(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Receivables | -24.99%199.06M | -23.83%167.58M | -25.18%165.66M | 0.56%212.57M | 0.56%212.57M | 27.48%265.37M | -2.05%219.99M | -0.74%221.42M | 13.05%211.4M | 13.05%211.4M |
-Accounts receivable | -25.88%190.16M | 1.38%212.85M | 2.67%223.53M | 0.38%205.26M | 0.38%205.26M | 30.87%256.55M | -0.83%209.95M | 3.67%217.72M | 10.67%204.49M | 10.67%204.49M |
-Taxes receivable | --179K | ---- | --296K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 20.01%11.92M | -490.40%-43.64M | -1,251.52%-56.13M | 14.29%8.84M | 14.29%8.84M | 0.28%9.94M | -0.72%11.18M | -58.68%4.87M | --7.73M | --7.73M |
-Recievables adjustments allowances | -185.46%-3.2M | -43.67%-1.64M | -73.75%-2.05M | -85.11%-1.53M | -85.11%-1.53M | -23.19%-1.12M | -38.27%-1.14M | 0.42%-1.18M | ---826K | ---826K |
Inventory | -29.98%19.15M | -30.32%18.89M | -35.57%19.09M | 10.16%28.69M | 10.16%28.69M | 6.77%27.35M | 10.46%27.11M | 41.59%29.63M | 53.22%26.05M | 53.22%26.05M |
Holding assets for sale | ---- | --89.89M | --101.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -22.75%6.8M | -17.97%8.06M | -12.41%6.87M | 21.75%6.48M | 21.75%6.48M | 55.86%8.81M | 70.06%9.83M | 42.02%7.85M | 7.60%5.32M | 7.60%5.32M |
Total current assets | -25.37%225.01M | 10.70%284.41M | 13.24%293.16M | 2.05%247.74M | 2.05%247.74M | 25.93%301.52M | 0.79%256.93M | 3.76%258.9M | 16.19%242.77M | 16.19%242.77M |
Non current assets | ||||||||||
Net PPE | -10.42%157.48M | -14.58%155.68M | -18.77%147.04M | -6.14%168.92M | -6.14%168.92M | -1.31%175.79M | 1.11%182.25M | -1.21%181.01M | -2.21%179.97M | -2.21%179.97M |
-Gross PPE | -4.91%256.1M | -2.70%267.2M | -5.16%253.53M | 3.73%268.66M | 3.73%268.66M | 7.39%269.33M | 11.40%274.61M | 10.60%267.33M | 9.26%259M | 9.26%259M |
-Accumulated depreciation | -5.43%-98.62M | -20.75%-111.52M | -23.37%-106.49M | -26.20%-99.74M | -26.20%-99.74M | -28.73%-93.54M | -39.39%-92.36M | -47.62%-86.32M | -49.07%-79.03M | -49.07%-79.03M |
Investments and advances | -92.90%1.1M | -71.81%4.2M | 15.50%14.9M | ---- | ---- | 10.71%15.5M | --14.9M | --12.9M | ---- | ---- |
-Long term equity investment | -92.90%1.1M | -71.81%4.2M | 15.50%14.9M | ---- | ---- | 10.71%15.5M | --14.9M | --12.9M | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | 83.33%1.1M | --1.3M | --1.5M | ---- | ---- |
Goodwill and other intangible assets | 12.89%183.78M | 13.12%185.6M | 12.15%185.61M | -1.56%161.42M | -1.56%161.42M | -1.55%162.79M | -1.41%164.08M | -0.90%165.51M | 36.18%163.98M | 36.18%163.98M |
-Goodwill | 11.54%145.56M | 11.75%145.76M | 12.28%146.46M | 1.42%130.44M | 1.42%130.44M | 1.44%130.5M | 1.53%130.44M | 1.55%130.44M | 30.38%128.61M | 30.38%128.61M |
-Other intangible assets | 18.36%38.22M | 18.42%39.84M | 11.65%39.15M | -12.40%30.99M | -12.40%30.99M | -12.02%32.29M | -11.35%33.64M | -9.05%35.07M | 62.44%35.38M | 62.44%35.38M |
Non current deferred assets | -82.10%1.32M | 132.94%17.13M | 68.16%15.36M | 54.37%12.53M | 54.37%12.53M | 26.90%7.36M | 62.53%7.35M | --9.13M | 290.10%8.12M | 290.10%8.12M |
Other non current assets | -371.43%-19K | -95.92%2K | -99.20%16K | -0.58%16.47M | -0.58%16.47M | -99.63%7K | -99.69%49K | -89.44%2M | -8.78%16.56M | -8.78%16.56M |
Total non current assets | -5.21%343.66M | -1.98%362.61M | -2.45%362.92M | -2.52%359.34M | -2.52%359.34M | -0.89%362.56M | 0.77%369.94M | 0.77%372.04M | 13.53%368.64M | 13.53%368.64M |
Total assets | -14.37%568.67M | 3.22%647.03M | 3.99%656.09M | -0.71%607.09M | -0.71%607.09M | 9.72%664.07M | 0.78%626.86M | 1.98%630.94M | 14.57%611.4M | 14.57%611.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -22.34%6.33M | -34.31%5.76M | -39.80%4.89M | 2.63%7.99M | 2.63%7.99M | 10.88%8.16M | 13.26%8.76M | 29.80%8.13M | 5.95%7.78M | 5.95%7.78M |
-Current capital lease obligation | -22.34%6.33M | -34.31%5.76M | -39.80%4.89M | 2.63%7.99M | 2.63%7.99M | 10.88%8.16M | 13.26%8.76M | 29.80%8.13M | 5.95%7.78M | 5.95%7.78M |
