Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | 645.91%16.83M | 645.91%16.83M | -54.04%2.26M | -54.04%2.26M | --4.91M | --4.91M |
-Cash and cash equivalents | 645.91%16.83M | 645.91%16.83M | -54.04%2.26M | -54.04%2.26M | --4.91M | --4.91M |
Receivables | -63.50%274.76K | -63.50%274.76K | 142.34%752.82K | 142.34%752.82K | --310.65K | --310.65K |
-Accounts receivable | -16.09%637.2K | -16.09%637.2K | 144.47%759.42K | 144.47%759.42K | --310.65K | --310.65K |
-Recievables adjustments allowances | -5,391.55%-362.44K | -5,391.55%-362.44K | ---6.6K | ---6.6K | ---- | ---- |
Inventory | -82.00%4.3K | -82.00%4.3K | -8.64%23.89K | -8.64%23.89K | --26.15K | --26.15K |
Prepaid assets | 47.05%240.83K | 47.05%240.83K | 43.89%163.77K | 43.89%163.77K | --113.81K | --113.81K |
Other current assets | -1.02%38.8K | -1.02%38.8K | 0.00%39.2K | 0.00%39.2K | --39.2K | --39.2K |
Total current assets | 437.37%17.39M | 437.37%17.39M | -40.07%3.24M | -40.07%3.24M | --5.4M | --5.4M |
Non current assets | ||||||
Net PPE | -27.34%28.07M | -27.34%28.07M | 8.33%38.63M | 8.33%38.63M | --35.66M | --35.66M |
-Gross PPE | -29.57%28.97M | -29.57%28.97M | 8.85%41.13M | 8.85%41.13M | --37.79M | --37.79M |
-Accumulated depreciation | 64.06%-898.98K | 64.06%-898.98K | -17.60%-2.5M | -17.60%-2.5M | ---2.13M | ---2.13M |
Non current accounts receivable | --11.86M | --11.86M | ---- | ---- | ---- | ---- |
Other non current assets | ---1 | ---1 | ---- | ---- | ---- | ---- |
Total non current assets | 3.36%39.93M | 3.36%39.93M | 8.33%38.63M | 8.33%38.63M | --35.66M | --35.66M |
Total assets | 36.90%57.32M | 36.90%57.32M | 1.97%41.87M | 1.97%41.87M | --41.06M | --41.06M |
Liabilities | ||||||
Current liabilities | ||||||
Current debt and capital lease obligation | -95.12%103.78K | -95.12%103.78K | --2.13M | --2.13M | ---- | ---- |
-Current debt | ---- | ---- | --2.09M | --2.09M | ---- | ---- |
-Current capital lease obligation | 156.53%103.78K | 156.53%103.78K | --40.46K | --40.46K | ---- | ---- |
Payables | -10.52%1.3M | -10.52%1.3M | -5.00%1.46M | -5.00%1.46M | --1.53M | --1.53M |
-accounts payable | -34.93%507.96K | -34.93%507.96K | -38.31%780.62K | -38.31%780.62K | --1.27M | --1.27M |
-Other payable | 17.73%794.22K | 17.73%794.22K | 153.29%674.63K | 153.29%674.63K | --266.35K | --266.35K |
Pension and other retirement benefit plans | 7,242.37%5.46M | 7,242.37%5.46M | 26.46%74.41K | 26.46%74.41K | --58.84K | --58.84K |
Current liabilities | 87.80%6.87M | 87.80%6.87M | 129.97%3.66M | 129.97%3.66M | --1.59M | --1.59M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | ---- | ---- | --364 | --364 | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | --364 | --364 | ---- | ---- |
Long term provisions | 3.58%14.82M | 3.58%14.82M | 6.77%14.31M | 6.77%14.31M | --13.4M | --13.4M |
Employee benefits | 52.59%28.57K | 52.59%28.57K | 3.14%18.72K | 3.14%18.72K | --18.15K | --18.15K |
Total non current liabilities | 3.64%14.85M | 3.64%14.85M | 6.76%14.33M | 6.76%14.33M | --13.42M | --13.42M |
Total liabilities | 20.76%21.72M | 20.76%21.72M | 19.82%17.99M | 19.82%17.99M | --15.01M | --15.01M |
Shareholders'equity | ||||||
Share capital | 19.69%132.01M | 19.69%132.01M | 2.08%110.29M | 2.08%110.29M | --108.04M | --108.04M |
-common stock | 19.69%132.01M | 19.69%132.01M | 2.08%110.29M | 2.08%110.29M | --108.04M | --108.04M |
Retained earnings | -103.75%-176.52M | -103.75%-176.52M | -4.71%-86.64M | -4.71%-86.64M | ---82.74M | ---82.74M |
Gains losses not affecting retained earnings | 35,012.27%80.11M | 35,012.27%80.11M | -69.38%228.15K | -69.38%228.15K | --745.02K | --745.02K |
Total stockholders'equity | 49.07%35.6M | 49.07%35.6M | -8.32%23.88M | -8.32%23.88M | --26.05M | --26.05M |
Total equity | 49.07%35.6M | 49.07%35.6M | -8.32%23.88M | -8.32%23.88M | --26.05M | --26.05M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |