(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Receivables | 157.63%7.25M | 82.25%6.69M | 52.41%4.81M | 52.41%4.81M | -30.43%2.45M | -29.65%2.82M | 9.34%3.67M | -23.04%3.16M | -23.04%3.16M | -10.05%3.52M |
-Accounts receivable | 34.13%3.7M | -19.25%2.91M | -23.49%2.38M | -23.49%2.38M | -29.82%2.45M | -30.37%2.76M | 10.55%3.61M | -20.87%3.11M | -20.87%3.11M | -2.93%3.49M |
-Other receivables | 6,179.89%3.55M | 5,777.52%3.78M | 5,319.30%2.43M | 5,319.30%2.43M | -88.21%4.34K | 40.66%56.57K | -32.33%64.26K | -73.45%44.88K | -73.45%44.88K | -88.68%36.82K |
Inventory | -25.31%15M | -18.38%17.53M | -30.32%18.32M | -30.32%18.32M | -35.02%18.85M | -26.17%20.09M | -24.90%21.47M | -9.08%26.29M | -9.08%26.29M | 2.40%29.02M |
Prepaid assets | 356.61%997.72K | 111.07%1.06M | 164.75%904.56K | 164.75%904.56K | -39.82%288.76K | -61.64%218.51K | 0.27%501.71K | -10.96%341.67K | -10.96%341.67K | -4.97%479.81K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Holding assets for sale | -63.54%3.92M | -61.52%4.13M | --4.66M | --4.66M | --8.86M | --10.76M | --10.74M | --0 | --0 | ---- |
Other current assets | ---121.98K | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -20.14%27.06M | -19.17%29.41M | -3.66%28.7M | -3.66%28.7M | -7.76%30.46M | 1.95%33.88M | 8.44%36.38M | -13.66%29.79M | -13.66%29.79M | 0.80%33.02M |
Non current assets | ||||||||||
Net PPE | -7.31%18.59M | -8.03%18.8M | -29.52%19.52M | -29.52%19.52M | -28.56%19.93M | -28.80%20.05M | -28.32%20.44M | -3.74%27.7M | -3.74%27.7M | -3.92%27.9M |
-Gross PPE | -7.31%18.59M | -8.03%18.8M | -19.40%35.49M | -19.40%35.49M | -28.56%19.93M | -28.80%20.05M | -28.32%20.44M | 0.39%44.03M | 0.39%44.03M | -3.92%27.9M |
-Accumulated depreciation | ---- | ---- | 2.22%-15.97M | 2.22%-15.97M | ---- | ---- | ---- | -8.28%-16.33M | -8.28%-16.33M | ---- |
Non current accounts receivable | --207.96K | --222.45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current note receivables | ---- | ---- | --500K | --500K | ---- | ---- | ---- | --0 | --0 | ---- |
Goodwill and other intangible assets | -13.98%3.49M | -9.73%3.78M | -13.63%3.87M | -13.63%3.87M | -14.28%3.96M | -13.75%4.06M | -12.63%4.19M | -8.34%4.48M | -8.34%4.48M | -24.60%4.62M |
-Other intangible assets | ---- | ---- | -13.63%3.87M | -13.63%3.87M | ---- | ---- | ---- | -8.34%4.48M | -8.34%4.48M | ---- |
Total non current assets | -7.57%22.28M | -7.42%22.8M | -25.75%23.89M | -25.75%23.89M | -26.53%23.9M | -26.65%24.11M | -26.06%24.63M | -4.41%32.18M | -4.41%32.18M | -7.52%32.52M |
Total assets | -14.92%49.34M | -14.43%52.21M | -15.13%52.59M | -15.13%52.59M | -17.07%54.35M | -12.27%57.99M | -8.75%61.01M | -9.09%61.97M | -9.09%61.97M | -3.51%65.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -41.64%17.74M | -26.07%22.59M | -29.18%21.58M | -29.18%21.58M | 117.59%12.73M | 17.87%30.4M | 11.05%30.56M | 15.43%30.47M | 15.43%30.47M | 65.08%5.85M |
-Current debt | -42.05%17.45M | -26.33%22.26M | -29.32%21.22M | -29.32%21.22M | 130.65%12.42M | 18.87%30.11M | 11.69%30.21M | 15.67%30.02M | 15.67%30.02M | 74.15%5.39M |
