(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.76%-2.69M | 63.79%-518.99K | 27.17%-2.59M | -82.29%308.59K | 111.57%115.5K | -82.56%-4.25M | -368.50%-1.43M | -17.35%-3.56M | 10,825.68%1.74M | -741.76%-998.17K |
Net income from continuing operations | -24.95%-10.65M | 84.45%-679.39K | -338.39%-5.16M | -71.71%-2.35M | -52.68%-2.46M | -244.75%-8.53M | -40.84%-4.37M | -158.37%-1.18M | -31.96%-1.37M | -355.78%-1.61M |
Operating gains losses | 536.83%2.36M | 1,505.84%1.38M | 333.50%880.19K | 547.72%45.61K | 193.14%50.65K | -94.66%-539.78K | -196.52%-98.27K | -157.78%-376.95K | 83.14%-10.19K | -44.98%-54.38K |
Depreciation and amortization | -0.61%1.55M | 13.14%415.25K | -28.06%331.07K | -12.19%363.21K | 38.57%437.73K | -4.38%1.56M | -41.62%367.04K | 71.84%460.21K | 5.34%413.64K | -6.78%315.88K |
Asset impairment expenditure | --0 | -2,848.94%-1.37M | ---- | ---- | ---- | --50K | --50K | ---- | ---- | ---- |
Remuneration paid in stock | -31.86%342.19K | -51.13%64.03K | -27.62%83.34K | -22.89%111.07K | -25.20%83.75K | -11.62%502.18K | 19.38%131.03K | -4.44%115.15K | -16.12%144.04K | -32.65%111.96K |
Deferred tax | --0 | ---- | ---- | ---- | ---- | 34.57%-344.5K | ---- | ---- | ---- | ---- |
Other non cashItems | -3.03%3.33M | -86.71%195.85K | -0.60%882.8K | 109.58%1.21M | 109.84%1.05M | 1,184.04%3.44M | -19.19%1.47M | 132.47%888.17K | 80.01%576.24K | 81.88%498.75K |
Change In working capital | 46.11%2.65M | -128.25%-616.55K | 88.44%-329.99K | -26.63%1.8M | 5,879.35%1.8M | 1,702.83%1.81M | 12.57%2.18M | -19.96%-2.85M | 373.26%2.46M | 39.45%30.04K |
-Change in receivables | -182.36%-1.68M | -740.62%-2.34M | -78.11%345.27K | 233.16%859.42K | -173.19%-547.62K | 190.02%2.05M | 126.18%365.56K | 996.39%1.58M | -62.85%-645.4K | 219.99%748.21K |
-Change in inventory | 171.56%5.48M | -68.00%812.82K | 209.07%1.75M | 70.17%1.42M | 513.57%1.5M | 249.12%2.02M | 364.32%2.54M | -418.87%-1.6M | 192.27%833.79K | -70.20%244.43K |
-Change in prepaid assets | -1,533.98%-603.13K | -540.12%-607.98K | -181.08%-72.85K | 529.01%297.24K | -88.21%-219.54K | 169.12%42.06K | 14.25%138.14K | 203.31%89.85K | -163.91%-69.29K | 42.60%-116.65K |
-Change in payables and accrued expense | 76.48%-538.54K | 238.73%1.19M | 30.74%-2.02M | -133.13%-774.05K | 225.73%1.06M | -160.48%-2.29M | -120.62%-860.75K | -37.26%-2.92M | 36.59%2.34M | -3,124.07%-845.95K |
Interest paid (cash flow from operating activities) | -3.03%-2.27M | 111.46%94.84K | -6.01%-650.95K | -85.77%-874.12K | -191.50%-835.3K | -113.47%-2.2M | -169.91%-827.74K | -244.57%-614.04K | -61.44%-470.55K | -12.94%-286.55K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.76%-2.69M | 63.79%-518.99K | 27.17%-2.59M | -82.29%308.59K | 111.57%115.5K | -82.56%-4.25M | -368.50%-1.43M | -17.35%-3.56M | 10,825.68%1.74M | -741.76%-998.17K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,223.55%3.31M | 4,705.29%3.23M | 68.11%-44.38K | 271.57%147.39K | -15,214.14%-14.96K | 90.51%-295.02K | -17.13%-70.06K | 94.93%-139.15K | 37.96%-85.91K | 100.06%99 |
Net PPE purchase and sale | 120.56%60.65K | 64.30%-27.4K | 209.69%145.28K | 50.79%-42.27K | -15,214.14%-14.96K | 13.37%-295.02K | 55.94%-76.76K | -322.27%-132.45K | 28.03%-85.91K | 100.09%99 |
Net business purchase and sale | --3.25M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,223.55%3.31M | 4,705.29%3.23M | 68.11%-44.38K | 271.57%147.39K | -15,214.14%-14.96K | 90.51%-295.02K | -17.13%-70.06K | 94.93%-139.15K | 37.96%-85.91K | 100.06%99 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -113.83%-628.15K | -280.09%-2.71M | -28.71%2.64M | 72.47%-455.97K | -110.07%-100.54K | -16.40%4.54M | 417.16%1.5M | -35.99%3.7M | -1,451.70%-1.66M | 10,503.07%998.07K |
Net issuance payments of debt | -305.91%-9.35M | -280.09%-2.71M | -264.72%-6.09M | 72.47%-455.97K | -110.07%-100.54K | 629.93%4.54M | 417.16%1.5M | 807.08%3.7M | -1,451.70%-1.66M | 5,713.19%998.07K |
Net common stock issuance | --8.92M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | ---190.1K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -113.83%-628.15K | -280.09%-2.71M | -28.71%2.64M | 72.47%-455.97K | -110.07%-100.54K | -16.40%4.54M | 417.16%1.5M | -35.99%3.7M | -1,451.70%-1.66M | 10,503.07%998.07K |
Net cash flow | ||||||||||
Beginning cash position | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
End cash Position | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Free cash from | 37.60%-2.84M | 63.66%-546.39K | 28.18%-2.66M | -84.43%266.32K | 109.55%100.54K | -62.04%-4.54M | -545.05%-1.5M | -22.86%-3.7M | 1,496.08%1.71M | -11,080.74%-1.05M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.