(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 5.67%317M | 15.93%313M | 15.93%313M | --300M | -1.82%270M | --270M | 95.04%275M | --141M |
-Cash and cash equivalents | -0.67%298M | 15.93%313M | 15.93%313M | --300M | -1.82%270M | --270M | 95.04%275M | --141M |
-Short-term investments | --19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -13.19%625M | -9.98%460M | -9.98%460M | --720M | 28.39%511M | --511M | -22.87%398M | --516M |
-Taxes receivable | 0.00%43M | 5.00%21M | 5.00%21M | --43M | 185.71%20M | --20M | -50.00%7M | --14M |
-Other receivables | ---- | 36.21%158M | 36.21%158M | ---- | 22.11%116M | --116M | 18.75%95M | --80M |
Inventory | -3.03%480M | 2.41%510M | 2.41%510M | --495M | 14.22%498M | --498M | -0.23%436M | --437M |
Prepaid assets | ---- | -9.09%10M | -9.09%10M | ---- | -8.33%11M | --11M | 9.09%12M | --11M |
Total current assets | -7.82%1.49B | 4.62%1.52B | 4.62%1.52B | --1.61B | 17.89%1.45B | --1.45B | 1.74%1.23B | --1.21B |
Non current assets | ||||||||
Net PPE | -1.39%1.71B | -3.84%1.75B | -3.84%1.75B | --1.73B | 4.54%1.82B | --1.82B | -11.66%1.74B | --1.97B |
-Gross PPE | ---- | 3.53%2.76B | 3.53%2.76B | ---- | 15.32%2.66B | --2.66B | -6.97%2.31B | --2.48B |
-Accumulated depreciation | ---- | -19.45%-1.01B | -19.45%-1.01B | ---- | -48.42%-843M | ---843M | -11.15%-568M | ---511M |
Goodwill and other intangible assets | -22.29%2.24B | -23.59%2.37B | -23.59%2.37B | --2.89B | -0.10%3.1B | --3.1B | -8.40%3.1B | --3.38B |
-Goodwill | ---- | -31.03%1.11B | -31.03%1.11B | ---- | 6.43%1.61B | --1.61B | -2.71%1.51B | --1.55B |
-Other intangible assets | ---- | -15.57%1.26B | -15.57%1.26B | ---- | -6.29%1.49B | --1.49B | -13.21%1.59B | --1.83B |
Financial assets | -9.09%20M | -11.11%8M | -11.11%8M | --22M | 800.00%9M | --9M | -66.67%1M | --3M |
Defined pension benefit | -11.43%31M | -35.71%27M | -35.71%27M | --35M | -44.00%42M | --42M | --75M | --0 |
Total non current assets | -13.98%4.51B | -43.42%4.72B | -43.42%4.72B | --5.25B | -5.41%8.34B | --8.34B | -4.42%8.81B | --9.22B |
Total assets | -12.53%6B | -36.30%6.23B | -36.30%6.23B | --6.86B | -2.56%9.79B | --9.79B | -3.71%10.04B | --10.43B |
Liabilities | ||||||||
Current liabilities | ||||||||
Payables | -9.87%1.21B | -3.48%831M | -3.48%831M | --1.34B | -13.03%861M | --861M | -10.81%990M | --1.11B |
-accounts payable | -8.34%1.11B | -2.24%698M | -2.24%698M | --1.21B | 23.32%714M | --714M | -6.76%579M | --621M |
-Total tax payable | -24.60%95M | -0.75%133M | -0.75%133M | --126M | 3.88%134M | --134M | -7.86%129M | --140M |
-Other payable | ---- | ---- | ---- | ---- | -95.39%13M | --13M | -19.20%282M | --349M |
Current provisions | -5.41%140M | -2.86%136M | -2.86%136M | --148M | -19.08%140M | --140M | -16.43%173M | --207M |
Current debt and capital lease obligation | 6.67%32M | -98.77%27M | -98.77%27M | --30M | -14.36%2.2B | --2.2B | -2.10%2.57B | --2.63B |
-Current debt | 25.00%10M | -99.91%2M | -99.91%2M | --8M | -14.57%2.18B | --2.18B | -2.11%2.55B | --2.6B |
-Current capital lease obligation | 0.00%22M | 0.00%25M | 0.00%25M | --22M | 8.70%25M | --25M | 0.00%23M | --23M |
Current liabilities | -8.94%1.39B | -60.36%1.45B | -60.36%1.45B | --1.52B | -7.39%3.65B | --3.65B | -3.72%3.94B | --4.09B |
Non current liabilities | ||||||||
Long term provisions | -27.10%156M | -2.15%182M | -2.15%182M | --214M | -19.13%186M | --186M | -19.01%230M | --284M |
Long term debt and capital lease obligation | 3.85%1.32B | 858.21%1.28B | 858.21%1.28B | --1.27B | -4.29%134M | --134M | -6.04%140M | --149M |
-Long term debt | 5.43%1.2B | --1.16B | --1.16B | --1.14B | --0 | --0 | ---- | ---- |
-Long term capital lease obligation | -9.77%120M | -5.97%126M | -5.97%126M | --133M | -4.29%134M | --134M | -6.04%140M | --149M |
Derivative product liabilities | 900.00%10M | 100.00%4M | 100.00%4M | --1M | -33.33%2M | --2M | -96.34%3M | --82M |
Total non current liabilities | -6.85%2.19B | 93.89%2.22B | 93.89%2.22B | --2.35B | -9.76%1.15B | --1.15B | -17.32%1.27B | --1.54B |
Total liabilities | -7.67%3.58B | -23.49%3.67B | -23.49%3.67B | --3.87B | -7.97%4.79B | --4.79B | -7.43%5.21B | --5.63B |
Shareholders'equity | ||||||||
Share capital | 0.00%14M | --14M | --14M | --14M | --0 | --0 | 2.53%5.03B | --4.91B |
-common stock | 0.00%14M | --14M | --14M | --14M | --0 | --0 | 2.53%5.03B | --4.91B |
Retained earnings | 26.01%2.5B | -46.71%2.6B | -46.71%2.6B | --1.98B | --4.89B | --4.89B | ---- | ---- |
Paid-in capital | --0 | --0 | --0 | --1.07B | --0 | --0 | ---- | ---- |
Less: Treasury stock | 0.00%7M | --7M | --7M | --7M | --0 | --0 | ---- | ---- |
Total stockholders'equity | -18.91%2.39B | -48.93%2.53B | -48.93%2.53B | --2.95B | 3.17%4.95B | --4.95B | 0.57%4.8B | --4.78B |
Noncontrolling interests | -12.82%34M | -7.69%36M | -7.69%36M | --39M | 18.18%39M | --39M | 13.79%33M | --29M |
Total equity | -18.83%2.42B | -48.61%2.57B | -48.61%2.57B | --2.98B | 3.27%4.99B | --4.99B | 0.65%4.84B | --4.8B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data