,433.33%-50.6M | ---48.5M | --0 | ---1.3M | -100.00%-800K | -230.00%-3.3M |
Net investment purchase and sale | -3,108.00%-75.2M | 78.57%2.5M | -68.89%1.4M | 4,400.00%4.5M | 105.00%100K | --100K | --0 | 850.00%1.9M | -850.00%-1.9M | ---2M |
Net other investing changes | 462.50%22.5M | 29.03%4M | 10.71%3.1M | -47.17%2.8M | --5.3M | --3.3M | --600K | --700K | 700.00%600K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.96%-700K | 7.42%-67.4M | 2.80%-72.8M | 70.68%-74.9M | -12.70%-255.5M | ---101.2M | 10.15%-42.5M | -1.40%-57.9M | 3.23%-53.9M | 11.93%-226.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -310.19%-631.7M | -127.44%-154M | 156.07%561.3M | 449.60%219.2M | 80.06%-62.7M | ---11.7M | -1,301.04%-134.5M | -26.11%76.7M | 101.10%6.9M | -216.62%-314.4M |
Net common stock issuance | -54.63%-33.4M | ---21.6M | --0 | --971.6M | --0 | --0 | --0 | --0 | --0 | ---522.4M |
Cash dividends paid | ---- | ---- | ---- | ---- | -0.55%-199.8M | ---100K | ---- | -0.50%-199.7M | ---- | ---198.7M |
Net other financing activities | -484.85%-12.7M | 106.25%3.3M | 100.58%1.6M | -6,530.23%-276.5M | -99.36%4.3M | --2.9M | -81.82%400K | -115.79%-300K | -99.82%1.2M | 223,600.00%671.1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -78.67%-2.4B | -887.00%-1.34B | -153.00%-136.2M | 114.28%257M | -192.02%-1.8B | ---424.5M | -99.82%-548.7M | -86.62%-461.5M | -92.49%-277M | -53.60%-616.4M |
Net cash flow | ||||||||||
Beginning cash position | 7.71%854.7M | 120.23%793.5M | -34.91%360.3M | 2.84%553.5M | -4.74%538.2M | --681.5M | 6.19%545.8M | -3.72%432.1M | -4.74%538.2M | 25.33%565M |
Current changes in cash | -143.14%-43.1M | -78.71%99.9M | 387.50%469.2M | -412.64%-163.2M | 856.52%52.2M | ---103.6M | 771.52%131.6M | 14.64%140.2M | 38.62%-116M | -112.23%-6.9M |
Effect of exchange rate changes | -150.65%-97M | -7.50%-38.7M | -20.00%-36M | 18.70%-30M | -85.43%-36.9M | ---24.4M | 213.89%4.1M | 53.59%-26.5M | -86.40%9.9M | -134.43%-19.9M |
End cash Position | -16.39%714.6M | 7.71%854.7M | 120.23%793.5M | -34.91%360.3M | 2.84%553.5M | --553.5M | 29.69%681.5M | 6.19%545.8M | -3.72%432.1M | -4.74%538.2M |
Free cash flow | 37.20%1.92B | 138.21%1.4B | 226.43%587M | -125.04%-464.3M | 219.32%1.85B | --348.1M | 139.69%670.9M | 63.85%592M | 383.33%154.7M | 35.33%580.7M |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |