(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -81.22%613.59K | -79.36%506.11K | -31.41%2.98M | 117.81%2.44M | 117.81%2.44M | -34.21%3.27M | -60.88%2.45M | -18.55%4.34M | 25.44%1.12M | 25.44%1.12M |
-Cash and cash equivalents | -81.22%613.59K | -79.36%506.11K | -31.41%2.98M | 117.81%2.44M | 117.81%2.44M | -34.21%3.27M | -60.88%2.45M | -18.55%4.34M | 25.44%1.12M | 25.44%1.12M |
Receivables | 47.58%2.37M | 10.21%1.43M | -29.65%1.51M | -45.25%2.1M | -45.25%2.1M | -47.51%1.61M | 26.38%1.29M | 258.70%2.14M | 120.67%3.84M | 120.67%3.84M |
-Accounts receivable | 518.51%1.6M | -55.10%128.8K | -16.90%596.09K | -57.22%1.46M | -57.22%1.46M | -88.41%258.87K | -10.70%286.87K | 117.41%717.35K | 96.62%3.42M | 96.62%3.42M |
-Notes receivable | --159.38K | --157.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -54.78%609.01K | 13.17%1.14M | -36.06%912.05K | 50.79%641.95K | 50.79%641.95K | 63.36%1.35M | 43.34%1.01M | 432.86%1.43M | 12,243.35%425.72K | 12,243.35%425.72K |
Inventory | -32.61%1.03M | -31.36%1.06M | -1.78%1.5M | 6.85%1.53M | 6.85%1.53M | 119.83%1.53M | 97.99%1.54M | 373.88%1.53M | 378.77%1.43M | 378.77%1.43M |
Restricted cash | --32.52K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -12.67%310.87K | -12.18%436.07K | -25.08%398.86K | -58.20%184.48K | -58.20%184.48K | -45.32%355.98K | -30.87%496.55K | -36.54%532.38K | 24.45%441.32K | 24.45%441.32K |
Total current assets | -35.53%4.35M | -40.76%3.43M | -25.27%6.39M | -8.45%6.26M | -8.45%6.26M | -27.91%6.75M | -34.17%5.79M | 20.56%8.55M | 107.83%6.83M | 107.83%6.83M |
Non current assets | ||||||||||
Net PPE | 28.45%6.44M | 15.48%5.94M | -4.96%4.94M | -4.13%5.1M | -4.13%5.1M | -7.61%5.01M | -4.18%5.14M | -5.26%5.19M | -3.79%5.32M | -3.79%5.32M |
-Gross PPE | 28.45%6.44M | 15.48%5.94M | -4.96%4.94M | 2.86%6.48M | 2.86%6.48M | -7.61%5.01M | -4.18%5.14M | -5.26%5.19M | 1.72%6.3M | 1.72%6.3M |
-Accumulated depreciation | ---- | ---- | ---- | -40.91%-1.38M | -40.91%-1.38M | ---- | ---- | ---- | -47.86%-976.96K | -47.86%-976.96K |
Goodwill and other intangible assets | 1,073.57%10.73M | 1,586.99%11.34M | 35.04%714.75K | 133.47%781.98K | 133.47%781.98K | 455.60%914.67K | 634.76%672.26K | 707.42%529.3K | 403.81%334.94K | 403.81%334.94K |
-Other intangible assets | 1,073.57%10.73M | 1,586.99%11.34M | 35.04%714.75K | 133.47%781.98K | 133.47%781.98K | 455.60%914.67K | 634.76%672.26K | 707.42%529.3K | 403.81%334.94K | 403.81%334.94K |
Long-term notes receivables | --0 | --0 | --155.63K | --153.75K | --153.75K | --151.88K | --150.63K | ---- | --0 | --0 |
Non current prepaid assets | -9.09%500K | -9.09%500K | -8.33%550K | -8.33%550K | -8.33%550K | -8.33%550K | -25.76%550K | 0.00%600K | 0.00%600K | 0.00%600K |
Total non current assets | 166.65%17.67M | 172.84%17.78M | 0.53%6.36M | 5.29%6.59M | 5.29%6.59M | 7.10%6.63M | 5.10%6.52M | 2.86%6.32M | 0.95%6.25M | 0.95%6.25M |
Total assets | 64.60%22.02M | 72.38%21.21M | -14.30%12.74M | -1.89%12.84M | -1.89%12.84M | -13.98%13.38M | -17.92%12.3M | 12.34%14.87M | 38.01%13.09M | 38.01%13.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 178.68%1.73M | 11.77%849.5K | -85.97%179.92K | -73.99%595.63K | -73.99%595.63K | -62.43%619.77K | -41.85%760.03K | 32.57%1.28M | 119.28%2.29M | 119.28%2.29M |
-accounts payable | 178.68%1.73M | 11.77%849.5K | -85.97%179.92K | -73.99%595.63K | -73.99%595.63K | -62.43%619.77K | -41.85%760.03K | 32.57%1.28M | 119.28%2.29M | 119.28%2.29M |
