(Q3)Sep 30, 2010 | (Q2)Jun 30, 2010 | (Q1)Mar 31, 2010 | (FY)Dec 31, 2009 | (Q4)Dec 31, 2009 | (Q3)Sep 30, 2009 | (Q2)Jun 30, 2009 | (Q1)Mar 31, 2009 | (FY)Dec 31, 2008 | (Q4)Dec 31, 2008 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -159.81%-125K | 42.49%674K | -25.26%574K | 166.22%1.77M | -62.70%323K | 151.60%209K | 165.79%473K | -16.88%768K | 262.44%666K | 1,543.33%866K |
Net income from continuing operations | -40.36%396K | 45.65%1.01M | -13.53%326K | -1.71%1.61M | 53.15%-119K | 264.84%664K | 8.15%690K | -64.90%377K | -36.48%1.64M | -140.45%-254K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.31%-906K | --93K |
Depreciation and amortization | -33.96%35K | 38.71%86K | 29.51%79K | -12.32%178K | -96.83%2K | 15.22%53K | 31.91%62K | 29.79%61K | 9.14%203K | 36.96%63K |
Other non cash items | -160.00%-48K | -45.76%-86K | -129.63%-8K | 34.32%-687K | -295.16%-735K | 104.03%80K | -126.11%-59K | -96.99%27K | -345.11%-1.05M | -109.97%-186K |
Change In working capital | 111.43%32K | 746.15%110K | -58.74%248K | -13.55%670K | -70.78%336K | 50.79%-280K | -94.65%13K | 1,326.53%601K | 210.40%775K | 421.23%1.15M |
-Change in payables and accrued expense | 79.30%-106K | 1,343.48%286K | -144.87%-70K | -139.04%-178K | -48.98%201K | -358.59%-512K | 70.89%-23K | 373.68%156K | 642.86%456K | 574.70%394K |
-Change in other current assets | ---- | ---- | -76.81%80K | ---- | ---- | ---- | ---- | --345K | ---- | ---- |
-Change in other working capital | 122.52%34K | -125.20%-96K | 138.00%238K | 165.83%848K | -31.48%518K | 80.31%-151K | 18.32%381K | 1,150.00%100K | 151.62%319K | 220.38%756K |
Cash from discontinued investing activities | -115.63%-5K | 97.47%-2K | 0 | -4.65%-90K | -83.87%65K | 116.16%32K | -1,480.00%-79K | 62.24%-108K | 85.57%-86K | 50.37%403K |
Operating cash flow | -153.94%-130K | 70.56%672K | -13.03%574K | 190.17%1.68M | -69.42%388K | 139.97%241K | 154.42%394K | 3.45%660K | 157.65%580K | 510.10%1.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -52.72%921K | 212.87%1.68M | 32.76%1.92M | 48.50%6.65M | 505.57%2.72M | 2,992.06%1.95M | -77.96%536K | -5.74%1.44M | -5.35%4.48M | -60.85%449K |
Capital expenditure reported | ---- | ---- | ---- | 75.68%-171K | ---- | ---- | ---- | ---- | -2,503.70%-703K | -1,888.89%-537K |
Net other investing changes | -52.72%921K | 212.87%1.68M | 32.76%1.92M | 31.65%6.82M | 193.10%2.89M | 1,433.86%1.95M | -78.85%536K | -5.74%1.44M | 8.89%5.18M | -22.30%986K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -52.72%921K | 212.87%1.68M | 32.76%1.92M | 48.50%6.65M | 505.57%2.72M | 2,992.06%1.95M | -77.96%536K | -5.74%1.44M | -5.35%4.48M | -60.85%449K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 90.86%-203K | -3,331.88%-2.37M | -36.52%-2.36M | -38.85%-7.76M | -106.85%-3.74M | -300.00%-2.22M | 93.33%-69K | 21.10%-1.73M | -55.83%-5.59M | -166.42%-1.81M |
Net issuance payments of debt | 90.88%-202K | -3,331.88%-2.37M | -42.11%-2.36M | 7.15%-1.82M | 20.86%2.13M | -349.29%-2.22M | 93.33%-69K | 24.20%-1.66M | 21.81%-1.96M | 290.57%1.76M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.43%-62K | --0 |
Net other financing activities | ---- | ---- | ---- | -66.51%-5.94M | ---5.87M | ---5K | --0 | ---68K | -518.37%-3.57M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 90.86%-203K | -3,331.88%-2.37M | -36.52%-2.36M | -38.85%-7.76M | -106.85%-3.74M | -300.00%-2.22M | 93.33%-69K | 21.10%-1.73M | -55.83%-5.59M | -166.42%-1.81M |
Net cash flow | ||||||||||
Beginning cash position | -31.91%1.18M | 37.50%1.2M | 115.12%1.07M | -51.75%496K | 189.95%1.7M | 3.03%1.73M | -13.49%872K | -51.75%496K | 15.38%1.03M | 66.76%587K |
Current changes in cash | 1,996.77%588K | -102.21%-19K | -64.89%132K | 207.33%571K | -597.80%-635K | 97.17%-31K | 27.74%861K | 1,980.00%376K | -488.32%-532K | -113.46%-91K |
End cash Position | 3.88%1.77M | -31.91%1.18M | 37.50%1.2M | 115.12%1.07M | 115.12%1.07M | 189.95%1.7M | 3.03%1.73M | -13.49%872K | -51.75%496K | -51.75%496K |
Free cash flow | -153.94%-130K | 70.56%672K | -13.03%574K | 1,329.27%1.51M | -70.36%217K | 136.13%241K | 147.70%394K | 3.45%660K | 88.09%-123K | 304.42%732K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data