-Current capital lease obligation | 1.41%291.53K | -2.95%332.43K | -19.79%366.51K | -19.79%366.51K | -33.20%311.39K | -37.40%287.48K | -26.21%342.53K | 1.63%456.93K | 1.63%456.93K | 3.07%466.15K |
Payables | -12.37%4.33M | -15.45%4.63M | -10.44%4.1M | -10.44%4.1M | -46.41%2.84M | -41.73%4.94M | -14.51%5.47M | -31.90%4.58M | -31.90%4.58M | 4.60%5.3M |
-accounts payable | -12.68%4.24M | -15.90%4.53M | -10.58%4.01M | -10.58%4.01M | -47.18%2.75M | -42.20%4.85M | -14.77%5.39M | -32.79%4.48M | -32.79%4.48M | 34.39%5.21M |
-Other payable | 4.54%93.02K | 12.86%96.86K | -4.07%97.51K | -4.07%97.51K | -2.32%88.97K | 4.58%88.99K | 5.83%85.82K | 62.80%101.65K | 62.80%101.65K | -92.35%91.08K |
Current accrued expenses | 30.98%2.44M | 28.97%2.61M | 13.03%2.4M | 13.03%2.4M | 8.04%2.24M | 2.97%1.86M | 30.04%2.02M | 2.67%2.13M | 2.67%2.13M | 176.11%2.07M |
Other current liabilities | 15.42%2.65M | 37.96%2.87M | 409.02%3M | 409.02%3M | 367.14%3.04M | --2.3M | --2.08M | --590.33K | --590.33K | --650.22K |
Current liabilities | -31.24%27.16M | -18.53%32.69M | -17.68%31.1M | -17.68%31.1M | 50.29%20.85M | 9.47%39.49M | 13.13%40.13M | 7.31%37.77M | 7.31%37.77M | 48.21%13.87M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.63%546.06K | -42.10%563.12K | -68.46%601.22K | -68.46%601.22K | -51.64%11.99M | -60.67%822.77K | -56.42%972.53K | -17.41%1.91M | -17.41%1.91M | -1.34%24.8M |
-Long term debt | ---- | ---- | ---- | ---- | -50.67%11.27M | ---- | ---- | ---- | ---- | 0.66%22.85M |
-Long term capital lease obligation | -33.63%546.06K | -42.10%563.12K | -68.46%601.22K | -68.46%601.22K | -63.00%720.96K | -60.67%822.77K | -56.42%972.53K | -17.41%1.91M | -17.41%1.91M | -19.93%1.95M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --344.5K |
Total non current liabilities | -33.63%546.06K | -42.10%563.12K | -68.46%601.22K | -68.46%601.22K | -52.30%11.99M | -66.23%822.77K | -62.25%972.53K | -28.13%1.91M | -28.13%1.91M | 0.03%25.15M |
Total liabilities | -31.29%27.7M | -19.09%33.26M | -20.12%31.7M | -20.12%31.7M | -15.83%32.84M | 4.68%40.32M | 8.03%41.1M | 4.83%39.68M | 4.83%39.68M | 13.10%39.02M |
Shareholders'equity | ||||||||||
Share capital | 27.89%52.24M | 21.95%49.81M | 21.95%49.81M | 21.95%49.81M | 21.83%49.77M | 0.00%40.85M | 0.00%40.85M | 0.00%40.85M | 0.00%40.85M | 0.32%40.85M |
-common stock | 27.89%52.24M | 21.95%49.81M | 21.95%49.81M | 21.95%49.81M | 21.83%49.77M | 0.00%40.85M | 0.00%40.85M | 0.00%40.85M | 0.00%40.85M | 0.32%40.85M |
Additional paid-in capital | 6.46%3.96M | 7.85%3.89M | 8.32%3.82M | 8.32%3.82M | 12.05%3.8M | 13.45%3.72M | 15.12%3.61M | 16.61%3.53M | 16.61%3.53M | 7.01%3.39M |
Retained earnings | -28.52%-34.56M | -41.58%-34.75M | -48.24%-32.74M | -48.24%-32.74M | -80.95%-32.06M | -62.62%-26.89M | -61.80%-24.55M | -62.88%-22.08M | -62.88%-22.08M | -69.42%-17.72M |
Total stockholders'equity | 22.44%21.64M | -4.81%18.95M | -6.25%20.9M | -6.25%20.9M | -18.90%21.51M | -35.94%17.67M | -30.90%19.91M | -26.47%22.29M | -26.47%22.29M | -20.66%26.53M |
Total equity | 22.44%21.64M | -4.81%18.95M | -6.25%20.9M | -6.25%20.9M | -18.90%21.51M | -35.94%17.67M | -30.90%19.91M | -26.47%22.29M | -26.47%22.29M | -20.66%26.53M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data