Current accrued expenses | 17.55%323.59K | -16.58%252.02K | -34.59%240.48K | -63.77%164.11K | -63.77%164.11K | -42.88%275.28K | -41.39%302.11K | -37.42%367.65K | -26.71%453.02K | -26.71%453.02K |
Current debt and capital lease obligation | 1.09%922.06K | 0.16%1.03M | -0.18%967.71K | 3.37%821.06K | 3.37%821.06K | 43.91%912.12K | 40.70%1.03M | 53.96%969.48K | 77.24%794.3K | 77.24%794.3K |
-Current debt | -6.83%128.4K | -6.80%241.45K | -10.21%183.76K | -56.91%41.98K | -56.91%41.98K | 1.25%137.82K | 17.19%259.06K | -12.62%204.66K | -26.66%97.43K | -26.66%97.43K |
-Current capital lease obligation | 2.50%793.66K | 2.50%788.8K | 2.50%783.94K | 11.80%779.09K | 11.80%779.09K | 55.58%774.31K | 50.89%769.56K | 93.40%764.82K | 121.02%696.87K | 121.02%696.87K |
Current deferred liabilities | 87.69%2.98M | 50.70%3.68M | -18.09%1.69M | 73.93%1.67M | 73.93%1.67M | -59.05%1.59M | -51.36%2.44M | -12.57%2.07M | -47.63%958K | -47.63%958K |
Current liabilities | 75.35%5.96M | 28.21%5.81M | -34.25%3.08M | -27.77%3.25M | -27.77%3.25M | -48.90%3.4M | -40.15%4.53M | 3.03%4.69M | 14.10%4.5M | 14.10%4.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 30.13%5.61M | -7.68%4.05M | -7.28%4.14M | -6.92%4.23M | -6.92%4.23M | -6.65%4.31M | -4.40%4.39M | -5.79%4.47M | -4.61%4.54M | -4.61%4.54M |
-Long term debt | --1.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -8.10%3.96M | -7.68%4.05M | -7.28%4.14M | -6.92%4.23M | -6.92%4.23M | -6.65%4.31M | -4.40%4.39M | -5.56%4.47M | -4.15%4.54M | -4.15%4.54M |
Non current deferred liabilities | --7.95M | --8.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 214.49%13.56M | 185.86%12.55M | -7.28%4.14M | -6.92%4.23M | -6.92%4.23M | -6.65%4.31M | -4.40%4.39M | -5.79%4.47M | -4.61%4.54M | -4.61%4.54M |
Total liabilities | 153.18%19.51M | 105.79%18.36M | -21.09%7.22M | -17.29%7.48M | -17.29%7.48M | -31.58%7.71M | -26.65%8.92M | -1.47%9.15M | 3.86%9.04M | 3.86%9.04M |
Shareholders'equity | ||||||||||
Share capital | 11.10%8.06K | 5.42%7.64K | 2.20%7.33K | 2.26%7.32K | 2.26%7.32K | 2.83%7.26K | -99.15%7.25K | -99.16%7.17K | 73.97%7.16K | 73.97%7.16K |
-common stock | 11.05%8.05K | 5.29%7.62K | 2.05%7.32K | 2.10%7.31K | 2.10%7.31K | 2.71%7.25K | 18.55%7.24K | 17.57%7.17K | 74.07%7.16K | 74.07%7.16K |
-Preferred stock | 50.00%15 | 200.00%15 | 220.00%16 | 1,200.00%13 | 1,200.00%13 | 900.00%10 | -100.00%5 | -100.00%5 | -66.67%1 | -66.67%1 |
Retained earnings | -17.40%-70.96M | -20.98%-69.56M | -21.74%-66.36M | -21.47%-63.6M | -21.47%-63.6M | -17.57%-60.44M | -16.19%-57.49M | -13.22%-54.51M | -15.09%-52.36M | -15.09%-52.36M |
Paid-in capital | 11.10%73.62M | 18.90%72.56M | 19.31%72.03M | 22.20%69.12M | 22.20%69.12M | 18.65%66.27M | 18.24%61.03M | 17.48%60.37M | 21.82%56.56M | 21.82%56.56M |
Less: Treasury stock | 0.00%157.45K | 0.00%157.45K | 0.00%157.45K | 0.00%157.45K | 0.00%157.45K | 0.00%157.45K | 0.00%157.45K | 0.00%157.45K | 0.00%157.45K | 0.00%157.45K |
Total stockholders'equity | -55.72%2.51M | -15.69%2.85M | -3.42%5.52M | 32.49%5.37M | 32.49%5.37M | 32.18%5.67M | 19.54%3.38M | 44.84%5.72M | 418.30%4.05M | 418.30%4.05M |
Total equity | -55.72%2.51M | -15.69%2.85M | -3.42%5.52M | 32.49%5.37M | 32.49%5.37M | 32.18%5.67M | 19.54%3.38M | 44.84%5.72M | 418.30%4.05M | 418.30%4.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data