(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
-Accounts receivable | -23.49%2.38M | -23.49%2.38M | -29.82%2.45M | -30.37%2.76M | 10.55%3.61M | -20.87%3.11M | -20.87%3.11M | -2.93%3.49M | 7.11%3.96M | 2.01%3.26M |
-Other receivables | -4.07%97.51K | -4.07%97.51K | -2.32%88.97K | 4.58%88.99K | 5.83%85.82K | 62.80%101.65K | 62.80%101.65K | -92.35%91.08K | 285.64%85.09K | 762.90%81.1K |
Holding assets for sale | --4.66M | --4.66M | --8.86M | --10.76M | --10.74M | --0 | --0 | ---- | ---- | ---- |
Total current assets | -3.66%28.7M | -3.66%28.7M | -7.76%30.46M | 1.95%33.88M | 8.44%36.38M | -13.66%29.79M | -13.66%29.79M | 0.80%33.02M | 20.26%33.23M | 26.93%33.55M |
Non current assets | ||||||||||
-Accumulated depreciation | 2.22%-15.97M | 2.22%-15.97M | ---- | ---- | ---- | -8.28%-16.33M | -8.28%-16.33M | ---- | ---- | ---- |
-Long term equity investment | -68.46%601.22K | -68.46%601.22K | -51.64%11.99M | -60.67%822.77K | -56.42%972.53K | -17.41%1.91M | -17.41%1.91M | -1.34%24.8M | -49.70%2.09M | -91.26%2.23M |
-Goodwill | -13.63%3.87M | -13.63%3.87M | -14.28%3.96M | -13.75%4.06M | -12.63%4.19M | -8.34%4.48M | -8.34%4.48M | -24.60%4.62M | 89.45%4.7M | 87.64%4.79M |
Regulatory assets | 52.41%4.81M | 52.41%4.81M | -30.43%2.45M | -29.65%2.82M | 9.34%3.67M | -23.04%3.16M | -23.04%3.16M | -10.05%3.52M | 8.03%4M | 1.47%3.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -29.18%21.58M | -29.18%21.58M | 117.59%12.73M | 17.87%30.4M | 11.05%30.56M | 15.43%30.47M | 15.43%30.47M | 65.08%5.85M | 12.30%25.79M | 1,856.43%27.52M |
-Current debt | -29.32%21.22M | -29.32%21.22M | 130.65%12.42M | 18.87%30.11M | 11.69%30.21M | 15.67%30.02M | 15.67%30.02M | 74.15%5.39M | 12.52%25.33M | 2,677.52%27.05M |
-Current capital lease obligation | -19.79%366.51K | -19.79%366.51K | -33.20%311.39K | -37.40%287.48K | -26.21%342.53K | 1.63%456.93K | 1.63%456.93K | 3.07%466.15K | 1.55%459.26K | 7.34%464.22K |
-accounts payable | -10.58%4.01M | -10.58%4.01M | -47.18%2.75M | -42.20%4.85M | -14.77%5.39M | -32.79%4.48M | -32.79%4.48M | 34.39%5.21M | 132.63%8.4M | 71.52%6.32M |
-Total tax payable | -68.46%601.22K | -68.46%601.22K | -52.30%11.99M | -66.23%822.77K | -62.25%972.53K | -28.13%1.91M | -28.13%1.91M | 0.03%25.15M | -42.99%2.44M | -89.96%2.58M |
Current accrued expenses | 13.03%2.4M | 13.03%2.4M | 8.04%2.24M | 2.97%1.86M | 30.04%2.02M | 2.67%2.13M | 2.67%2.13M | 176.11%2.07M | -32.69%1.81M | 68.65%1.55M |
Current liabilities | -17.68%31.1M | -17.68%31.1M | 50.29%20.85M | 9.47%39.49M | 13.13%40.13M | 7.31%37.77M | 7.31%37.77M | 48.21%13.87M | 23.23%36.08M | 489.08%35.47M |
Non current liabilities | ||||||||||
-Long term debt | -68.46%601.22K | -68.46%601.22K | -63.00%720.96K | -60.67%822.77K | -56.42%972.53K | -17.41%1.91M | -17.41%1.91M | -19.93%1.95M | -17.77%2.09M | -14.15%2.23M |
Non current accrued expenses | -29.52%19.52M | -29.52%19.52M | -28.56%19.93M | -28.80%20.05M | -28.32%20.44M | -3.74%27.7M | -3.74%27.7M | -3.92%27.9M | 36.93%28.16M | 37.80%28.51M |
Long term provisions | ---- | ---- | -50.67%11.27M | ---- | ---- | ---- | ---- | 0.66%22.85M | ---- | ---- |
Total non current liabilities | -20.12%31.7M | -20.12%31.7M | -15.83%32.84M | 4.68%40.32M | 8.03%41.1M | 4.83%39.68M | 4.83%39.68M | 13.10%39.02M | 14.79%38.51M | 20.09%38.05M |
Shareholders'equity | ||||||||||
Share capital | 21.95%49.81M | 21.95%49.81M | 21.83%49.77M | 0.00%40.85M | 0.00%40.85M | 0.00%40.85M | 0.00%40.85M | 0.32%40.85M | 47.52%40.85M | 47.52%40.85M |
-common stock | 21.95%49.81M | 21.95%49.81M | 21.83%49.77M | 0.00%40.85M | 0.00%40.85M | 0.00%40.85M | 0.00%40.85M | 0.32%40.85M | 47.52%40.85M | 47.52%40.85M |
Additional paid-in capital | 8.32%3.82M | 8.32%3.82M | 12.05%3.8M | 13.45%3.72M | 15.12%3.61M | 16.61%3.53M | 16.61%3.53M | 7.01%3.39M | 70.81%3.28M | 79.35%3.14M |
Retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --1.1M | --1.1M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --354.27K | ---- |
Total equity | -15.13%52.59M | -15.13%52.59M | -17.07%54.35M | -12.27%57.99M | -8.75%61.01M | -9.09%61.97M | -9.09%61.97M | -3.51%65.55M | 30.41%66.1M | 34.58%66.86M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.