(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.09%-27.57K | 82.53%-3.47K | -62.38%-109.97K | 37.92%-1.86K | -21.72%-33.01K | -13.37%-55.24K | -278.70%-19.86K | -70.73%-67.72K | -133.78%-2.99K | -23.56%-27.12K |
Net income from continuing operations | 41.74%-42.26K | 25.65%-37.39K | 8.36%-208.54K | 37.64%-40.92K | 30.28%-44.79K | -68.38%-72.55K | 7.91%-50.28K | -13.86%-227.56K | -73.22%-65.63K | -18.34%-64.24K |
Depreciation and amortization | 7.41%290 | 1.05%290 | 44.47%2.3K | 29.90%517 | 208.04%1.23K | -32.16%270 | -27.89%287 | -31.47%1.59K | -31.50%398 | -31.50%398 |
Change In working capital | -15.46%14.4K | 11.60%33.63K | -39.16%96.27K | -38.06%38.55K | -71.26%10.55K | 382.05%17.04K | -53.87%30.13K | 0.24%158.24K | 34.87%62.24K | 15.63%36.72K |
-Change in receivables | -17.18%-4.11K | 100.78%285 | -95.71%2.48K | 2.05%54.57K | -426.83%-12.12K | 89.56%-3.5K | -207.22%-36.47K | 158.27%57.63K | 118.94%53.47K | 86.95%3.71K |
-Change in prepaid assets | 6.79%1.71K | 5.68%1.71K | 81.51%-237 | 18,550.00%373 | -1.54%-3.84K | -23.97%1.61K | 323.24%1.62K | -194.61%-1.28K | -99.87%2 | -8.35%-3.78K |
-Change in payables and accrued expense | -2.41%17.25K | -50.51%32.72K | -12.14%95.33K | -220.76%-16.55K | -28.70%28.09K | -35.15%17.67K | 134.80%66.12K | -26.27%108.5K | -53.16%13.7K | 5.97%39.39K |
-Change in other working capital | -135.90%-453 | 4.13%-1.09K | 80.46%-1.29K | 103.22%159 | 39.41%-1.57K | 168.48%1.26K | -141.19%-1.14K | 49.07%-6.61K | 45.79%-4.93K | 33.56%-2.6K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.09%-27.57K | 82.53%-3.47K | -62.38%-109.97K | 37.92%-1.86K | -21.72%-33.01K | -13.37%-55.24K | -278.70%-19.86K | -70.73%-67.72K | -133.78%-2.99K | -23.56%-27.12K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -2.41K | 1 | -1.9K | 0 | -504 | 0 | 0 | 0 |
Net PPE purchase and sale | --0 | --0 | ---2.41K | --1 | ---1.9K | --0 | ---504 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | ---2.41K | --1 | ---1.9K | --0 | ---504 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -27.84%31.92K | -57.38%6.39K | 4.28%93.85K | 8.5K | -61.88%26.12K | 47.47%44.24K | 276.47%15K | 90K | 0 | 68.5K |
Net issuance payments of debt | -27.84%31.92K | -57.38%6.39K | 1,038.52%93.85K | 108.50%8.5K | -61.88%26.12K | 47.47%44.24K | 276.47%15K | ---10K | ---100K | --68.5K |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --100K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -27.84%31.92K | -57.38%6.39K | 4.28%93.85K | --8.5K | -61.88%26.12K | 47.47%44.24K | 276.47%15K | --90K | --0 | --68.5K |
Net cash flow | ||||||||||
Beginning cash position | -42.80%13.68K | -63.27%10.75K | 318.29%29.28K | -87.26%4.11K | 241.65%12.91K | 148.70%23.91K | 318.29%29.28K | -85.00%7K | 77.72%32.26K | -145.33%-9.11K |
Current changes in cash | 139.55%4.35K | 154.49%2.92K | -183.15%-18.52K | 322.29%6.64K | -121.27%-8.8K | 41.26%-11K | -305.20%-5.37K | 156.16%22.28K | 73.21%-2.99K | 2,221.95%41.38K |
End cash Position | 39.64%18.03K | -42.80%13.68K | -63.27%10.75K | -63.27%10.75K | -87.26%4.11K | 241.65%12.91K | 148.70%23.91K | 318.29%29.28K | 318.29%29.28K | 77.72%32.26K |
Free cash from | 50.09%-27.57K | 82.97%-3.47K | -65.93%-112.38K | 37.95%-1.85K | -28.73%-34.92K | -13.37%-55.24K | -283.23%-20.37K | -70.73%-67.72K | -133.78%-2.99K | -23.56%-27.12K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data