Payables | -23.52%132.39M | -25.25%118.01M | -27.55%130.97M | -4.34%163.59M | -4.34%163.59M | 22.42%173.11M | 14.62%157.87M | 28.70%180.78M | 40.32%171.01M | 40.32%171.01M |
-accounts payable | -23.03%132.39M | -26.84%114.9M | -27.21%130.97M | -4.38%163.16M | -4.38%163.16M | 21.64%172.02M | 14.02%157.04M | 28.09%179.92M | 40.01%170.63M | 40.01%170.63M |
-Total tax payable | --0 | 276.90%3.12M | --0 | 12.86%430K | 12.86%430K | --1.09M | --827K | --857K | --381K | --381K |
Current provisions | -14.05%4.27M | -46.86%3.56M | -51.45%3.56M | -55.56%3.77M | -55.56%3.77M | -1.13%4.97M | 24.15%6.69M | 27.98%7.34M | 60.66%8.48M | 60.66%8.48M |
Current deferred liabilities | 26.42%10.74M | 109.02%11.54M | 126.95%12.43M | -0.82%10.62M | -0.82%10.62M | -2.65%8.49M | -57.65%5.52M | -4.28%5.48M | 450.15%10.71M | 450.15%10.71M |
Other current liabilities | ---- | --48.42M | --59.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -21.05%153.73M | 4.72%187.29M | 4.71%211.22M | -6.07%185.96M | -6.07%185.96M | 19.82%194.72M | 9.12%178.85M | 27.53%201.72M | 45.11%197.98M | 45.11%197.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -26.79%113.15M | 2.53%149.17M | 7.40%139.43M | -4.41%109.32M | -4.41%109.32M | 18.52%154.55M | -0.07%145.49M | -11.87%129.83M | 37.71%114.36M | 37.71%114.36M |
-Long term debt | -23.65%102.21M | 10.47%139.77M | 19.98%132.66M | -4.71%89.62M | -4.71%89.62M | 19.97%133.88M | -1.72%126.52M | -15.39%110.57M | 43.98%94.05M | 43.98%94.05M |
-Long term capital lease obligation | -47.09%10.94M | -50.42%9.4M | -64.84%6.77M | -3.01%19.7M | -3.01%19.7M | 9.87%20.67M | 12.47%18.97M | 15.77%19.26M | 14.61%20.31M | 14.61%20.31M |
Long term provisions | -21.10%2.05M | -2.38%2.8M | -8.02%2.76M | -18.27%2.59M | -18.27%2.59M | -61.05%2.6M | -56.94%2.86M | -55.73%3M | -40.11%3.16M | -40.11%3.16M |
Non current deferred liabilities | -9.11%14.51M | 115.90%22.68M | 125.98%21.03M | 171.19%20.57M | 171.19%20.57M | 68.66%15.96M | 58.36%10.5M | 357.12%9.31M | 190.80%7.58M | 190.80%7.58M |
Other non current liabilities | 145.71%3.53M | 433.75%5.57M | 516.90%5.18M | 22.89%1.64M | 22.89%1.64M | 10.30%1.44M | -75.08%1.04M | -80.64%840K | -30.04%1.34M | -30.04%1.34M |
Total non current liabilities | -23.67%133.23M | 12.70%180.21M | 17.78%168.41M | 6.07%134.11M | 6.07%134.11M | 18.07%174.54M | -1.94%159.9M | -10.90%142.98M | 36.19%126.44M | 36.19%126.44M |
Total liabilities | -22.29%286.96M | 8.49%367.5M | 10.13%379.63M | -1.34%320.07M | -1.34%320.07M | 18.98%369.26M | 3.60%338.75M | 8.17%344.7M | 41.49%324.42M | 41.49%324.42M |
Shareholders'equity | ||||||||||
Share capital | -1.19%229.54M | -1.65%229.54M | -1.67%230.07M | -1.24%231.07M | -1.24%231.07M | -0.70%232.3M | -0.21%233.38M | 0.14%233.97M | 0.18%233.97M | 0.18%233.97M |
-common stock | -1.19%229.54M | -1.65%229.54M | -1.67%230.07M | -1.24%231.07M | -1.24%231.07M | -0.70%232.3M | -0.21%233.38M | 0.14%233.97M | 0.18%233.97M | 0.18%233.97M |
Additional paid-in capital | 32.64%4.04M | 30.39%3.74M | 36.87%3.51M | 46.15%3.27M | 46.15%3.27M | 58.60%3.04M | 75.61%2.87M | 77.37%2.56M | 86.49%2.24M | 86.49%2.24M |
Retained earnings | -19.36%47.58M | -11.65%45.52M | -13.61%42.45M | 4.13%52.32M | 4.13%52.32M | 0.19%59.01M | -13.32%51.52M | -24.21%49.14M | -27.85%50.25M | -27.85%50.25M |
Gains losses not affecting retained earnings | -24.57%221K | 123.89%403K | -30.54%207K | -48.97%174K | -48.97%174K | --293K | --180K | --298K | --341K | --341K |
Total stockholders'equity | -4.50%281.38M | -3.04%279.2M | -3.40%276.23M | 0.02%286.84M | 0.02%286.84M | -0.04%294.64M | -2.37%287.95M | -4.65%285.97M | -5.78%286.79M | -5.78%286.79M |
Noncontrolling interests | 97.63%334K | 98.20%331K | -16.42%229K | -6.74%180K | -6.74%180K | 33.07%169K | 45.22%167K | 106.02%274K | 722.58%193K | 722.58%193K |
Total equity | -4.44%281.71M | -2.98%279.53M | -3.42%276.46M | 0.01%287.02M | 0.01%287.02M | -0.02%294.81M | -2.35%288.12M | -4.60%286.24M | -5.71%286.98M | -5.71%286.98M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data